OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Trust Information
Trustees' Report
Statement ofTrustees' Responsibilities
Indpendent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10

SUMMARY INCOME AND E XPENDITURE ACCO UNT
Unrestricted
*
Restricted Total Total
Notes funds funds 2020 2019
INCOMING
RESOURCES
Donations &legacies 18,305 14,104 32,409 40,293
Activities
in furtherance ofthe
charity's objectives 4,813 14,132 18,945 20,193
Investment
Income
47,665 47,665 114,396
Other incoming resources 5,649 5,649 3,474
Total Income 76,432 28,236 104,668 178,356
RESOURCES EXPENDED
Cost ofgenerating
funds
Fundraising
and publicity
144 144 3,818
Charitable
expenditure
Costs ofactivities
in furtherance
ofthe
charity's objects:
Mortgage Interest 240 240 1,570
Staffcosts 32,916 27,963 60,879 83,965
Grants to Megacentre activities 17,914 17,914
Management
and administration
3,048 3,048 4,670
Support Costs 420 2,563 2,983 4,631
Total resources expended 36,768 48,440 85,208 98,654
Net incoming resources before transfers 39,664 (20,204) 19,460 79,703
Transfers
between
funds
(7,914) 7,914
Net incoming resources I(resources expended)
before other recognised
gains and losses
31,750 (12,290) 19,460 79,703
Loss on revaluation ofFixed Asset Investment 10
Net movement
in funds
31,750 (12,290) 19,460 79,703
Fund balances at I October 2019 1,148,445 24,695 1,173,140 1,093,437
Fund balances at 30September 2020 1,180,195 12,405 1,192,600 1,173,140

2 Donations
and legacies
Donations
and legacies
Donations
and legacies
2020 2019
Donations
and gifts
32,409 40,293
3 Activities
in furtherance
ofthe charity's activities 2020 2019
Grants receivable for charitable activities 18,944 20,193
18,944 20,193
4 Investment
income
2020 2019
Rental income 47,665 114,396
Bank interest
47,665 114,396
5 Other incoming resources 2020 2019
Gift Aid repayments 3,998
Sundry income 1,651 3,474
5,649 3,474
Staff Other
6 Total resources expended costs
f,
costs 2020
f
2019
Charitable
expenditure:
Mortgage interest 240 240 1,570
Staffcosts 60,879 60,879 83,964
Grants to Megacentre activities 17,914 17,914
Fund raising costs 144 144 3,818
Management
and
administration 3,048 3,048 4,670
Support Costs 2,983 2,983 4,631
60,879 24,329 85,208 98,653

2020 2019
Number Number

9 Tangible fixed assets
Land and
Buildiags
f
Cost
At I October 2019 880,000
Additions
Disposals
Revaluation
At 30September 2020 880,000
Depreciation
At I October 2019
Charge for year
Disposals
At 30 September 2020
Net book value
At 30September 2020 880,000
At 30September 2019 880,000
10 Fixed asset investments
Cost/valuation
at I October 2019
265,000
Diminution
in value
Cost/valuation
at30September 2020
265,000
Holdings ofmore than 10%
The charity holds more than 10%ofthe share capital ofthe following companies:
Country ofregistration
Company or incorporation Class
Subsidiary
undertakings
The Megacentre
Rayleigh
Ltd
United Kingdom Ordinary 100

11 Debtors 2020 2019
Amounts owed by group undertaking 45,000 15,000
45,000 15,000
12 Creditors: amounts falling due within one year 2020 2019
Mortgage 23,505
Accruals and deferred income 1,170 1,110
Interest Free Loans 23,500
24,670 24,615
Loan maturity
analysis
Debt due in one year or less 23,505
Between one and two years
In more than two years but not more than five years
23,505

Unrestricted Designated Restricted
Fund Fund Fund Total
Tangible fixed assets 880,000 880,000
Investments 265,000 265,000
Current assets 1,170 58,695 12,405 72,270
Creditors: amounts falling due within one year (1,170) (23,500) (24,670)
1,180,195 12,405 1,192,600