KESGRAVE CHURCH OF ENGLAND
CHARITY
(Registered Charity No. 1015051)
ACCOUNTS FOR THE YEAR ENDED 31 December 2020
AND
BALANCE SHEET AS AT THAT DATE
Charity Trustees’ Meeting held on 29th October 2021
1
KESGRAVE CHURCH OF ENGLAND CHARITY.
Annual Accounts For the Year Ended 31 December 2020.
INDEX
| Contents | Page |
|---|---|
| Members of the Board and Charity Details | 3 |
| Trustee’s Report | 4 |
| Statements of Financial Activities | 5 - 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 11 |
| Independent Examiner’s Report | 12 |
2
KESGRAVE CHURCH OF ENGLAND CHARITY.
Annual Accounts For the Year Ended 31 December 2020.
The Board of Trustees
| The Board of Trustees | Rev. R. Spittle Chairman |
| Church Wardens; | |
| Mr Robert Bullamore Trustee | |
| Mrs Karen Pringle Trustee | |
| Secretary / Treasurer | Mrs Karen Pringle |
| Charity Address | C/o Mrs K Pringle |
| 28 Fox Lea | |
| Kesgrave | |
| IPSWICH | |
| IP5 2YU | |
| Charity’s Bankers | Co-operative Bank – Current Account |
| M & G Charifund & Charibond Investment Account | |
| Hampshire Trust | |
| Barclays Business Direct |
Purpose and Objectives of Charity The Trust was registered as a Charity on the 7[th] January, 1988 with the express purpose of using all of its income, including that accruing from the tenanted occupation of its assets (i.e. land and buildings as detailed elsewhere in these Accounts) in the furtherance of the religious and other charitable work of the Church of England in the ecclesiastical parish of All Saints C. of E. Church, Kesgrave.
The trustees of the charity are the incumbent vicar of the parish and the two church wardens. These appointments are automatically updated following the Annual Parochial Church Council meeting held in April of each year.
3
KESGRAVE CHURCH OF ENGLAND CHARITY.
Trustees Report For the Year Ended 31 December 2020.
The charity has continued its work providing activities for young people from Kesgrave in line with the purpose and objectives of the charity. The trustees are mindful of the Charity Commission’s guidance on furthering the charitable purposes for the public benefit.
The main activity continues to be support for the provision of youth work within Kesgrave and the surrounding area. This work continued throughout the Covid-19 pandemic with support being provided in new, innovative ways making the best use of available technology. It was agreed by the trustees at the outset of the pandemic when all face to face activities were suspended that the staff would continue to be paid their full salary. The decision was made not to officially furlough the staff and seek financial support from the Coronavirus Job Retention Scheme as this enabled the charity to have the flexibility of utilising staff time in different ways. Two members of staff had their contracts come to an end at the end of August. As there was no work available to them at the time they both accepted that these contracts would not be renewed. Both were grateful to have been paid for the full length of their original contracts.
Limited opportunity to apply for funding to continue this work was available in this financial year and this is reflected in the reduction in balances at the year end.
Financial support by way of a bursary and contribution to education fees for a student youthworker continued and his training, taking place, at points virtually rather than in person, at Ridley College in Cambridge. The trainee youthworker entered his final year of the degree course in September 2020 and he continues to be assigned to All Saints Kesgrave for his placements.
In October the charity received a grant from Sport and Recreation in Kesgrave (SPARK) to enable the charity to purchase the Royal British Legion building sited on land owned by the charity. The timing of this transfer was unfortunate as no income was able to be immediately generated from hiring of the hall due to the pandemic. It is anticipated that going forward new and returning hirers will generate sufficient income not only to cover the running costs of the hall but also additional income to further support the charity’s aims.
During 2020 the charity met its obligations with regards to providing pensions for employees. At present no employees meet the minimum criteria for automatic enrolment in the charity’s pension scheme.
…………………………………. Rev’d Robin Spittle Chair of Trustees
4
KESGRAVE CHURCH OF ENGLAND CHARITY.
STATEMENT OF FINANCIAL ACTIVITIES For the Year Ended 31 December 2020.
| Notes INCOMING RESOURCES Donations and Legacies Youth Worker Support; All Saints parishioners and charities SPARK Charitable activities Saints and Signers/Messy Church Kesgrave PCC Investments Dividends M & G Investments Charibond Dividends Charifund Dividends Interest Hampshire Trust Rent Income from Property Roundabout Day Nursery Royal British Legion TOTAL |
2020 2020 Unrestricted Restricted Endowment Total Total Funds Funds Funds Funds Funds £ £ £ £ £ 0 7,052 0 7,052 7,767 0 50,000 0 50,000 0 0 145 0 145 1,501 0 0 0 0 938 4,147 0 0 4,147 3,870 252 0 0 252 313 354 0 0 354 354 896 0 0 896 896 0 0 0 0 699 |
|---|---|
| £5,649 £57,197 £0 £62,846 £16,338 |
5
KESGRAVE CHURCH OF ENGLAND CHARITY.
STATEMENT OF FINANCIAL ACTIVITIES For the Year Ended 31 December 2020.
| Notes RESOURCES EXPENDED Raising Funds Investment management costs Insurance Fred Upson Hall running exp Depreciation of Hall Charitable activities Costs of activities in furtherance of the Charity’s stated objectives: - Youth Worker - ASK Youth Worker - Trainee Saints and Signers/Messy Church Clergy Expenses Kesgrave PCC TOTAL |
2020 2019 Unrestricted Restricted Endowment Total Total Funds Funds Funds Funds Funds £ £ £ £ £ 68 0 0 68 65 691 0 0 691 0 0 2,000 0 2,000 0 795 7,052 0 7,847 6,530 7,658 0 0 7,658 7,616 0 0 0 0 1,382 0 0 0 0 493 0 0 0 0 700 |
|---|---|
| £9,212 £9,052 £0 £18,264 £16,786 |
6
KESGRAVE CHURCH OF ENGLAND CHARITY.
STATEMENT OF FINANCIAL ACTIVITIES SUMMARY For the Year Ended 31 December 2020.
| Notes INCOMING RESOURCES Deduct Resources Expended; RESOURCES EXPENDED Net income/(expenditure) before Investment gains/losses Net gains/(losses) on investments Charibond Charifund Net Income/(expenditure) Transfers between Funds Net Movement in Funds Reconciliation of funds Total funds brought forward Total funds carried forward |
2020 2019 Unrestricted Restricted Endowment Total Total Funds Funds Funds Funds Funds £ £ £ £ £ 5,649 57,197 0 62,846 16,338 9,212 9,052 0 18,264 16,786 |
|---|---|
| (3,563) 48,145 0 44,582 (448) 0 0 1,977 1,977 2,654 (1,086) 0 0 (1,086) 892 |
|
| (4,649) 48,145 1,977 45,473 3,098 0 0 0 0 0 |
|
| (4,649) 48,145 1,977 45,473 3,098 15,562 2,734 239,504 257,800 254,702 |
|
| £10,913 £50,879 £241,481 £303,273 £257,800 |
7
KESGRAVE CHURCH OF ENGLAND CHARITY.
BALANCE SHEET As at 31 December 2020.
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | |||
| Funds | Funds | Funds | Funds | Funds | |||
| Notes | £ | £ | £ | £ | £ | ||
| Fixed Assets | |||||||
| Buildings | 4 | 0 | 48,000 | 0 | 48,000 | 0 | |
| Current Assets | |||||||
| Debtors | 0 | 0 | 0 | 0 | 0 | ||
| Current Asset Investments; | |||||||
| M & G Charibond | 0 | 0 | 173,446 | 173,446 | 171,469 | ||
| M & G Charifund Account | 5,174 | 0 | 0 | 5,174 | 6,261 | ||
| Hampshire Trust | 4,428 | 0 | 66,500 | 70,928 | 70,574 | ||
| Barclays Business Direct | 13 | 0 | 1,530 | 1,543 | 1,543 | ||
| Cash at Bank and in hand; | |||||||
| Co-op Current Account | 1,183 | 2,879 | 5 | 4,067 | 8,399 | ||
| Cash | 115 | 0 | 0 | 115 | 56 | ||
| 10,913 | 50,879 | 241,481 | 303,273 | 258,302 | |||
| Current Liabilities | |||||||
| Creditors: amounts falling due within | |||||||
| one year | 6 | 0 | 0 | 0 | 0 | (502) | |
| Net Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| TOTAL NET ASSETS | £10,913 | £50,879 | £241,481 | £303,273 | £257,800 | ||
| Funds of the Charity | 7 | ||||||
| General Fund | 10,913 | 0 | 0 | 10,871 | 15,562 | ||
| Restricted Fund | 0 | 50,879 | 0 | 50,921 | 2,734 | ||
| Endowment Fund | 0 | 0 | 241,481 | 241,481 | 239,504 | ||
| £10,913 | £50,879 | £241,481 | £303,273 | £257,800 | |||
| Approved by: | |||||||
| Mrs K Pringle | Honorary | ---------------------------------------- | |||||
| Treasurer | |||||||
| Rev. R. Spittle | |||||||
| Honorary | ---------------------------------------- | ||||||
| Date | Chairperson |
The Notes on Pages 9 - 10 form part of these Financial Statements
8
KESGRAVE CHURCH OF ENGLAND CHARITY.
Notes to the Accounts For the Year Ended 31 December 2020.
| 1. | Basis of preparation | |
|---|---|---|
| Basis of Accounting | These accounts have been prepared on the basis of historical cost except | |
| that the Charibond and Charifund are shown at current value in | ||
| accordance with | ||
| • the Statement of Recommended Practice: Accounting and |
||
| Reporting by Charities preparing their accounts in accordance | ||
| with the Financial Reporting Standard applicable in the UK and | ||
| Republic of Ireland (FRS 102) issued on 16 July 2014 | ||
| • the Financial Reporting Standard applicable in the United |
||
| Kingdom and Republic of Ireland (FRS 102) | ||
| • And with the Charities Act 2011 |
||
| The Charity constitutes a public benefit entity as defined by FRS102 | ||
| These financial statements comply with FRS102 Section 1A small | ||
| entities | ||
| Change in Basis | The accounts present a true and fair view and the accounting policies | |
| are those outlined in note 2. There has been no change to the accounting | ||
| policies, valuation rules and methods of accounting since last year | ||
| 2. | Accounting Policies | |
| Recognition of incoming | These are included in the Statement of Financial Activities (SoFA) | |
| resources | when | |
| • The charity becomes entitled to the resources |
||
| • The trustees are virtually certain they will receive the |
||
| resources | ||
| • The monetary value can be measured with sufficient reliability |
||
| Offsetting | There has been no offsetting of assets and liabilities, or income and | |
| expenses, unless required or permitted by the FRS 102 SORP or FRS | ||
| 102. | ||
| Grants and Donations | Grants and Donations are only included in the SoFA when the charity | |
| has evidence of entitlement, receipt is probable and the amount can be | ||
| measured reliably. Grants are only included when any terms or | ||
| conditions attached to the grant have been met. | ||
| Investment Income | This is included in the accounts when receipt is probable and the amount | |
| receivable can be measured reliably. | ||
| Investment Gains and | This includes any realised or unrealised gain or loss on the sale of | |
| Losses | investments and any gain or loss resulting from revaluing investments | |
| to current market value at the end of the year. | ||
| Tangible Fixed Assets | These are capitalised if they can be used for more than one year and are | |
| valued at cost. Depreciation methods are shown in the appropriate note. | ||
| Fixed Asset Investments | Fixed asset investments in quoted shares, traded bonds and similar | |
| investments are valued at initially at cost and subsequently at fair value | ||
| (their market value) at the year end. The same treatment is applied to | ||
| unlisted investments unless fair value cannot be measured reliably in | ||
| which case it is measured at cost less impairment. | ||
| Investments held for resale or pending their sale and cash and cash | ||
| equivalents with a maturity date of less than 1 year are treated as current | ||
| asset investments. | ||
| Current Asset Investments | The charity has investments which it holds for resale or pending their sale | |
| and cash and cash equivalents with a maturity date less than one year. | ||
| These include cash on deposit and cash equivalents with a maturity date | ||
| of less than one year held for investment purposes rather than to meet | ||
| short term cash commitments as they fall due. They are valued at fair | ||
| value except where they qualify as basic financial instruments. | ||
| Creditors | The charity has creditors which are measured at settlement amounts less | |
| any trade discounts. |
9
KESGRAVE CHURCH OF ENGLAND CHARITY.
Notes to the Accounts For the Year Ended 31 December 2020.
3. Employees
At the end of 2020 the Charity had 2 paid part-time employees plus one student in receipt of a bursary.
| Gross wages Employers National Insurance Pension Costs |
2020 2019 Unrestricted Restricted Endowment Total Total Funds Funds Funds Funds Funds £ £ £ £ £ 795 7,052 0 7,847 7,535 0 0 0 0 0 0 0 0 0 0 |
|---|---|
| £ 795 £ 7,052 £ 0 £ 7,847 £ 7,535 |
No employee received employee benefits for the reporting period of more than £60,000.
This year no employees satisfied the criteria for a pension under autoenrolment. The pension fund is held with NEST.
4. Tangible Fixed Assets
The Charity owns freehold land adjacent to All Saints Church leased to the Roundabout Day Nursery and the Kesgrave Branch of the Royal British Legion.
These accommodations are held in perpetuity at the discretion of the Charity’s Trustees and are currently subject to rental agreements with tenants of the Charity’s choice. All income accruing from such rental arrangements are accounted for as and when received and are credited to the General Fund in accordance with normal practice. The land has not been valued for these accounts.
During the year the Kesgrave Branch of the Royal British Legion agreed to terminate their lease and the Charity as Landlord agreed to purchase the hall for the sum of £50,000. The Charity has now taken over the running of the premises and it has been renamed as the Fred Upson Hall. The hall will be depreciated over the next 25 years on a straight line basis.
| Land and Buildings Cost At 1 January 2020 Additions Transfer to cash deposit At 31 December 2019 Depreciation At 1 January 2020 Provided in the year At 31 December 2019 Cost at 31 December 2020 Cost at 31 December 2019 |
2020 £ 0 50,000 0 £ 50,000 0 2,000 £ 48,000 £ 48,000 £ 0 |
2019 £ 0 0 0 |
|---|---|---|
| £0 | ||
| 0 0 |
||
| £0 | ||
| £ 0 | ||
| £ 0 |
Depreciation is provided to write down the cost of the assets over their useful lives. The rates are: Land and Buildings over 25 years (SL)
10
KESGRAVE CHURCH OF ENGLAND CHARITY.
Notes to the Accounts For the Year Ended 31 December 2020.
- 5 Creditors
| Youth Worker Expenses Clergy Expenses |
2020 £ 0 0 £ 0 |
2019 £ 9 493 |
|---|---|---|
| £ 502 |
- 6 Charity Funds Wainwright Way
PE Money raised from the sale of this property becomes a permanent endowment and must be invested in Trust with only the interest being available to further the objectives of the charity
Youth Work R A full time Trainee Youth Worker is employed by the charity. 2 Part-time children’s workers’ salaries are also paid by the charity
| Wainwright Way PE Fred Upson Hall R Youth Work R Rwanda Trip R Quiz Night R Saints and Signers/Messy Church R Other Funds n/a Wainwright Way PE Youth Work R Rwanda Trip R Quiz Night R Saints and Signers/Messy Church R Other Funds n/a |
Fund Fund At 1 Jan 2020 Incoming resources Outgoing resources Gains/ Losses/ Transfers At 31 Dec 2020 239,504 0 0 1,977 241,481 0 50,000 (2,000) 0 48,000 0 7,052 (7,052) 0 0 2,119 0 0 0 2,119 496 0 0 0 496 119 145 0 0 264 15,562 5,649 (9,212) (1,086) 10,913 |
|---|---|
| £257,800 £62,846 (£18,264) £ 891 £303,273 |
|
| Fund Fund At 1 Jan 2019 Incoming resources Outgoing resources Gains/ Losses/ Transfers At 31 Dec 2019 236,850 0 0 2,654 239,504 0 7,767 (7,767) 0 0 2,119 0 0 0 2,119 496 0 0 0 496 0 1,501 (1,382) 0 119 15,237 7,070 (7,637) 892 15,562 |
|
| £254,702 £16,338 (£16,786) £3,546 £257,800 |
7. Transactions with Trustees and Related Parties
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity
No trustee expenses have been incurred.
There have been no related party transactions in the year.
11
KESGRAVE CHURCH OF ENGLAND CHARITY.
Annual Accounts For the Year Ended 31 December 2020.
Independent examiner’s report to the trustees of Kesgrave Church of England Charity
I report on the Accounts For the Year Ended 31 December 2020 set out on pages 5 to 11
Respective responsibilities of trustees and examiner; -
The charity’s trustees are responsible for the preparation of the accounts in accordance with the Charites Act 2011 (“the Act”)
The charity’s trustees consider that an audit is not required for this year under section 144 of the Act and that an independent examination is needed.
It is my responsibility to
-
examine the accounts under section 145 of the Charities Act
-
to follow the applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act, and
-
to state whether particular matters have come to my attention.
Basis of Independent examiner’s report; -
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner’s statement; -
In connection with my examination, no material matters have come to my attention which gives me reasonable cause to believe that in any material respect
-
the accounting records were not kept in accordance with Section 130 of the Charities Act, or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed
Date 26 October 2021
C M Comber Independent Examiner
7 Quantock Close Rushmere St Andrew Ipswich IP5 1AS
12