OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

The Joseph and Lilian Sully Foundation Registered Charity No. 1014823

Annual Report and Consolidated Financial Statements for the Year Ended 31 March 2025

The Joseph and Lilian Sully Foundation Contents page

Page
Report ofthe Trustees 1-4
Independent Auditor's Report 5-8
Consolidated Statement of Financial Activities 9
Balance Sheets 10
Notestothefinancialstatements 11-22

The Joseph and Lilian Sully Foundation Trustees Annual Report for the Year Ended 31 March 2025

1. Reference & Administrative Details (a) Name: The Joseph and Lilian Sully Foundation

Peter Timms John Mortimer Alastair Collett Dionne Dixon Stella Murphy

(f) Principal advisers: Independent auditor — Moore Kingston Smith LLP Lawyers — BDB Pitmans LLP Investment managers — Quilter Cheviot and Rathbones Bankers — HSBC UK Bank plc

The major part of Lilian Sully’s estate comprised 100% of the shares in the family investment company. This company is now a subsidiary of the charity and has funds of £1.98 million comprising investments that are managed by investment advisors and 1 commercial properties. During the year investments to the value of £nil (2024:£4,741,242) were transferred from the company to the charity.

The charity regularly receives appeals for assistance which, if the appeals are within its objects, are considered and, if approved, sums are donated. A major grantee of the charity is Voluntary Action Epping Forest (VAEF) which helps older people in the area in numerous ways. VAEF is a beneficiary of substantial grants from the Lottery Fund and this charity committed after the 2024 year end that support will continue to be forthcoming for the next 4 years of at least £30,000 per annum following an annual commitment of £20,000 since 2020.

1

In pursuit of its charitable objectives several payments have also been made to other individual charities and organisations who provide direct benefit to the wider public. Details of grants made are shown in note 5 to the financial statements.

All decisions are made by the trustees and it is they who decide which grants should be awarded primarily through meetings held throughout the year.

The long term strategy, and hence the plan for the future, is to continue making payments of an amount possibly greater than the investment income of the charity within the objects as defined by the Trust Deed. The Trustees have had regard to Charity Commission guidance on public benefit including the guidance ‘public benefit: running a charity (PB2),’ when reviewing the aims and objectives and in planning the future activities of the charity. The charity does not undertake fundraising activities.

3. Reserves Policy

The policy of the Trustees towards reserves of the Foundation is that any part of the capital or income of the charitable funds which may not for the time being be immediately required for the purposes of the Foundation may be invested by the Trustees. It is the intention of the Trustees to sustain funds at a level which will provide sufficient investment income to cover the level of donations paid and cover the management and administration costs and be also able to respond to any emergency applications which may arise.

As all the funds in the charity are an expendable endowment the trustees do not consider it necessary to identify a particular level of free reserves. At 31 March 2025 the charitable group had expendable endowment funds of £15,816,799 .

  1. Financial Review and main achievements The charity generated net income in the year of £433,175 (2024, £501,417) and also had net investment gains of £19,045 (2024 £1,189,266 gain). Grants awarded in the year were £ 649,579 (2024 £635,869).

  2. Investment Policy The aim of the charity’s investment policy is to produce a mix of income and capital growth to balance the needs of current and future beneficiaries, with a moderate risk profile. Of the £444,705 cash at bank shown in the balance sheet some £323,994 is with the investment advisors waiting to be invested.

  3. Risk Management

Although the charity does not currently maintain a risk register, the trustees consider the principal risks to the achievement of the charity’s objectives at each meeting. The main risk is an unexpected drop in the level of investment income leading to a requirement to curtail the charity’s grant awarding programme. This is mitigated by the management of the investment portfolio by professional investment managers based on a moderate risk profile.

  1. Related parties

The Joseph and Lilian Sully Foundation has one wholly owned trading subsidiary: Joseph Sully Holdings Limited, which generates income from two rental properties and an investment portfolio. Joseph Sully Holdings Limited distributes its taxable profits to the Foundation. There are occasionally other related party transactions

2

entered into knowingly by the Foundation and details of these can be seen in note 14.

  1. Trustees — Induction and training The Trustees have acted as such for a number of years and are well aware of the responsibilities of their role and of its importance. The Trustees review the accounts annually and take advice from Moore Kingston Smith LLP who act as independent auditors for the charity.

  2. Trustees — Going concern The financial statements have been prepared on a going concern basis. The trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the entity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. The trustees conclude there is a reasonable expectation that the Foundation has adequate resources and unrestricted reserves/cash balances to continue in operational assistance for the foreseeable future. The Foundation therefore continues to adopt the going concern basis in preparing its financial statements.

  3. Statement of Trustees Responsibilities for the Financial Statements The Trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and the resources and application of resources, including income and expenditure for that period.

In preparing those financial statements the Trustees are required to:

In so far as the Trustees are aware:

3

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure the financial statements comply with the Charity’s Settlement Deed, the Charities Act 2011 and the reviewed Statement of Recommended Practice - Accounting and Reporting by Charities (GORP 2015). The Trustees are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Approved by the Trustees and signed on theiree Trustee: John Mortimer sf A Date: ZY’ DEceMhEN LO25

4

Independent Auditor's Report to the Trustees of The Joseph and Lilian Sully Foundation

Opinion

We have audited the financial statements of The Joseph and Lilian Sully Foundation for the year ended 31 March 2025 which comprise the Group Statement of Financial Activities, the Group and Parent Charitable Foundation Balance Sheets, the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) including FRS 102 "The Financial Reporting Standard Applicable in the UK and Ireland" (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs(UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

5

Independent Auditor's Report to the Trustees of The Joseph and Lilian Sully Foundation

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

6

Independent Auditor's Report to the Trustees of The Joseph and Lilian Sully Foundation

Explanation as to what extent the audit was considered capable of detecting

irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charity.

Our approach was as follows:

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

7

independent Auditor's Report to the Trustees of The Joseph and Lilian Sully Foundation

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Chapter 3 of Part 8 of the Charities Act 2011. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charity and charity's trustees as a body, for our audit work, for this report, or for the opinion we have formed.

----- Start of picture text -----
Nasa kKa; ian Poh US
----- End of picture text -----

Moore Kingston Smith

----- Start of picture text -----
Q
Twn, ‘1 UsUy
----- End of picture text -----

----- Start of picture text -----
9 Appold Street
London
EC2A 2AP
Date:
----- End of picture text -----

Moore Kingston Smith is eligible to act as auditor in terms of Section 1212 of the Companies Act 2006.

8

The Joseph and Lilian Sully Foundation Consolidated Statement of Financial Activities

for the year ended 31 March 2025

Expendable
Unrestricted Endowment Total Total
Note Funds Funds 2025 2024
£ £ £ £
Income and endowments from:
Investment income 3 433,175 - 433,175 501,417
Total 433,175 - 433,175 501,417
Expenditure on:
Raising funds
Investment management fees
§ - 87,397 87,397 85,089
Trading subsidiary costs 125,691 - 125,691 171,110
Charitable activities
Grants awarded 5 649,579 - 649,579 633,820
Total 775,270 87,397 862,667 890,019
Gain/(loss) on fixed asset
investments & investment property 4 - 19,045 19,045 1,189,266
Net income/(expenditure) 7 (342,095) (68,352) (410,446) 800,664
Transfer between funds 12 342,095 (342,095) - -
Netmovement in funds - (410,447) (410,447) 800,664
Fund balances at 1 April 2024 12 - 16,137,246 16,137,246 15,336,582
Fundbalancesat31March2025 12 - 15,726,799 15,726,799 16,137,246

9

The Joseph and Lilian Sully Foundation Balance Sheets as at 31 March 2025

Group Group Foundation Foundation
2025 2024 2025 2024
£ £ £ £
Fixed assets
Investments 4 14,424,374 14,358,699 15,476,811 15,567,021
Investment Property 9 940,000 940,000 - -
Current assets
Debtors 10 68,964 37,901 67,756 18,504
Cash at bank 444,705 870,095 354,176 572,331
513,669 907,996 421,932 590,835
Creditors: amounts falling due
in less then one year 11 (91,244) (69,443) (131,945) (29,045)
Net CurrentAssets 422,425 838,553 289,987 561,790
Creditors: amounts falling due
aftermorethan one year 11 (60,000) - (60,000) -
Total Assets Less Total Liabilities 15,726,799 16,137,246 15,706,798 16,128,811
Total NetAssets 15,726,799 16,137,246 15,706,798 16,128,811
Funds
Unrestricted Income fund 13 - - 494,072 846,104
Expendable Endowment fund 13 15,726,799 16,137,246 15,212,726 15,282,707
TotalFunds 15,726,799 16,137,246 15,706,798 16,128,811

----- Start of picture text -----
Total Funds
----- End of picture text -----

----- Start of picture text -----
The financial sta S were approved by the Trustees and authorised for issue on and were
signed op thei by: J0Onk
Trustee; Timms Trustee: J Mortimer
----- End of picture text -----

Charity No. 1014823

10

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

1. Accounting Policies

a) Basis of preparation

These financial statements are prepared on a going concern basis, under the historical cost convention modified for the revaluation of investment assets to their market value at the balance sheet date.

The financial statements have been prepared in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The charity is a public benefit entity for the purposes of FRS 102 and therefore the charity prepares its financial statements in accordance with the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (The FRS 102 Charities SORP) and the Charities Act 2011. The consolidated statements comprise the financial statements of the Joseph and Lilian Sully Foundation and its trading subsidiary Joseph Sully Holdings Limited.

The financial statements are prepared in sterling, which is the functional currency of the Group. Monetary amounts in these financial statements are rounded to the nearest pound.

The Charity is a Public Benefit Entity as defined by FRS 102.

The consolidated financial statements comprise the financial statements of the Foundation and its trading subsidiary "Joseph Sully Holdings Limited" Company Number 01276376 made up to 31 March 2025. The total income and expenditure of these entities is shown in the Statement of Financial Activities ("SOFA"). The statements are consolidated on a line by line basis. The Foundation has taken advantage of the exemption from disclosing its individual SOFA. The Foundation only surplus (net movement in funds) was £422,088 (2024: £791,167).

b) Going concern

The financial statements have been prepared on a going concern basis. There are no material uncertainties about the company's ability to continue as a going concern. The trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the entity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. The trustees conclude there is a reasonable expectation that the Foundation has adequate resources and unrestricted reserves/cash balances to continue in operational existence for the foreseeable future. The Foundation therefore continues to adopt the going concern basis in preparing its financial statements.

c) Expenditure and its basis of allocation

Expenditure is included in the Statement of Financial Activities on an accruals basis, inclusive of any VAT which cannot be recovered. Expenditure is recognised once there is legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

11

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

1. Accounting policies

c) Expenditure and its basis of allocation (continued)

Expenditure includes direct costs of activities and those costs of an indirect nature necessary to support those activities. Grants are recognised when the recipient has been notified of the grant awarded.

d) Income

Donations and legacies are recognised when there is evidence of entitlement, the receipt is probable and the amount can be measured reliably. Dividends are recognised when the charity is entitled to the income. Rental income in relation to the investment properties held by the subsidiary is recognised once the payment becomes due. All income is recognised net of VAT.

e) Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the Statement of Financial Activities.

f) Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of deprecation and any impairment losses. Depreciation is recognised so as to write off the cost of valuation of assets less their residual values other their useful lives on the following bases:

Computer equipment

3 years straight line

g) Taxation

The charity has suffered no tax charge, as it is not subject to UK Corporation tax on its charitable activities. No liability to current or deferred tax in is consider necessary in the trading subsidiary as the directors have resolved to make charitable donations equivalent to the taxable profits to the Foundation.

h) Cash and Cash Equivalents

Cash and cash equivalents include cash at banks and in hand and short term deposits with a maturity date of three months or less.

i) Fund accounting

The unrestricted income fund is for the objectives of the charity without further specified purpose, available as general funds.

The endowment fund represents expendable capital funds which have been bequeathed or donated to the charity. Transfers are made to the unrestricted income fund when necessary to support the charitable expenditure.

12

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

j) Financial Instruments

The Group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Foundation and company balance sheet when the Foundation or company becomes party to the contractual provisions of the instruments.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial Assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Listed investments are a basic financial asset and are accounted according to the policy outlined in note ‘I.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. {f not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

k) Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

13

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

1. Accounting policies

l) Investments

Investment are stated at market value rather than at historical cost. Any unrealised or realised gains or losses arising from this policy are disclosed in the statement of financial activities.

m) Critical accounting estimates and areas of judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events and are believed to be reasonable under the circumstances, as follows:

- Valuation of investment property

The carrying value of the investment property as at 31 March 2025 is based on a valuation carried out by the Foundation's property managers Strettons Limited in July 2020. For the July 2020 valuations, the investment properties were not inspected as part of the valuation and as such the valuation has not been prepared in accordance with the Royal Institution of Chartered Surveyors (RICS) Valuation - Global Standards, incorporating the International Valuation Standards (IVS) 2017 (The Red Book). The valuation was made on an open market basis drawing upon comparable market transactions of most relevance. As a result of the outbreak of Covid-19 and uncertainty in the property sector the report included a 'material valuation uncertainty’ as per VPS 3 and VPGA 10 of the RICS Red Book Global.

2) Results from subsidiary

The Joseph and Lilian Sully Foundation has one wholly owned trading subsidiary: Joseph Sully Holdings Limited, which generates income from two rental properties and an investment portfolio. Joseph Sully Holdings Limited distributes its taxable profits to the Foundation. The registered office of the subsidiary is 9 Appold Street, London, EC2A 2AP. Unaudited financial statements for the subsidiary are filed annually with the Registrar of Companies. A summary of the results of Joseph Sully Holdings Limited for 2025 and 2024 are detailed on the next page.

14

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

2) Results from subsidiary

Profit and Loss

Profit and Loss
2025 2024
£ £
Turnover 115,128 307,680
Administrative expenses (130,139) (180,694)
Operating profit (15,011) 126,986
Decrease in fair value of investment property - (28,206)
(Loss)/Profit on disposal of listed investments transferred tothe Foundation . 370,789
(Loss)/Profit on revaluation of listed investments measured at fairvalue 7,691 (21,046)
Profit before taxation 7,691 448,523
Taxation - 9,636
Net result (7,320) 458,159
Distribution to the Foundation - 5,391,242
Balance Sheet
Fixed Assets
Investment properties 940,000 940,000
Investments 933,999
1,873,999
774,923
1,714,923
Current Assets
Debtors
Cash and cash equivalents
66,208
70,529
21,405
297,764
136,737 319,169
Creditors: amount falling duewithin one year (24,299) (40,335)
Net CurrentAssets 112,438 278,834
Total assets less total liabilities 1,986,437 1,993,757
Capital and Reserves
Called up Share capital 1,000,000 1,000,000
Revaluation Reserve 19,875 19,875
Capital redemption reserve - -
Retained earnings 966,562 973,882
Totalequity 1,986,437 1,993,757

During the year the subsidiary company transferred cash and investments to the value of £nil to the Foundation (2024: £5,391 ,242).

15

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

3. Investment income - group

Expendable
Unrestricted Endowment Total
Year to 31 March 2025 Funds Funds 2025
£ £ £
Investment income
Dividends and bank interest (359,237) - (359,237)
Rental income (64,379) - (64,379)
Other Income (9,560)
(433,175)
-
-
(9,560)
(433,175)
Expendable
Unrestricted Endowment Total
Yearto 31 March 2024 Funds Funds 2024
£ £ £
Investment income
Dividends and bank interest 316,406 - 316,406
Rental Income 185,011 - 185,011
501,417 - 501,417
4. Fixed Asset Investments . 2025 2024
a. Group £ £
Market value at 1 April 2024
Additions
14,358,699
4,088,398
12,580,096
1,661,872
Disposal proceeds (4,057,644) (1,072,539)
Gain on Fixed asset Investments 34,921 1,189,271
Market value at 31 March 2025 14,424,374 14,358,699
Historic cost of investments ofthe Group 14,245,842 13,375,060
Market value ofinvestments by type forthe Group 2025 2024
£ £
UK listed investments 14,424,374 14,311,929
Offshore bonds ~ 46,770
14,424,374 14,358,699
Significant investment holdings forthe Group based on market value at 31 March were:
There were no significant holdings at 31 March 2025 or 31 March 2024.
b. The Joseph and Lilian Foundation 2025 2024
£ £
Market value at 1 April 2024 13,583,772 8,172,351
Additions (including transfers from subsidiary) 3,169,590 5,591,835
Disposal proceeds
Unrealised gain
(3,269,644)
(1,903)
(1,019,942)
829,659
Realised gain 11,179 9,868
Market value at 31 March 2025 13,492,994 13,583,772
Investment in Subsidiary (at fair value on acquisition) 10,675,513 10,675,513
Less distribution ofsubsidiary assets tothe Foundation (8,691,696) (8,692,264)
Total 15,476,811 15,567,021
Historic cost of investments ofthe the Foundation (excluding 12,790,513 8,752,830
tradingsubsidiary)

16

The Joseph and Lilian Sully Foundation Notes to the Financial Statements

for the year ended 31 March 2025

5.TotalExpenditure Total Total
2025 2024
Raisingfunds £ £
Investment management fees
PropertyManagementfees
84,158
3,239
87,397
82,299
2,790
85,089
Charitable activities Total Total
Grants to Institutions: 2025 2024
£ £
1st Chigwell ScoutGroup . 2,500
3Food 4u 20,000 15,000
Accuro 10,000 -
Action for children 10,000 10,000
Alzheimers Research UK 40,000 40,000
Barnardos 5,000 10,000
Blind Veterans 10,000 10,000
Cancer Research UK 10,000 10,000
Cardiac Risk intheYoung 10,000 5,000
Carers UK - 10,000
Chess Homeless 20,000 10,000
Children with Cancer . 10,000
Crisis UK - 10,000
Dream Factory 10,000 -
ELHAP 10,000 10,000
Eppimg Forest Food Bank 10,000 10,000
EssexCommunity Foundation - 40,000
Furniture Friends 5,000 -
GreatOrmand Street Hospital 15,000 10,000
Haringay Law centre 15,000 10,000
Haven House 10,000 15,000
High Beech Holy Innocents Church 10,000 28,500
Kidney Research UK 5,000 10,000
KidsOut - 5,000
London AirAmbulance - 20,000
Macmillan Cancer Support 10,000 10,000
Maggies
Marie Currie
10,000
5,000
10,000
10,000
Maxibility
Misgav
10,000
10,000
15,000
10,000
Multiple Sclerosis Society 5,000 5,000
Music formy Mind 5,000 2,500
Musicall
New Directions
10,000
20,000
10,000
40,000
NSPCC Loughton 20,000 15,000
On Course Foundation 35,000 25,000
Open Road 25,000 20,000
Orpheas 10,000 10,000
Parkinsons UK 5,000 10,000
Phoenix Futures 10,000 10,000
Place2B 5,000 -

17

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

----- Start of picture text -----
|||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---| |Charitable|activities|(continued)| |Prostate|Cancer|UK|5,000|10,000| |Race|Against|Dementia|20,000|20,000| |Royal|British|Legion|5,000|10,000| |Royal|National|Institute|of|Blind|5,000|10,000| |Salvation|Army|5,000|10,000| |St|Clare|Hospice|25,000|20,000| |St Josephs|Hospice|10,000|5,000| |StreetSmart|-|5,000| |Teenage|Cancer Trust|10,000|10,000| |Voluntary Action|Epping|Forest|124,500|11,350| |Walk the|walk|2,500|-| |632,000|614,850| |5.|Total|Expenditure|(continued)|2025|2024| |Governance|costs| |Audit fees|15,780|15,540| |Legal|fees|900|1,799| |Trustee|expenses|807|1,529| |Bank|charges|92|102| |17,579|18,970| |Total|charitable|expenditure|649,579|633,820| |6.|Group|tangible|fixed|assets| |2025|2024| |£|£| |Cost|at|1|April|2024|and|31|March|2025|1,114|1,114| |Depreciation|at|1|April|2024|and|31|March|2025|1,114|1,114| |Net|book|value|at|1|April|2024|and|31|March|2025|-|-| |7.|Net|income|2025|2024| |£|£| |This|is|stated|after|charging:| |External|auditors:| |Audit|fees|13,340|15,540| |Accounting|services|for Joseph|Sully|Holdings|Ltd|13,390|23,000|

----- End of picture text -----

Accounting services for Joseph Sully Holdings Ltd includes fees paid to the external auditors relating to accounting fees, tax compliance, payroll and other advice. The subsidiary has two employees (2024: 2), both employees are directors of the company and trustees of the Foundation.

18

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

----- Start of picture text -----
|||||| |---|---|---|---|---| |8.|Salaries|and Wages|2025|2024| |£|£| |Wages|and|salaries|84,000|84,000| |Social|Security|costs|4,080|4,080| |Pension|costs|1,248|1,248| |89,328|89,328| |Average|number of employees|2|2|

----- End of picture text -----

The charity has no employees in the current or preceding year. The trustees of the charity are considered to be the key management personnel. 1 (2024: 1) trustee was reimbursed £807 (2024: £1,529 ) for postage and administrative expenses.

The subsidiary has two 2 employees (2024: 2) , both employees are directors of the company and trustees of the Foundation. Their remuneration was as follows:

----- Start of picture text -----
||||| |---|---|---|---| |2025|2024| |£|£| |J|Mortimer|48,000|48,000| |PJ|Timms|36,000|36,000| |84,000|84,000|

----- End of picture text -----

19

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

9. Investment Property (Group) 2025 2024
£ £
Fair value
Brought forward 1 Aprl 2024
Revaluation
940,000
-
1,780,000
-
Disposal proceeds - (840,000)
Carriedforward31March2025 940,000 940,000

The carrying value of the investment property brought forward was based on a valuation carried out by the Foundation's property managers Strettons Limited in July 2020. The investment property remaining as at 31 March 2025 is valued as follows. The directors took formal advice from the managing agents of the property investments as to their open market value at 17 July 2020. The managing agents undertook a desktop valuation and based their valuation on their knowledge of properties as managing agents. This was not a full valuation in accordance with the RICS Appraisal and Valuation Manual. The valuation report included a 'material valuation uncertainty’ as per VPS 3 and VPGA 10 of the RICS Red Book Global. A significant judgement has been included in the accounting policies in relation to this. The historic cost of the properties at the balance sheet date was £920,125 (2024: £920,125).

10. Debtors

10. Debtors
Group Foundation
2025 2024 2025 2024
£ £ £ £
Other Debtors 41,841 9,935 41,841 9,935
Trade Debtors - 442 - -
Prepayments and accrued income 27,123 27,524 25,915 8,569
68,964 37,901 67,756 18,504
11. Creditors
Amounts falling due within one year
Group Foundation
2025 2024 2025 2024
£ £ £ £
Accruals and deferred income 50,224 28,140 36,040 28,140
Trade creditors 905 905 905 905
Intercompany creditor - - 65,000 -
Grant creditors 30,000 . 30,000 -
Other taxation and social security 10,115 40,398 - -
91,244 69,443 131,945 29,045
Amounts falling due after more than one year
Grantcreditors 60,000 - 60,000 -

Included in accruals and deferred income for the group is £14,184 of deferred rental income (2024: £nil).

20

The Joseph and Lilian Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

12, Allocation of Reserves a. Group reserves Year to 31 March 2025

Year toto 31 March 2025 AsatApril 2024 Income Expenditure Net
investment
ane
Propert
1
revatuation
Transfers At31 March 2025
£ £ £ £ £ £
Unrestricted Fund - 433,175 (775,270) - - 342,095 -
Expendable Endowment Fund 16,137,246 - (87.397) 19,045 : (342.095) 15,726,799
Totalfunds 16.137,246 433.176 (862.667) 19,045 - - 15,726,799
Yearto 31 March 2024 AsatApril 2023 Income Expenditure Net
investment
losses
Propert
perty
revaluation
Transfers At 31 March 2024
£ £ £ £ £ £
Unrestricted Fund - 601.417 (804,930) - - 303,513 -
Expendable Endowment Fund 15,336,582 - (85.089) 1,189,266 : (303,513) 16,137,246
Totalfunds 15,336,582 501.417 (890,019) 1,189,266 - - 16,137,246
Theendowmentfund is an expendable endowment based on thewishes ofMrsAH Sully, who died on 12 July 2015, Mrs Sully bequeathed the residue ofher her estale to the
Foundationasafurtherexpendableendowment.

Transfers are made from the Expendable Endowment Fund where necessary to support the charily's grant making aclivily.

21

The Joseph and Lilian Sully Foundation Notes to the Financial Statements

for the year ended 31 March 2025

13. Analysis of net assets by fund a. Group

.
Unrestricted
Funds
Expendable
== Endowment
Fund
Expendable
== Endowment
Fund
31 March 2025
Investments - 14,424,374 14,424,374
Investment Property - 940,000 940,000
Debtors - 68,964 68,964
Cash at bank - 444,705 444,705
Current liabilities - (91,244) (91,244)
Long term liabilities (60,000) (60,000)
Totalfunds - 15,726,799 15,726,799

b. Foundation

F
Eniestricted
Funds
Expendable
Endowment
Fund
31 March 2025
Investments - 15,476,811 15,476,811
Debtors - 67,756 67,756
Cash at bank 494,072 (139,896) 354,176
Current liabilities - (131,945) (131,945)
Long term liabilities
Totalfunds 494,072 15,272,726 15,766,798

14. Related Party Transactions|

There were no related party transactions during the year (2024: none).

22

The Joseph and Lillan Sully Foundation Notes to the Financial Statements for the year ended 31 March 2025

  1. Allocation of Reserves (continued)

b. Foundation reserves

to31M
——
ernie As atApril
2024
Income Expenditure
P
Unrealised
gainsi(losses)
Realised
gains/(losses)
Transfers At31 March
2025
£ E £ £ £ £
Unrestricted Fund 846,104 317,548 (669,580) - - 494.072
Expendable Endowment Fund 15,282,707 500 (82,949) 12,463 - - 15,212,721
Total funds 16,128,811 318,048 (752,529) 12,463 - - 15,706,793
Yearto 341 March2024 As atApril
2023
income Expenditure Unrealised
losses
Reallsed losses Transfers At31 March
2024
£ £ £ £ £ £
Unrestricted Fund 638,236 843,737 (635,869) - - 846,104
Expendable Endowment Fund 14,699,408 4,741,242 (52,815) (4,114,996) 9,868 : 15,282,707
Totalfunds 15,337,644 5,584,979 (686,684) (4,114,996) 9,868 - 16,128,811

The endowment fund is an expendable endowment based on the wishes of Mrs A H Sully, who died on 12 July 2015. Mrs Sully bequeathed the residue of her estate to the Foundation as a further expendable endowment. Transfers are made from the Expendable Endowment Fund where necessary to support the charity's grant making activity.

23