| Page | |||
|---|---|---|---|
| Reference and administrative | details | ||
| Trustees' Annual Report |
|||
| Independent auditor's |
report | ||
| Balance sheet | |||
| Funds Statements:- | |||
| Statement of Financial |
Activities | ||
| Notes to the accounts |
| Charity name | CHILDREN CARE CENTRE | CHILDREN CARE CENTRE | |
|---|---|---|---|
| Charity registration | number | 1014813 | |
| Pdincipal office | 86 Hampton Road |
||
| Forest Gate | |||
| London | |||
| ET ONU | |||
| Registered office | 86 Hampton Road |
||
| Forest Gate | |||
| London | |||
| E7 ONU | |||
| Trustees | Mr I Y Kaba | ||
| Mr Y MKarmadi | |||
| Mr Y YShikora | |||
| Secretary/ Treasurer | MrY M Karmadi | ||
| Bankers | NatWest Bank | ||
| Ground Floor |
|||
| 1-11Broadway, | Strafford | ||
| London | |||
| E154BQ | |||
| Bank of Baroda | |||
| Aldgate East Branch | |||
| 128Commercial | Road | ||
| Aldgate East | |||
| London | |||
| E1 1NL | |||
| Auditors | Eall Ondhia Ltd |
||
| Chartered Certified Accountant |
|||
| Charter House | |||
| 8-10Station Road | |||
| Manor Park, London | |||
| E12 5BT |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| 6 | 2 | ||||
| Net income | before revaluation | 111,594 | 255,233 | ||
| Revaluation | gain during | the year | 1,237,853 | ||
| Net income | 111,594 | 255,233 | |||
| Unrestricted | Revenue Funds available | far the general purposes ofthe charity | 2,475,882 | 2,364,287 | |
| Unrestncted | revaluation | reserve | 2,760,744 | 2,760,744 | |
| Total Unrestricted Funds |
5,236,626 | 5,125,031 | |||
| Restricted revaluation reserve |
|||||
| Total Restricted Funds | |||||
| TotalFunds | 5,236,626 | 5,125,031 | |||
| Financial review afthe | posmon at | the repa¹g date, 31March 2021. | |||
| The trustees | are satisfied | with the financial statements as at the year end however are uncertain | to continue to raise same | level of | |
| funds to meet the objectives ofthe charity due to dispute among trustees and Executive council | being inactive. |
| Statement ofTrustees' Responsibilities |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The trustees are responsible for preparing the Annual Report and the |
financial | statements | in accordance | with | applicable | law and | ||||
| regulations. | ||||||||||
| The law applicable to charities in England & Wales requires the Vustees to prepare |
financial | statements | for each financial | year | in | |||||
| accordance with United Kingdom Generally Accepted Accounting Practice |
(United | Kingdom Accounting Standards |
and applicable lawj. |
|||||||
| The trustees must not approve the finanwal statements unless they are satisfied that they give |
a true and fair | view | ofthe state | ofaffairs | ||||||
| ofthe charity and of the incoming resources and application ofresources, |
including the |
income | and expenditure, | ofthe charity for that | ||||||
| period. | ||||||||||
| In preparing these financial statements, the trustees are required to: |
||||||||||
| -select suitable accounting policies and apply them consistently; |
||||||||||
| -observe the methods and principles in the Charities SORP, |
||||||||||
| —make judgments and accounting estimates that are reasonable and |
prudent; | |||||||||
| -state whether applicable UK Accounting Standards have been followed, subject to |
any | |||||||||
| material departures disdosed and explained in the financial statements; |
||||||||||
| -prepare the financial statements on the going concern basis unless |
it is inappropriate | |||||||||
| to presume that the charity will continue to operate. |
||||||||||
| The Trustees are also responsible for maintaining adequate accounting |
records | which | disclose | with reasonable | accuracy at | any time | ||||
| the financial position of the charity and which are suflicient to show and |
explain | the charity's | transactions | and enable them to ensure | ||||||
| that the financial statements comply with regulafions made under the Charities Act 20tt.They |
are also responsible for safeguarding |
|||||||||
| the assets ofthe charity and hence for taking reasonable steps for the prevention |
and detection | offraud and | other | irregulariities. | ||||||
| This report was approved by the board oftrustees on 14December 2022. |
| Notes | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| 6 | F | |||||||
| Fixed assets | ||||||||
| Tangible assets | 872 | 1,396 | ||||||
| Investments | held as fixed | assets | 4,671,586 | 4,621,586 | ||||
| Total fixed assets | 4,672,458 | 4,622,981 | ||||||
| Current assets | ||||||||
| Debtors | 7 | 26,864 | 37,657 | |||||
| Cash at bank | and in hand | 555,564 | 477,253 | |||||
| Statement of Financial Activities - Prior Year | statement | |||||||
| Total current | assets | 582,428 | 514,910 | |||||
| Creditors: amounts | falling due within | |||||||
| one year | (18,260) | (12,860) | ||||||
| Net Current | Assets | 564,168 | 502,050 | |||||
| The total of | net assets ofcharity | 5,236,626 | 5,125,031 | |||||
| The total of | net assets ofcharity is funded | by the fund ofcharity as follows:- | ||||||
| Restricted funds | ||||||||
| Unrestricted | Funds | |||||||
| Unrestricted | Revenue | Funds | 10 | 2,475,882 | 2,364,287 | |||
| Unrestricted | Revaluation | Reserve | 10 | 2,760,744 | 2,760,744 | |||
| 5,236,626 | 5,125,031 | |||||||
| Total charity | funds | 5,236,626 | 5,125,031 |
| Statement ofFin | anc | ial Activities | for | the year ende | d 31March 2 | 021 | |||
|---|---|---|---|---|---|---|---|---|---|
| Current year | Current year | Current year | Prior Year | Prior Year | Prior Year | ||||
| Unrestricted | Restricted | Total Funds | Unrestricted | Restricted | TotalFunds | ||||
| Funds | Funds | Funds | Funds | ||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||
| Incoming resources: | |||||||||
| Donations | 12 | 53,179 | 7,950 | 61,129 | 60,494 | 36,250 | 96,744 | ||
| Investments | 13 | 230,932 | 230,932 | 272,320 | 272,320 | ||||
| Total income | 284,112 | 7,950 | 292,062 | 332,814 | 36„250 | 369,064 | |||
| Resources expended: | |||||||||
| Raising funds | 19 | 71,871 | 71,871 | 45,662 | 45,862 | ||||
| Charitable activities |
18 | 100,122 | 7,950 | 108,072 | 31,545 | 36,250 | 67,795 | ||
| Depreciation | 20 | 524 | 524 | 174 | 174 | ||||
| Total expenditure | 172,517 | 7,950 | 180,467 | 77,581 | 36,250 | 113,831 | |||
| Net income forthe year | 111,594 | 111,594 | 255,233 | 255,233 | |||||
| Net income after transfers | 111,594 | 111,594 | 255,233 | 255,233 | |||||
| Net gains on revaluation | offixed assets | ||||||||
| 1,237,853 | 1,237,853 | ||||||||
| Net movement in funds |
111,594 | 111,594 | 1,493,085 | 1,493,085 | |||||
| Reconciliation offunds:- |
|||||||||
| Total funds brought | forward | 5,125,031 | 5,125,031 | 3,631,946 | 3,631,946 | ||||
| Total funds carried forward | 5,236,626 | 5,236,626 | 5,125,031 | 5,125,031 |
| Accounting policies |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| a. | Basis ofpreparation and accounting convention |
||||||||||
| The accounts have been prepared on the accruals basis, in accordance with the Statement |
of Recommended | Practice. Accounting | and | ||||||||
| Reporting by Chanties prepading their accounts in accordance with the Finanoal Reporting |
Standard applicable |
m the UK and Republic | |||||||||
| of Ireland (FRS102) issued on 16 July 2014 and the Charities Act 2011 and UK Generally Accepted Practice as it |
applies | from | I | ||||||||
| January 2015. | |||||||||||
| "The financial statements have been prepared to give a 'true and fair' view and have |
departed from the |
Charities | (Accounts | and | |||||||
| Reports) Regulations 2008 only to the extent required to provide a 'true and fair view'. This |
deparlure has involved following |
Accounting | |||||||||
| and Reporting by Chadities preparing their accounts in accordance with the Financial Reporting Standard |
applicable | in | the | UK | and | ||||||
| Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting Recommended Practice effective from 1 Apnl 2005 which has since been vnthdrawn J |
and Reporting by |
Chadities: | Statement | of | |||||||
| The trust constitutes a public benefit entity as defined by FRS102. |
|||||||||||
| b. | Income recognition | ||||||||||
| Donations are recogmzed where there is entitlement, certainty of receipt and the amount can be measured with |
sufficient | reliability. | |||||||||
| Investment income is recognized on a receivable basis. |
|||||||||||
| Income from chantable activities include income recognized as earned (as the related goods or services are |
provided) | under contract, | |||||||||
| and recognized where there is entitlement, certainty ofreceipt and the amount can be measured with sufficient |
reliability. | ||||||||||
| All income is accounted for gross, before deducting any related fees orcosts. |
|||||||||||
| c. | Recognition of liabilities and expenditure | ||||||||||
| A liability, and the related expenditure, is recognized when a legal or constructive obligation |
exists as a result ofa past event, and | when | |||||||||
| it is more likely than not that a transfer of economic benefits will be required m settlement, |
and when the amount of the obligation |
can | |||||||||
| be measured or reliably estimated. |
|||||||||||
| Chantable expenditures compnse those costs incurred by the chanty in the delivery of its |
activities and services for its |
beneficiaries. | It | ||||||||
| includes both costs that can be directly allocated to such activiges and those costs ofan indirect nature necessary to support |
them. | ||||||||||
| d. | Fixed asset | ||||||||||
| Fixed asset including Land and Building are shown initially at cost upon acquisition and at |
their market value at the balance | sheet date | |||||||||
| at the end ofthe finanoal period |
|||||||||||
| Land and building is not depreciated as the residual value ofthe building is at least that in |
the accounts due to | continued | repairs | and | |||||||
| maintenance. | |||||||||||
| All gains on fixed asset revaluations, whether realized or unrealized, are included in ofthe |
Statement of Financial Activities. | ||||||||||
| e. | Tangible fixed assets | ||||||||||
| Tangible fixed assets are measured at their original cost value, or subsequent revaluaffon, |
or ifdonated, as described above. Cost | ||||||||||
| value includes all costs expended in bringing the asset into its intended working condition. |
|||||||||||
| f. | Depreciation | ||||||||||
| Depredation is provided on tangible ffxed assets so as to write offthe cost less any estimated residual value, |
over their | expected | useful | ||||||||
| economic life. | |||||||||||
| g. | Debtors | ||||||||||
| Trade debtors are recognized initially at the transaction pnce. They are subsequently measured at amortized |
cost uwng | the | effective | ||||||||
| interest method, less provision for impairment. A provision for impairment of trade debtors is established |
when there |
is | objective | ||||||||
| evidence that the charity will not be able to collect all amount due according to the original |
terms ofreceivables | ||||||||||
| h. | Cash and cash equivalents | ||||||||||
| Cash and cash equivalents include cash in hand, deposits held at call with banks, other short term liquid |
investments | with | original | ||||||||
| matudities ofthree months orless and bank overdrafts. Bank overdrafts are shown within |
borrowmgs in current |
liabilities. |
| 2 | Liability to taxation | Liability to taxation | Liability to taxation | Liability to taxation | Liability to taxation | Liability to taxation | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Trustees consider that the charity satisfies the Chanty | is potenba8y | exempt from taxation | in respect | of | income or capital | gains | of | |||||||||||
| the chanty. Value Added |
Tax is not recoverable | by the chanty, | and | is | therefore | included | in | the relevant | costs | in the Statement | of | |||||||
| Financial Activities | ||||||||||||||||||
| 3 | Net surplus before |
tax | in the | financial year | ||||||||||||||
| 2021 | 2020 | |||||||||||||||||
| f. | ||||||||||||||||||
| The net surplus before tax in the finanaal |
year is started affer changing:- | |||||||||||||||||
| Auditors' remuneration |
5,400 | 5,400 | ||||||||||||||||
| 4 | Staff costs and emoluments | |||||||||||||||||
| Numbers offuff time | employees | or fuff time equivalents | 2021 | 2020 | ||||||||||||||
| The average number |
of total staff employed | m the | year was | |||||||||||||||
| There is no staff other | than | trustees | during | the current year | and previous | year. | ||||||||||||
| 5 | Tangible fixed assets | |||||||||||||||||
| Office | Total | |||||||||||||||||
| Equipment | ||||||||||||||||||
| f | ||||||||||||||||||
| Cost | ||||||||||||||||||
| At 1 Apnl 2020 | 1,570 | 1,570 | ||||||||||||||||
| Additions | ||||||||||||||||||
| At 31 March 2021 | 1,570 | 1,570 | ||||||||||||||||
| Depreciation | ||||||||||||||||||
| At 1 April 2D2D | 174 | 174 | ||||||||||||||||
| Charge for the year | 524 | 524 | ||||||||||||||||
| At 31 March 2021 | 698 | 698 | ||||||||||||||||
| Net book value | ||||||||||||||||||
| At 31 March 2021 | 872 | 872 | ||||||||||||||||
| At 31 March 2020 | 1,396 | 1,396 |
| 10 | Change in |
Change in |
total funds | total funds | over the year as shown | over the year as shown | in Note 9,analyzed | in Note 9,analyzed | by individual | by individual | funds | funds | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds brought | Movement in |
Transfers | Funds carried | |||||||||||
| forward from |
funds | in 2021 | between | funds | forward to 2021 | |||||||||
| 2020 | in 2021 | |||||||||||||
| See | Note 11 | |||||||||||||
| 5 | ||||||||||||||
| Unrestricted | funds:- | |||||||||||||
| Unrestricted | Revenue | Funds | 2,364,287 | 111,594 | 2,475,882 | |||||||||
| Unrestricted | Revaluation | Reserve | 2,760,744 | 2,760,744 | ||||||||||
| Total unrestricted funds |
5,125,031 | 111,594 | 5,236,626 | |||||||||||
| Restricted | funds:- | |||||||||||||
| Restricted | Fixed Asset | Funds | ||||||||||||
| Total restricted funds | ||||||||||||||
| Total charity | funds | 5,125,031 | 111,594 | 5,236,626 | ||||||||||
| Change in |
total funds | over the year as shown | in Note 9, analyzed | by individual funds-prior |
year | |||||||||
| Funds brought | Movement in |
Transfers | Funds carried | |||||||||||
| forward from | funds | in 2020 | between | funds | forward to 2021 | |||||||||
| 2019 | in 2020 | |||||||||||||
| See Note 11 | ||||||||||||||
| 5 | ||||||||||||||
| Unrestricted | funds:. | |||||||||||||
| Unrestricted | Revenue | Funds | 2,109,055 | 255,233 | 2,364,287 | |||||||||
| Unrestricted | Revaluation | Reserve | 1,522,891 | 1,237,853 | 2,760,744 | |||||||||
| Total unrestricted funds |
3,631,946 | 1,493,086 | 5,125,031 | |||||||||||
| Restricted | funds:- | |||||||||||||
| Restncted | Revenue Funds |
|||||||||||||
| Total restricted funds | ||||||||||||||
| Total charity | funds | 3,631,946 | 1,493,086 | 5,125,031 |
| otes | to the | Accounts fo | Accounts fo | Accounts fo | r the year ended 31 March | 2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| 11 | Analysis | of movements | in funds over the year as shown | in Note 10 | |||||
| Other | |||||||||
| Income | Expenditure | Gains 8 | Movement | ||||||
| Losses | in funds | ||||||||
| 2021 | 2021 | 2021 | 2021 | ||||||
| 6 | 5 | 5 | |||||||
| Unrestricted funds:- |
|||||||||
| Unrestncted | Revenue | Funds | 284,112 | (172,517) | 111,594 | ||||
| Unrestricted | Revaluation | Reserve | |||||||
| Restricted | funds:- | ||||||||
| Restncted | Revenue Funds |
7 950 | (7950) | ||||||
| 292,062 | (180,467) | 111,594 | |||||||
| Analysis | ofmovements | in funds over the year as shown | in Note 8-prior year |
| Analysis o | fmovem | en | ts | in funds over the y | ear as shown in Note 8-p |
rior year | |||
|---|---|---|---|---|---|---|---|---|---|
| Other | |||||||||
| Income | Expenditure | Gains a | Movement | ||||||
| Losses | in funds | ||||||||
| 2020 5 |
2020 5 |
2020 5 |
2020f | ||||||
| Unrestricted | funds:- | ||||||||
| Unrestncted | Revenue | Funds | 332,814 | (77,581) | 255,233 | ||||
| Unrestncted | Revaluation | Reserve | |||||||
| Reslricted | funds:- | ||||||||
| Restncted | Revenue | Funds | 36,250 | (36,250) | |||||
| 369,064 | (113,831) | 255,233 |
| Current | year | Current year | Current year | Current | year | Prior Year | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | Restricted Funds | Total Funds | Total Funds | |||||||
| 2021 | 2021 | 2021 | 2020 | ||||||||
| 6 | F | 6 | 6 | ||||||||
| Donations | and gifts | 53,179 | 7,950 | 61,129 | 96,744 | ||||||
| Total income from donations | 53,179 | 7,950 | 61,129 | 96,744 | |||||||
| 13 | Investment | income | |||||||||
| Current | year | Current year | Current | year | Prior Year | ||||||
| Total Funds | Total Funds | ||||||||||
| Unrestricted | Funds | Restricted | Funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | ||||||||
| 6 | 6 | 5 | |||||||||
| Property | Rental | Income | 230,435 | 230,435 | 272,042 | ||||||
| Bank Interest Receivable | 497 | 497 | 276 | ||||||||
| Total investment | income | 230,932 | 230,932 | 272,320 |
| Current year | Current year | Current year | Current year | Current year | Prior Year | |||
|---|---|---|---|---|---|---|---|---|
| Total Funds | Total Funds | |||||||
| Unrestricted | Funds | Restricted | Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| 6 | ||||||||
| Travel | and Subsistence - Charitable | Activities | 3,156 | 3,156 | 1,135 | |||
| Total | direct spending | 3,156 | 3,156 | 1,135 |
| Expendi | ture o |
n charitable a |
ctivities- Grant funding o |
ctivities- Grant funding o |
factivities | factivities | ||
|---|---|---|---|---|---|---|---|---|
| Current year | Current year | Current year | Prior Year | |||||
| Total Funds | Total Funds | |||||||
| Unrestricted | Funds | Restricted Funds | ||||||
| 2021 | 2021 | 2021 | 2020 | |||||
| 6 | 6 | 6 | 6 | |||||
| Grants (Bache Ka Ghar Amod) | 91,050 | 7,950 | 99,000 | 60,000 | ||||
| Total grantmaking | costs | 91,050 | 7,950 | 99,000 | 60,000 | |||
| Support | costs for charitable | activities | ||||||
| Current year | Current year | Current year | Prior Year | |||||
| Total Funds | Total Funds | |||||||
| Unrestricted | Funds | Restricted | Funds | |||||
| 2021 | 2021 | 2021 | 2020 | |||||
| Stationery | and printing | 347 | 347 | |||||
| Bank charges | 170 | 170 | 60 | |||||
| Total support costs | 517 | 60 |
| Other Expen | di | tu | re -G |
ov | ernance costs |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current | year | Current year | Current | year | Prior Year | |||||||
| Total Funds | Total Funds | |||||||||||
| Unrestricted | Funds | Restricted | Funds | |||||||||
| 2021 | 2021 | 2021 | 2020 | |||||||||
| 6 | 6 | f | 6 | |||||||||
| Auditor's fees | 5,400 | 5,400 | 6,600 | |||||||||
| Total Governance | costs | 5,400 | 5,400 | 6,600 | ||||||||
| Total Charitable | expenditure | |||||||||||
| Current | year | Current year | Current | year | Prior Year | |||||||
| Unrestricted | Funds | Restricted | Funds | Total Funds | Total Funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||||||
| 6 | 6 | 6 | 6 | |||||||||
| Total direct spending | 3,156 | 3,156 | 1,135 | |||||||||
| Total grantmaking | costs | 91,050 | 7,950 | 99,000 | 60,000 | |||||||
| Total support costs | 517 | 517 | 60 | |||||||||
| Total Governance | costs | 5,400 | 5,400 | 6,600 | ||||||||
| Total charitable | expenditure | 100,122 | 7,950 | 108,072 | 67,795 | |||||||
| Expenditure | on | raising funds and costs ofinvestment | management | |||||||||
| Current | year | Current year | Current | year | Prior Year | |||||||
| Unrestricted | Funds | Restricted | Funds | Total Funds | Total Funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||||||
| r | 6 | f | ||||||||||
| Property rates | 551 | 551 | 665 | |||||||||
| Property insurance | 5,923 | 5,923 | 5,364 | |||||||||
| Property repairs and charitable property |
maintenance | for | 65,398 | 66,398 | 39,832 | |||||||
| Total | fundraising | costs | 71,871 | 71,871 | 45,862 | |||||||
| Deprecation | ||||||||||||
| Current | year | Current | year | Current | year | Prior Year | ||||||
| Unrestricted | Funds | Restricted | Funds | Total Funds | Total Funds | |||||||
| 2021 | 2021 | 2021 | 2020 | |||||||||
| Deprecation | 524 | 524 | 174 | |||||||||
| Total | deprecation | 524 | 524 | 174 |