OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Repots ofthe Trustees I to 2
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 6 to 10
Detailed Statemeni of Financial Activities

donations ( 2021:80) .Grants to insti tutions
in excess ofZ5,000 we
re made as follows:
Institution No ofdonations
Make them Smile 1 5,000
London International Festival of
EM
St.Nicholas
I-lospice Care I
2
5,000
10,000
Lifelites I 7,000
Westminster
Other under
Synagogue
f5,000
1
54
5,000
76,622
Total 60 108,622

31.12.22 31.12.21
Unrestricted Restricted Total Total
fund fund funds full d3
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 105,540 105,540 102,404
Investment income 14,398 14,398
Total 119,938 119,938 102,404
EXPENDITURE ON
Charitable activities
Grants
and donations
Raising funds
108,622
740
108,622
740
165,083
Other 2,400 2,400 2,400
Total 111,762 111,762 167,483
NET INCOME/(EXPENDITURE) 8,176 8,176 (65,079)
RECONCILIATION OF FUNDS
Total funds brought
forward
(25,921) 249,000 223,079 288,158
TOTAL FUNDS CARRIED FORWARD ~17,745) 249,000 231,255 223,079

31.12.22 31.12.21
Unrestricted Restricted Total Total
fund fund funds funds
Notes
FIXEDASSETS
Social investments 8 249,000 249,000 249,000
CURRENT ASSETS
Cash at bank 11,055 11,055 5,279
CREDITORS
Amounts
falling due within
one year 9 (28,800) (28,800) (31,200)
NET CURRENT ASSETS/(LIABILITIES) ~17,745) ~17,745) ~25,921)
TOTAL ASSETSLESSCURRENT
LIABILITIES (17,745) 249,000 231,255 223,079
NET ASSETS ~17,745) 249,000 231,255 223,079
FUNDS 10
Unrestricted
funds:
General
fund
Restricted funds:
(17,745) (25,921)
Restricted
fund
249,000 249,000
TOTAL FUNDS 231,255 223,079

Grant
funding of
activities
Direct (see note
Costs 4) Totals
Grants and donations
Raising funds
740 108,622 108,622
740
740 108,622 109,362
4. GRANTS PAYABLE
31.12.22 31.12.21
Grants and donations 108,622 165,083
The total grants paid to institutions during the year was as follows:
31.12.22 31.12.21
General
Educations &training
Medical, health & sicl&ness
Disability
Overseas
and famine relief
Religion
Art &culture
33,800
6,962
14,720
21,340
5,000
7,000
19,800
76,714
6,300
7,550
37,419
4,000
11,000
22,100
108,622 165,083
5. SUPPORT COSTS
Governance
cost'8
Other resources expended 2,400

for t he Year Ended 31 Dectunber 2022 he Year Ended 31 Dectunber 2022 he Year Ended 31 Dectunber 2022
7. COMPARATIVKS FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
102,404 102,404
EXPENDITURE ON
Charitable
activities
Grants and donations 165,083 165,083
Other 2,400 2,400
Total 167,483 167,483
NKT INCOME/(EXPENDiTURE) (65,079) (65,079)
RECONCILIATION OF FUNDS
Total funds brought
forward
39,158 249,000 288,158
TOTAL FUNDS CARRIED FORWARD ~25,921) 249,000 223,079
8. SOCIAL INVESTMENTS
Other
investments
MARKET VALUE
At
1 Januaty 2022 and 31 December 2022
249,000
NET BOOK VALUE
At 31 December 2022 249,000
At 31 December 2021 249,000

for th e Year Ended 31 December 20 e Year Ended 31 December 20 22 22
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
Other creditors 28,800 31,200
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted
funds
General
fund
(25,921) 8,176 (17,745)
Restricted
funds
Restricted
fund
249,000 249,000
TOTAL FUNDS 223,079 8,176 231,255
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
119,938 (111,762) 8,176
TOTAL FUNDS 119,938 (111,762) 8,176
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
Unrestricted
funds
General
fund
39,158 (65,079) (25,921)
Restricted
funds
Restricted
fund
249,000 249,000
TOTAL FUNDS 288,158 ~65,079) 223,079

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 102,404 (167,483) (65,079)
TOTAL FUNDS 102,404 ~167,483) ~65,079)
Net
movement At
At 1.1.21 in funds 31.12.22
E
Unrestricted funds
General fund 39,158 (56,903) (17,745)
Restricted funds
Restricted fund 249,000 249,000
TOTAL FUNDS 288,158 ~56,903) 231,255
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 222,342 (279,245) (56,903)
TOTAL FUNDS 222,342 ~279,245) ~56,903)
11. RELATED PARTY DISCLOSURES

Detailed Statement ofFinancial Activities
for the Year Ended 31 December 2022
31.12.22 31.12.21
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 105,540 102,404
Investment
income
Other
fixed asset inv - VnFII
14,398
Total incoming
resources
119,938 102,404
EXPENDITURE
Charitable
activities
Advertising 740
Grants to institutions 108,622 165,083
109,362 165,083
Support costs
Governance
costs
Accountancy
and legal fees
2,400 2,400
Total resources expended 111,762 167,483
Nct income/(expenditure) 8,176 ~65,079)