| Repots ofthe Trustees | I | to | 2 | ||
|---|---|---|---|---|---|
| Independent Examiner's |
Report | ||||
| Statement ofFinancial | Activities | ||||
| Statement ofFinancial | Position | ||||
| Notes to the Financial | Statements | 6 | to | 10 | |
| Detailed Statemeni of | Financial Activities |
| donations ( | 2021:80) | .Grants to insti | tutions in excess ofZ5,000 we |
re made as follows: |
|---|---|---|---|---|
| Institution | No ofdonations | |||
| Make them | Smile | 1 | 5,000 | |
| London International | Festival of | |||
| EM St.Nicholas |
I-lospice | Care | I 2 |
5,000 10,000 |
| Lifelites | I | 7,000 | ||
| Westminster Other under |
Synagogue f5,000 |
1 54 |
5,000 76,622 |
|
| Total | 60 | 108,622 |
| 31.12.22 | 31.12.21 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | full d3 | |||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 105,540 | 105,540 | 102,404 | ||||
| Investment | income | 14,398 | 14,398 | |||||
| Total | 119,938 | 119,938 | 102,404 | |||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Grants and donations Raising funds |
108,622 740 |
108,622 740 |
165,083 | |||||
| Other | 2,400 | 2,400 | 2,400 | |||||
| Total | 111,762 | 111,762 | 167,483 | |||||
| NET INCOME/(EXPENDITURE) | 8,176 | 8,176 | (65,079) | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought forward |
(25,921) | 249,000 | 223,079 | 288,158 | |||
| TOTAL FUNDS CARRIED FORWARD | ~17,745) | 249,000 | 231,255 | 223,079 |
| 31.12.22 | 31.12.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| FIXEDASSETS | ||||||
| Social investments | 8 | 249,000 | 249,000 | 249,000 | ||
| CURRENT ASSETS | ||||||
| Cash at bank | 11,055 | 11,055 | 5,279 | |||
| CREDITORS | ||||||
| Amounts falling due within |
one year | 9 | (28,800) | (28,800) | (31,200) | |
| NET CURRENT ASSETS/(LIABILITIES) | ~17,745) | ~17,745) | ~25,921) | |||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | (17,745) | 249,000 | 231,255 | 223,079 | ||
| NET ASSETS | ~17,745) | 249,000 | 231,255 | 223,079 | ||
| FUNDS | 10 | |||||
| Unrestricted funds: |
||||||
| General fund Restricted funds: |
(17,745) | (25,921) | ||||
| Restricted fund |
249,000 | 249,000 | ||||
| TOTAL FUNDS | 231,255 | 223,079 |
| Grant | ||||||
|---|---|---|---|---|---|---|
| funding of | ||||||
| activities | ||||||
| Direct | (see note | |||||
| Costs | 4) | Totals | ||||
| Grants and donations Raising funds |
740 | 108,622 | 108,622 740 |
|||
| 740 | 108,622 | 109,362 | ||||
| 4. | GRANTS PAYABLE | |||||
| 31.12.22 | 31.12.21 | |||||
| Grants and donations | 108,622 | 165,083 | ||||
| The total grants paid to institutions | during | the year was as follows: | ||||
| 31.12.22 | 31.12.21 | |||||
| General Educations &training Medical, health & sicl&ness Disability Overseas and famine relief Religion Art &culture |
33,800 6,962 14,720 21,340 5,000 7,000 19,800 |
76,714 6,300 7,550 37,419 4,000 11,000 22,100 |
||||
| 108,622 | 165,083 | |||||
| 5. | SUPPORT COSTS | |||||
| Governance | ||||||
| cost'8 | ||||||
| Other resources expended | 2,400 |
| for t | he Year Ended 31 Dectunber 2022 | he Year Ended 31 Dectunber 2022 | he Year Ended 31 Dectunber 2022 | ||
|---|---|---|---|---|---|
| 7. | COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
102,404 | 102,404 | |||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Grants and donations | 165,083 | 165,083 | |||
| Other | 2,400 | 2,400 | |||
| Total | 167,483 | 167,483 | |||
| NKT INCOME/(EXPENDiTURE) | (65,079) | (65,079) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward |
39,158 | 249,000 | 288,158 | ||
| TOTAL FUNDS CARRIED FORWARD | ~25,921) | 249,000 | 223,079 | ||
| 8. | SOCIAL INVESTMENTS | ||||
| Other | |||||
| investments | |||||
| MARKET VALUE | |||||
| At 1 Januaty 2022 and 31 December 2022 |
249,000 | ||||
| NET BOOK VALUE | |||||
| At 31 December 2022 | 249,000 | ||||
| At 31 December 2021 | 249,000 |
| for th | e Year Ended 31 December 20 | e Year Ended 31 December 20 | 22 | 22 | |||
|---|---|---|---|---|---|---|---|
| 9. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE | YEAR | ||||
| 31.12.22 | 31.12.21 | ||||||
| Other creditors | 28,800 | 31,200 | |||||
| 10. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.22 | in funds | 31.12.22 | |||||
| Unrestricted funds |
|||||||
| General fund |
(25,921) | 8,176 | (17,745) | ||||
| Restricted funds |
|||||||
| Restricted fund |
249,000 | 249,000 | |||||
| TOTAL FUNDS | 223,079 | 8,176 | 231,255 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted funds |
|||||||
| General fund |
119,938 | (111,762) | 8,176 | ||||
| TOTAL FUNDS | 119,938 | (111,762) | 8,176 | ||||
| Comparatives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.21 | in funds | 31.12.21 | |||||
| Unrestricted funds |
|||||||
| General fund |
39,158 | (65,079) | (25,921) | ||||
| Restricted funds |
|||||||
| Restricted fund |
249,000 | 249,000 | |||||
| TOTAL FUNDS | 288,158 | ~65,079) | 223,079 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 102,404 | (167,483) | (65,079) | |
| TOTAL | FUNDS | 102,404 | ~167,483) | ~65,079) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.1.21 | in funds | 31.12.22 | |||
| E | |||||
| Unrestricted | funds | ||||
| General fund | 39,158 | (56,903) | (17,745) | ||
| Restricted | funds | ||||
| Restricted | fund | 249,000 | 249,000 | ||
| TOTAL FUNDS | 288,158 | ~56,903) | 231,255 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General | fund | 222,342 | (279,245) | (56,903) | |||
| TOTAL | FUNDS | 222,342 | ~279,245) | ~56,903) | |||
| 11. | RELATED | PARTY | DISCLOSURES |
| Detailed Statement ofFinancial Activities | ||
|---|---|---|
| for the Year Ended 31 December 2022 | ||
| 31.12.22 | 31.12.21 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 105,540 | 102,404 |
| Investment income |
||
| Other fixed asset inv - VnFII |
14,398 | |
| Total incoming resources |
119,938 | 102,404 |
| EXPENDITURE | ||
| Charitable activities |
||
| Advertising | 740 | |
| Grants to institutions | 108,622 | 165,083 |
| 109,362 | 165,083 | |
| Support costs | ||
| Governance costs |
||
| Accountancy and legal fees |
2,400 | 2,400 |
| Total resources expended | 111,762 | 167,483 |
| Nct income/(expenditure) | 8,176 | ~65,079) |