OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Mr A Clarke
Mr G Jones
Mr M Haworth
Mr P Hopwood
Mrs P Howarth
Mrs L Parrott
Mrs SWallis
Secretary Mr G Jones
Senior Management Ms D O' Brien - Registered Manager
Charity number 1014894
Company number 02733145
Registered office 3 Castlegate
Clithe roe
Lancashire
BB71AZ
Auditor R P Smith &Co
2 Southport
Road
Chorley
Lancashire
PR7 1LB
Bankers Lloyds TSBBank pic
5 Hargreaves Street
Burnley
Lancashire
BB111EN
HSBC pic
49a Fishergate
Preston
Lancashire
PR1 8BQ

Page
Trustees' report 1 -3
Independent
auditor's
report 4-6
Statement offinancial activities
Statement offinancial position
Statement ofcash flows
Notes to the financial statements 10-19

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes 8 6 6 6
IggglgtLffgm;
Donations
and
legacies 3 500 500
Charitable
activities
4 1,218,171 24,935 1,243,106 1,126,426
Investments 5 138 138 408
Total income 1,218,809 24,935 1,243,744 1,126,834
~Ex ~ni gL~
Charitable
activities
6 1,120,408 18,935 1,139,343 1,202,481
Net Income/(expenditure) for the year/
Net movement in funds 98,401 6,000 104,401 (75,647)
Fund balances at 1 April 2020 217,322 217,322 292,969
Fund balances at 31 March 2021 315,723 6,000 321,723 217,322

2021 2020
Notes 8 6
Cash flows from operating activities
Cash generated
from/(absorbed
by) 17
operations 85,393 (84,058)
Investing activities
Purchase oftangible
fixed assets
(3,129)
Investment income received 138 408
Net cash generated
from/(used
in)
investing activities 138 (2,721)
Net cash used in financing activities
Net increase/(decrease)
in
cash and cash
equivalents 85,531 (86,779)
Cash and cash equivalents at beginning ofyear 227,334 314,113
Cash and cash equivalents at end ofyear 312,865 227,334

2021 2020
Notes 8
Fixed assets
Tangible assets 4,067 5,422
Current assets
Debtors 12 32,628 14,271
Cash at bank and in hand 312,865 227,334
345,493 241,605
Creditors: amounts falling due within
one year 13 (27,837) (29,705)
Net current assets 317,656 211,900
Total assets less current liabilities 321,723 217,322
Income funds
Restricted funds 14 6,000
Unrestricted
funds
315,723 217,322
321,723 217,322

2021 2020
6
Received from tenants 3,873 5,653
Housing
benefit
48,406 51,065
LCC support 1,098,629 1,068,866
Grants received 86,574
Other income 5,624 842
1,243,106 1,126,426
Analysis
by fund
Unrestricted funds 1,218,171
Restricted funds 24,935
1,243,106
For the year ended 31 March 2020
Unrestricted funds 1,126,426
5 Investment income
2021 2020
6 6
Bank interest 138 408

2021
f
2020f
Staff costs 1,006,552 1,075,943
Depreciation
and impairment
1,355 1,807
Agency staff 35,047 9,707
Training costs 4,812 11,445
Rent 37,980 36,696
Council tax 5,377 7,260
House expenditure 9,329 18,146
Insurance 4,986 4,708
Repairs and maintenance 58 353
Printing,
postage and
stationery 8,422 8,678
Telephone 8,514 6,287
Computer
running costs
2,593 3,109
Travelling
expenses
1 5,243
Sundry expenses 5,275 4,594
Education
project
3,183
Bank charges 204 166
Covid 19costs 1,690
1,132,195 1,197,325
Share ofgovernance costs (see note 7) 7,148 5,156
1,139,343 1,202,481
Analysis
by fund
Unrestricted
funds
1,120,408 1,202,481
Restricted
funds
18,935
1,139,343 1,202,481
For the year ended 31 March 2020
Unrestricted
funds
1,202,481

7 Support costs
SupportGovernance 2021 2020
costs costs
8 6
Audit fees 2,280 2,280 2,280
Accountancy 1,200 1,200 1,200
Legal and professional 3,668 3,668 1,676
7,148 7,148 5,156
Analysed
between
Charitable
activities
7,148 7,148 5,156
8 Auditor's
remuneration
The analysis of auditor's remuneration is as follows:
Fees payable to the company's auditor and associates: 2021 2020
f
Audit ofthe charitable company's annual accounts 2,280 2,280
Non-audit services
Preparation
ofthe charitable
company's annual accounts 1,200 1,200


The average

monthly
number
ofemployees
during the y
ear was:
2021 2020
Number Number
Management and administration 7 7
Support workers 57 64
71
Employment costs 2021 2020
6
Wages and salaries 921,691 985,492
Social security costs 65,170 69,845
Other pension costs 19,691 20,606
1,006,552 1,075,943
Tangible fix ed asset s
Fixtures, fittings and
equipment
K
Cost
At 1 April 2020 11,782
At 31 March 2021 11,782
Depreciation and impairment
At 1 April 2020 6,360
Depreciation charged in the year 1,355
At 31 March 2021 7,715
Carrying
amount
At 31 March 2021 4,067
At 31 March 2020 5,422

12 Debtors
2021 2020
Amounts
falling due
within one year: f
Trade debtors 28,643 9,692
Prepayments and accrued income 3,985 4,579
32,628 14,271
13 Creditors: amounts falling due within one year
2021 2020
6 6
Other taxation and social security 17,255 16,463
Accruals and deferred income 10,582 13,242
27,837 29,705

Movement Movement in funds
in funds
Incoming Balance at Incoming Resources Balance at
resources 1April 2020 resources expended 31 March 2021
6 8 6 6 8
Infection control grants 24,935 (18,935) 6,000

15 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted
funds funds funds
2021 2021 2021 2020
6 6
Fund balances at 31 March 2021 are
represented by:
Tangible assets 4,067 4,067 5,422
Current assets/(liabilities) 311,656 6,000 317,656 211,900
315,723 6,000 321,723 217,322
17 Cash generated
from
operations operations 2021 2020
6
Surplus/(deficit)
for the
year 104,401 (75,647)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (138) (408)
Depreciation
and impairment
oftangible
fixed assets 1,355 1,807
Movements
in working
capital:
(Increase)/decrease
in
debtors (18,357) 1,294
(Decrease) in creditors (1,868) (11,104)
Cash generated
from/(absorbed
by) operations 85,393 (84,058)
18 Analysis
ofchanges
in net funds
The charity had no debt during the year.