Company number: 2763418 Charity Number: 1015459
## Multi-Cultural Arts
## T/A
## Manchester International Arts
Report and financial statements For the year ended 31st March 2022
## Multi-Cultural Arts
## Reference and administrative information
for the year ended 31st March 2022
**Company number** 2763418
**Charity number** 1015459
**Registered office and operational address**
Apartment 10 4 Barton Street Manchester M3 4NN
The charity is also known as Manchester International Arts.
**Trustees** Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:
Kathleen Robinson Edward Taylor Anne Tucker Lillian Pons
**Key management** Jeremy Shine
## **personnel**
## **Bankers**
Royal Bank of Scotland Drummond House (EX) Branch Customer Service Centre Drummond House 1 Redheughs Avenue Edinburgh EH12 9JN
Yorkshire Bank (Virgin Money) 48-50 Market Street Manchester M1 1PW
## **Independent Examiner**
Catherine Hall FCCA DChA Slade & Cooper Limited Beehive Mill Jersey St Ancoats Manchester M4 6JG
1
## Multi-Cultural Arts
## Trustees’ annual report
## for the year ended 31st March 2022
The trustees present their report and the unaudited financial statements for the year ended 31st March 2022. Included within the trustees’ report is the directors’ report as required by company law.
Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
## **Objectives and activities**
The Objects for which the Company is registered are to promote, maintain, improve and advance education by the encouragement of the Arts with particular reference to performance, visual and social arts involving different cultures and countries and to the promotion of artistic objects of international interest conducive to the advancement of education.
To present, promote, organise, provide, manage and produce such events as are conducive to the above Objects.
Our principal activity is to promote directly or assist other organisations to present high quality arts events and festivals which are open to the general public either free of charge or with a low admission cost to enable as many people as possible to attend. The majority of these take place in the open air.
The Trustees believe that the activities described above are compliant with the Charity Commissionís guidance on public benefit.
The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
The ongoing effects of COVID 19 meant it wasn’t possible to present our planned events in Manchester during the course of the year although planning was undertaken for a small-scale festival in the summer of 2022 (which took place in Castlefield in July). The Piece Hall in Halifax also decided not to present any street arts events during the year.
Our principal work in the first few months of the year was to develop the programme for the Stockton International Riverside Festival (SIRF) on behalf of Stockton Borough Council. Unfortunately, an upsurge in COVID cases in July lead to this being cancelled at the last moment.
2
## Multi-Cultural Arts
## Trustees’ annual report
## for the year ended 31st March 2022
However, as a consequence of the cancellation and the roll-over of Arts Council funding for SIRF to a fourth year, our contract as Artistic Director of the festival was extended for another year and the winter months were spent developing a programme for the summer of 2022 (which was delivered in August)
The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.
## **Achievements and performance**
The charity's main activities and who it tries to help are described below. All its charitable activities focus on **presenting high quality arts events to the widest possible audience especially people with restricted income** and are undertaken to further Multi-Cultural Arts charitable purposes for the public benefit.
## Beneficiaries of our services
As no activities were delivered, there were no beneficiaries during the year.
## **Financial review**
The Company continued to receive income form it’s contract with Stockton Borough Council of £38,000 per annum. As the contract was extended to the end of October 2022, the full amount was paid. At year end we had in excess of £150,000 in our reserves with guaranteed future income of approximately £22,000 in 2022/23.
## Reserves policy
The Trustees believe that a reserve of about £5,000 is adequate at the present time given the low risk nature of our current and projected projects. Reserves are held in a deposit account at our bank and currently amount to £137,600. – reserves are held to cover any unexpected problems with projects budgets and to cover potential close-down costs.
## **Plans for the future**
We intend to present a small-scale festival in central Manchester in July 2022 using the reserve accumulated over the past few years.
3
## Multi-Cultural Arts
## Trustees’ annual report
## for the year ended 31st March 2022
We are contracted by Stockton Borough Council to provide the services of Artistic Director of SIRF 2022 - the contract runs to the end of October 2022 but we have recently been asked to continue to provide services to SIRF by supporting the new Artistic Director in developing the programme. Discussions are ongoing but if this offer is confirmed it will have a value in the region of £15,000 p.a.
## **Structure, governance and management**
Trustees are selected to represent artists from the street arts sector, the public in Manchester who attend our events and people with some influence or good contacts in the city.
The Charity recruits trustees who it believes have a good understanding of the type of work we do and how we go about it and includes representatives from the arts community, people with experience of working in social or community development and the audience. Recruitment is from our extensive network of contacts in the North West of England.
The organisation is a charitable company limited by guarantee, incorporated on 9[th] November 1992 and registered as a charity on 26[th] November 1992.
The company was established under a memorandum of association which established the objects and powers of the charitable company and is governed under its articles of association.
Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 10 to the accounts.
## Related parties and relationships with other organisations
None
## Risk management
- 1) All direct activities are funded from reserves and earned income
- 2) As no income is derived from activities presented there is no risk of a lack of income
- 3) Expenditure on artists fees and expenses is known in advance of any event - technical costs are more difficult to assess accurately in advance so budgets include an appropriate contingency amount.
## **Funds held as custodian trustee on behalf of others**
None
4
## Multi-Cultural Arts
## Trustees’ annual report
## for the year ended 31st March 2022
## **Statement of responsibilities of the trustees**
The trustees (who are also directors of Multi-Cultural Arts for the purposes of company law) are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
- Select suitable accounting policies and then apply them consistently
- Observe the methods and principles in the Charities SORP
- Make judgements and estimates that are reasonable and prudent
- State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime of the Companies Act 2006.
The trustees’ annual report has been approved by the trustees on _______ and signed on their behalf by
Edward Taylor
Trustee
5
Independent examiner’s report
## to the trustees of
## Multi-Cultural Arts
I report to the charity trustees on my examination of the accounts of the company for the year ended 31[st] March 2022 which are set out on pages 7 to 21.
## **Responsibilities and basis of report**
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
## **Independent examiner's statement**
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Catherine Hall FCCA DChA
Slade & Cooper Limited Beehive Mill, Jersey Street Manchester, M4 6JG Date…………………….
6
## Multi-Cultural Arts T/A Manchester International Arts
## Statement of Financial Activities
## (including Income and Expenditure account) for the year ended 31 March 2022
|Unrestricted
funds
Note
£
**Income from:**
Donations and legacies
3
28,050
Charitable activities:
4
963
Investments
5
342
**Total income**
**29,355**
**Expenditure on:**
Charitable activities:
6
9,085
**Total expenditure**
**9,085**
20,270
8
**20,270**
Transfer between funds
-
**Net movement in funds for the year**
**20,270**
**Reconciliation of funds**
Total funds brought forward
117,331
**Total funds carried forward**
**137,601**
**Net income/(expenditure) before**
**net gains/(losses) on investments**
**Net income/(expenditure) for the**
**year**|Restricted
funds
£
-
-
-
**-**
-
**-**
-
**-**
-
**-**
-
**-**|Total funds
2022
£
28,050
963
342
**29,355**
9,085
**9,085**
20,270
**20,270**
-
**20,270**
117,331
**137,601**|Total funds
2021
£
23,509
4,230
95|
|---|---|---|---|
||||**27,834**|
||||5,805|
||||**5,805**|
||||22,029|
||||**22,029**
-|
||||**22,029**
95,302|
||||**117,331**|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
7
## Multi-Cultural Arts T/A Manchester International Arts Company number 2763418
## Balance sheet as at 31 March 2022
|Note
£
£
**Fixed assets**
Tangible assets
12
508
**Total fixed assets**
**508**
**Current assets**
Debtors
13
-
Cash at bank and in hand
14
139,555
**Total current assets**
**139,555**
**Liabilities**
Creditors: amounts falling
due in less than one year
15
(2,462)
**Net current assets**
**137,093**
**Total assets less current liabilities**
137,601
**Net assets**
**137,601**
**The funds of the charity:**
Unrestricted income funds
16
137,601
**Total charity funds**
**137,601**
2022|£
£
1,015
**1,015**
437
118,601
**119,038**
(2,722)
**116,316**
117,331
**117,331**
117,331
**117,331**
2021|£
£
1,015
**1,015**
437
118,601
**119,038**
(2,722)
**116,316**
117,331
**117,331**
117,331
**117,331**
2021|
|---|---|---|
|||**1,015**
**116,316**|
|||117,331|
|||**117,331**|
|||117,331|
|||**117,331**|
For the year in question, the company was entitled to exemption from an audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006,
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts are prepared in accordance with the special provisions of part 15 of the Companies Act 2006 relating to small companies and in accordance with FRS102 SORP, and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.
The notes on pages 10 to 21 form part of these accounts.
Approved by the trustees on ________ and signed on their behalf by:
Edward Taylor (Trustee)
8
## Multi-Cultural Arts T/A Manchester International Arts
## Statement of Cash Flows for the year ending 31 March 2022
|Note
2022
£
**Cash provided by/(used in) operating activities**
18
**20,612**
Cash flows from investing activities:
Dividends, interest, and rents from investments
342
Purchase of tangible fixed assets
-
**Cash provided by/(used in) investing activities**
**342**
20,954
Cash and cash equivalents at the beginning of the year
118,601
**Cash and cash equivalents at the end of the year**
**139,555**
Increase/(decrease) in cash and cash
equivalents in the year|2021
£
**36,438**|
|---|---|
||95
-|
||**95**|
||36,533
82,068|
||**118,601**|
9
Multi-Cultural Arts T/A Manchester International Arts
Notes to the accounts for the year ended 31 March 2022
## **1 Accounting policies**
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
## **a Basis of preparation**
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), second edition - October 2019 (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006 and UK Generally Accepted Accounting Practice.
Multi-Cultural Arts T/A Manchester International Arts meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
## **b Preparation of the accounts on a going concern basis**
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.
The trustees have made no key judgments which have a significant effect on the accounts. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.
10
Multi-Cultural Arts T/A Manchester International Arts
Notes to the accounts for the year ended 31 March 2022 (continued)
## **c Income**
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.
Income received in advance of a provision of a specified service is deferred until the criteria for income recognition are met.
## **d Donated services and facilities**
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised; refer to the trustees’ annual report for more information about their contribution.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
## **e Interest receivable**
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
11
Multi-Cultural Arts T/A Manchester International Arts
Notes to the accounts for the year ended 31 March 2022 (continued)
## **f Fund accounting**
Unrestricted funds are available to spend on activities that further any of the purposes of charity.
Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.
## **g Expenditure and irrecoverable VAT**
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
- Expenditure on charitable activities includes the costs undertaken to further the purposes of the charity and their associated support costs.
- Other expenditure represents those items not falling into any other heading.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
## **h Allocation of support costs**
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charity's programmes and activities. These costs have been allocated between cost of raising funds and expenditure on charitable activities. The bases on which support costs have been allocated are set out in note 8.
## **i Tangible fixed assets**
Individual fixed assets costing £500 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Office fixtures and equipment
20%
12
Multi-Cultural Arts T/A Manchester International Arts
Notes to the accounts for the year ended 31 March 2022 (continued)
## **j Debtors**
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
## **k Cash at bank and in hand**
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
## **l Creditors and provisions**
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
## **2 Legal status of the charity**
The charity is a company limited by guarantee registered in England and Wales and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The registered office address is disclosed on page 1.
## **3 Income from donations and legacies**
|**Current reporting period**
Donations
**Total**
**_Previous reporting period_**
_Donations_
**_Total_**|Unrestricted
£
28,050
28,050
_Unrestricted_
_£_
_23,509_
_23,509_|Restricted
£
-
-
_Restricted_
_£_
_-_
_-_|Total 2022
£
28,050|
|---|---|---|---|
||||28,050|
||||_Total 2021_
_£_
_23,509_|
||||_23,509_|
13
Multi-Cultural Arts T/A Manchester International Arts
## Notes to the accounts for the year ended 31 March 2022 (continued)
## **4 Income from charitable activities**
|**Current reporting period**
**Arts events, services and advice**
Services
**Total**
**_Previous reporting period_**
**_Arts events, services and advice_**
_Project Fees_
**_Total_**
**5**
**Investment income**
**Current reporting period**
Income from bank deposits
**_Previous reporting period_**
_Income from bank deposits_|Unrestricted
£
963
963
_Unrestricted_
_£_
_4,230_
_4,230_
Unrestricted
£
342
342
_Unrestricted_
_£_
_95_
_95_|Restricted
£
-
-
_Restricted_
_£_
_-_
_-_
Restricted
£
-
-
_Restricted_
_£_
_-_
_-_|Total 2022
£
963|
|---|---|---|---|
||||963|
||||_Total 2021_
_£_
_4,230_|
||||_4,230_|
||||2022
£
342|
||||342|
||||_2021_
_£_
_95_|
||||_95_|
14
Multi-Cultural Arts T/A Manchester International Arts
Notes to the accounts for the year ended 31 March 2022 (continued)
## **6 Analysis of expenditure on charitable activities**
|**Current reporting period**
Travel & subsistence
Depreciation
**_Previous reporting period_**
_Accommodation and Hospitality_
_Travel Costs_
_Depreciation_
_Miscellaneous Expenditure_
Restricted expenditure
Unrestricted expenditure
Governance costs
(see note 7)
_Governance costs_
_(see note 7)_
_Support costs (see_
_note 7)_
Support costs (see
note 7)|Arts events,
services
and advice
£
4,395
507
1,920
1,775
8,597
_Arts_
_events,_
_services_
_and advice_
_£_
_138_
_597_
_507_
_66_
_1,860_
_2,637_
_5,805_
2022
£
-
9,085
9,085|Total 2022
£
4,395
507
1,920
2,263|
|---|---|---|
|||9,085|
|||_Total 2021_
_£_
_138_
_597_
_507_
_66_
_1,860_
_2,637_|
|||_5,805_|
|||_2021_
_£_
_-_
_5,805_|
|||_5,805_|
15
Multi-Cultural Arts T/A Manchester International Arts
## Notes to the accounts for the year ended 31 March 2022 (continued)
## **7 Analysis of governance and support costs**
|**Current reporting period**
Office Administration
Foreign currency (gain)/loss
Accountancy services
**_Previous reporting period_**
_Office Administration_
_Foreign currency (gain)/loss_
_Accountancy services_|Support
£
2,263
-
-
2,263
_Support_
_£_
_2,636_
_1_
_-_
_2,637_|Governance
£
-
-
1,920
1,920
_Governance_
_£_
_-_
_-_
_1,860_
_1,860_|Total 2022
£
2,263
-
1,920|
|---|---|---|---|
||||4,183|
||||_Total 2021_
_£_
_2,636_
_1_
_1,860_|
||||_4,497_|
16
Multi-Cultural Arts T/A Manchester International Arts
Notes to the accounts for the year ended 31 March 2022 (continued)
## **8 Net income/(expenditure) for the year**
|This is stated after charging/(crediting):|2022|2021|
|---|---|---|
||£|£|
|Depreciation|507|507|
|Exchange (gains)/losses|-|1|
|Independent examiner's fee|240|240|
|-Accounting services|1,440|1,440|
|-Bookkeeping Services|240|200|
|-Tax Services|-|180|
## **9 Staff costs**
The charity has no paid staff and is run by volunteers.
## **10 Trustee remuneration and expenses, and related party transactions**
Neither the management committee nor any persons connected with them received any remuneration or reimbursed expenses during the year (2021: Nil).
No members of the management committee received travel and subsistence expenses during the year of £Nil (2021:£Nil).
Aggregate donations from related parties were £Nil (2021: £Nil).
There was a donation from Jeremy Shine £28,050 for a contract only he could undertake with an external organisation. This donation was not outside the normal course of business and there were no restricted donations from related parties. (2021; nil)
No trustee or other person related to the charity had any personal interest in any other contract or transaction entered into by the charity, including guarantees, during the year (2021: nil).
17
Multi-Cultural Arts T/A Manchester International Arts
## Notes to the accounts for the year ended 31 March 2022 (continued)
## **11 Corporation tax**
The charity is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.
## **12 Fixed assets: tangible assets**
|**Cost**
Additions
Disposals
**Depreciation**
Charge for the year
Disposals
**Net book value**
At 31 March 2021
At 1 April 2021
At 31 March 2022
At 1 April 2021
At 31 March 2022
At 31 March 2022|Fixtures
and Fittings
£
7,916
-
-
7,916
6,901
507
-
7,408
508
1,015|£
7,916
-
-
Total|
|---|---|---|
|||7,916|
|||6,901
507
-|
|||7,408|
|||508|
|||1,015|
18
Multi-Cultural Arts T/A Manchester International Arts
## Notes to the accounts for the year ended 31 March 2022 (continued)
## **13 Debtors**
|2022
£
Other debtors
-
Prepayments and accrued income
-
-
**14**
**Cash at bank and in hand**
2022
£
Cash at bank and on hand
139,555
139,555
**15**
**Creditors: amounts falling due within one year**
2022
£
Trade creditors
542
Other creditors and accruals
1,920
2,462|_2021_
_£_
_-_
_437_|
|---|---|
||_437_|
||_2021_
_£_
_118,601_|
||_118,601_|
||_2021_
_£_
_802_
_1,920_|
||_2,722_|
19
Multi-Cultural Arts T/A Manchester International Arts
## Notes to the accounts for the year ended 31 March 2022 (continued)
## **16 Analysis of movement in unrestricted funds**
|General fund
_General fund_
_Capital expenditure_
**Current reporting**
**period**
**_Previous reporting_**
**_period_**
Capital expenditure|Balance
at 1 April
2021
£
116,316
1,015
117,331
_Balance_
_at 1 April_
_2020_
_£_
_93,780_
_1,522_
_95,302_
|Income
£
29,355
-
29,355
_Income_
_£_
_27,834_
_-_
_27,834_|Expenditure
£
(8,578)
(507)
(9,085)
_Expenditure_
_£_
_(5,298)_
_(507)_
_(5,805)_|Transfers
£
-
-
-
_Transfers_
_£_
_-_
_-_
_-_|As at 31
March 2022
£
137,093
508|
|---|---|---|---|---|---|
||||||137,601|
||||||_As at 31_
_March_
_2021_
_£_
_116,316_
_1,015_|
||||||_117,331_|
## **Name of unrestricted fund Description, nature and purposes of the fund**
General fund The free reserves after allowing for all designated funds Capital expenditure Represents the net book value of non-liquid assets, namely fixed assets
20
Multi-Cultural Arts T/A Manchester International Arts
## Notes to the accounts for the year ended 31 March 2022 (continued)
## **17 Analysis of net assets between funds**
|**Current reporting period**
Tangible fixed assets
Net current assets/(liabilities)
Total
**_Previous reporting period_**
_Tangible fixed assets_
_Net current assets/(liabilities)_
_Total_|General
fund
£
508
136,585
137,093
_General_
_fund_
_£_
_-_
_116,316_
_116,316_|Designated
funds
£
-
508
508
_Designated_
_funds_
_£_
_1,015_
_-_
_1,015_|Restricted
funds
£
-
-
-
_Restricted_
_funds_
_£_
_-_
_-_
_-_|Total
£
508
137,093|
|---|---|---|---|---|
|||||137,601|
|||||_Total_
_£_
_1,015_
_116,316_|
|||||_117,331_|
## **18 Reconciliation of net movement in funds to net cash flow from operating activities**
|**Net income/(expenditure) for the year**
**Adjustments for:**
Depreciation charge
Dividends, interest and rents from investments
Decrease/(increase) in debtors
Increase/(decrease) in creditors
**Net cash provided by/(used in) operating**|2022
£
20,270
507
(342)
437
(260)
20,612|_2021_
_£_
_22,029_
_507_
_(95)_
_15,518_
_(1,521)_|
|---|---|---|
|||_36,438_|
21