| M Hawklne | ||||
|---|---|---|---|---|
| H Norgrcvs | ||||
| CBsrtup | ||||
| P Handsllp | ||||
| P Robson | ||||
| J Barrett | ||||
| JTown | ||||
| SSirnkln | ||||
| K Fawcett | (Appointed 20 May 2021) | |||
| Secretary | EHanccck | |||
| Charity number | 10t4800 | |||
| Company | number | 02760734 | ||
| Registered | office | Elllot Wsy | ||
| Nuneaton | ||||
| Warwickshire | ||||
| CV107QL | ||||
| Auditor | Azets Audit Services | |||
| 3Mc Mlddlemarch | Business | Park | ||
| Siskin l3rlvs | ||||
| Coventry | ||||
| CV34FJ |
| Chairman's statement |
||
|---|---|---|
| Trustees' report |
2-6 | |
| Statement oftrustees' | responslbistles | |
| Independent auditor's |
report | 8-11 |
| Statement of5nsndal |
ac5vidas | 12 |
| Balance sheet | 13 | |
| Statement ofcash flows | ||
| Nates tcthe financial | statements | 15-32 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2026 | 2620 | 2019 | 2019 | 2019 | |||
| Notes | 6 | 6 | 6 | 8 | |||
| IgccigtkIlggx Donations and legacies Charitable adivIBes |
3 4 |
530,145 639,647 |
603,909 | 1,034,054 639,647 |
448,622 554,303 |
87,255 | 535,877 554,303 |
| Other trading actlvl6es Investments |
5 6 |
475,222 1,996 |
475,222 1,996 |
960,684 2,532 |
960,684 2,532 |
||
| Total Income | 1,847,010 | 503,909 | 2,150,919 | 1,986,141 | 87,255 | 2,053,396 | |
| EBftgr~dm fBJta' Raising funds |
7 | 485,937 | 160,731 | 848,668 | 757,447 | 4 233 | 761680 |
| Charitable acBvlties |
8 | 1,070,'l82 | 353,774 | 1,423,956 | 1,214,888 | 114,630 | 1,329,498 |
| Total resources expended |
1,556,119 | 514,505 | 2,070,624 | 1,972,313 | 118,863 | 2,091,176 | |
| Gross transfers | |||||||
| between funds' |
2,500 | (2,500) | |||||
| Nst Incomel(expenditure) | for | ||||||
| the ysarl Net movement in funds |
90,891 | (10,596) | 80,295 | (3,672) | (34,108) | (37,780) | |
| Fund balances at 1 | |||||||
| January 2020 | 1,324,902 | 482,180 | 1,807,082 | 1,328,573 | 516,288 | 1,844,861 | |
| Fund balances at31 December 2620 |
1,415,793 | 471,584 | 1,887,377 | 1,324,901 | 482,180 | 1,807,081 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| 8 | 8 | ||||||
| Cash gows from operating | activities | ||||||
| Cash generated from operations |
24 | 68,771 | 48,746 | ||||
| Investing | scdvlges | ||||||
| Purchase | oflanglble fixed assets | (19,150) | (38,252) | ||||
| Investment | Income received | 1,998 | 2,532 | ||||
| Nst cash | used In Imresting | scdvltles | (17,154) | (35,720) | |||
| Net cash | used in financing | acgvltles | |||||
| Net Increase In oash and cash equivalents | 51,617 | 13,026 | |||||
| Cash and | cash equivalents | at beginning ofyear | 455,145 | 442,119 | |||
| Cash and | cash equivalents | at end ofyear | 506,763 | 455,145 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 2 |
2019f | 2019 | 2019 8 |
|||||
| Donallcns | and | gifls | 323,599 | 323,699 | 345,772 | 346,772 | ||
| Legacies | receivable | 51,600 | 51,500 | 32,800 | 32,800 | |||
| Other general | grants | |||||||
| 155,046 | 503,909 | 658,965 | 70,050 | 87,255 | 157,305 | |||
| 530,145 | 503,909 | 1,034,054 | 448,622 | 87,255 | 535,877 |
| Fundraising | events |
|---|---|
| Shop Income | |
| Other trading | activities |
| Unrestricted | Unmstrlcted |
|---|---|
| funda | funds |
| 2020 | 2019 |
| 26,984 | 132,273 |
| 448,238 | 828,411 |
| 475,222 | 960,884 |
| Unrestricted | Unrestricted | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | |||||||
| 2020 | 2019 | |||||||
| 8 | ||||||||
| Interest receivable | 1,998 | 2,532 | ||||||
| Raising funds | ||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||
| tt | 8 | 8 | ||||||
| F draisin |
e | bli | ||||||
| Staging fundralslng | ||||||||
| everrh | 10,487 | 10,487 | 21,150 | 21,150 | ||||
| Advertising | 5,513 | 5,513 | 8,177 | 8,177 | ||||
| Other fundrslslng | costs | 6,725 | 8,682 | 15,387 | 10,658 | 630 | '1'i,288 | |
| Staffcosts | 92,286 | 92,286 | 98,893 | 98,893 | ||||
| Deprsclagon | and | |||||||
| impairment | 3,613 | 4,567 | 3,845 | 954 | 4,599 | |||
| Fundraising | and pubgoity | 118,824 | 9,616 | 128.240 | 142,523 | 1,584 | 144,107 |
| 7 | ttatslngfunds | |||||||
|---|---|---|---|---|---|---|---|---|
| lmlntLg~ | ||||||||
| Operating charity shops |
180,076 | 18O,O76 | 246,689 | 248,689 | ||||
| Staltcosts | 177,201 | 148,468 | 325,667 | 358,'l 07 | 358,107 | |||
| Depreciation | and | |||||||
| impairment | 10,036 | 2,649 | 12,885 | 10,128 | 2,649 | 12,777 | ||
| Trading costs | 367,313 | 151,115 | 518,428 | 614,924 | 2,649 | 617,573 | ||
| 485,937 | 160,731 | 646,868 | 757,447 | 4,233 | 761,680 |
| CO | CO | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| lO | ||||||||||||
| CCCOOCCcIr Q CO M 8 |
t | CON | 8 | |||||||||
| -e 3 Cu 0 CO CV |
OC | CO(l OOICO NCONCONN |
CO l |
P, | R | |||||||
| CO Cl |
CQ | c | lO | |||||||||
| Ra Ol Ifl |
C-g-INK t t N 1t |
|||||||||||
| g | |CO | W | q | g | I N | |||||||
| C. | g E9 |
gg~SC- | ||||||||||
| 8 | SQS N |
|||||||||||
| CO | r | |||||||||||
| CO | CAlc | lcQS | ||||||||||
| CO | CO | CO | ||||||||||
| 8X | ||||||||||||
| $4$ Po | SIC | gg | CO | |||||||||
| R | ||||||||||||
| 8 I 8 II] |
||||||||||||
| 5ktc | ||||||||||||
| )41) 3a a.8 COCO 8 c &9 co u888 |
Io I c CO |
o I CO |
| r | |||||
|---|---|---|---|---|---|
| N | |||||
| O | II' | ||||
| III | m | ||||
| mO | |||||
| I | |||||
| hg | |||||
| I | |||||
| O | |||||
| O | r | III IOr |
III | ||
| O | I I3 |
Ia | |||
| mr | |||||
| r N |
Ci | ||||
| 45 | |||||
| CI | |||||
| III | |||||
| III | |||||
| CI | |||||
| m | |||||
| g | 5 | ||||
| 0 | |||||
| II |
| Support c | osts | |||||
|---|---|---|---|---|---|---|
| 8upport | Governance | 2020 | 2019 | |||
| coats | costs | |||||
| 2 | 6 | 6 | ||||
| Staff costs | 'I89,649 | 169,849 | 189,066 | |||
| Insurance | 26,973 | 28,973 | 29,305 | |||
| Oflice costs | ||||||
| 9,371 | 9,371 | 6,640 | ||||
| Travel expenses | 1.007 | 1,007 | 2,534 | |||
| Volunteer | expenses | 2,340 | 2,340 | 8,373 | ||
| Legal snd | protbsslonal | expenses | 17,987 | 17,987 | 22,184 | |
| Bank charges | 4,455 | 4,455 | 5,964 | |||
| Audit fess | 4,5M | 4,500 | 4,250 | |||
| 231,782 | 4,500 | 236,282 | 265,306 | |||
| Analysed | between | |||||
| Charitable | activities | 232,032 | 4,250 | 236,282 | 288,307 |
| 2020 | 2619 | ||||||
|---|---|---|---|---|---|---|---|
| Number | Number | ||||||
| 80 | 70 | ||||||
| Employment costs |
2020 | ||||||
| 8 | |||||||
| Wages and salaries | 1,393,804 | 1,338,415 | |||||
| Sodal security costs | 112,276 | 84,534 | |||||
| Other pension costa | 188,928 | 148,017 | |||||
| 1,875,008 | 1,570,966 | ||||||
| The number ofemployeee | whose annual | remuneration | wae 660,000 | or more | |||
| wats: | |||||||
| 2020 | 2019 | ||||||
| Number | Number | ||||||
| 660,000470,000 | 2 | 2 | |||||
| Tangible fixed asaeta | |||||||
| Freehold land | Leasehold | Fhdures and Motor vehicles | Total | ||||
| snd headings | land snd | attlnes | |||||
| buildings | |||||||
| 8 | 8 | 8 | |||||
| Cost | |||||||
| At 1 January 2020 | 1,599,217 | 76,362 | 133,163 | 23,214 | 1,831,956 | ||
| Additions | 19,150 | 19,150 | |||||
| At 31 December 2020 | 1,599,217 | 76,362 | 152,313 | 23,214 | 1,851,106 | ||
| Depmciation and impairment |
|||||||
| At1 January2020 | 374,197 | 76,362 | 93,984 | 5,804 | 550,347 | ||
| Dspmclatlon charged |
in the year | 31,804 | 14,582 | 4,353 | 50,739 | ||
| At 31December 2020 | 408,001 | 76,362 | 108,566 | 10,1S7 | 601,086 | ||
| Carrying amount |
|||||||
| At 31 December 2020 | 1,193,216 | 43,747 | 13,057 | 1,250,02O | |||
| At 31 December 2019 | 1,225,020 | 39,179 | 17,410 | 1,281,609 |
| 14 | Fixed asset Investments |
|---|---|
| Cost orvaluation | |
| At 1 January 2020 &31 December 2020 | |
| Canylng amount |
|
| At 31December 2020 | |
| At 31December 2019 |
| Other | |||||||
|---|---|---|---|---|---|---|---|
| Invesbnents | |||||||
| Cost orvaluation | |||||||
| At 1 January 2020 &31 December 2020 | |||||||
| Canylng amount |
|||||||
| At 31December | 2020 | ||||||
| At 31December | 2019 | ||||||
| 2620 | 2019 | ||||||
| Other Investments | comprise: | Notes | 6 | 6 | |||
| Investments in subsidiaries |
23 | ||||||
| 15 | Stocks | ||||||
| 2020 | 2019 | ||||||
| 8 | 6 | ||||||
| Raw materials and consumables |
3,983 | 3,763 | |||||
| Stocks relate to |
fundralalng | goods. | In addiBon at 31st December 2020 the | tmstees | estimate | the value of | |
| donated goods |
held at the | shops | tc be 660,000 (2020: 680,000) which | is nct included In |
Ihs financial | ||
| statements until sold. |
|||||||
| 18 | Debtors | ||||||
| 2620 | 2019 | ||||||
| Amounts falling |
dus within | one year: | 8 | ||||
| Trade debtors | 8,688 | 24,881 | |||||
| Other debtors | 160,666 | 48,293 | |||||
| Prepayments and accrued Income |
25,018 | 33,894 | |||||
| 194,342 | 106.868 |
| I | I | I | I | I | I | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| i)ll" | ia | |||||||||||
| / | ||||||||||||
| Pf | 4I | |||||||||||
| I | I | I | ||||||||||
| g | ||||||||||||
| I | I | I | ||||||||||
| N | ||||||||||||
| =:jf | ill | O T' |
Q | 00 ~ |
RB ~ 00 |
|||||||
| 5 p( | 8 CI |
' | ||||||||||
| F | ||||||||||||
| 5 | ||||||||||||
| P |
| I | Q | ||||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| IU | 9 | ||||||
| Z | |||||||
| r | |||||||
| I | |||||||
| o | |||||||
| I W |
I | II | |||||
| o | |||||||
| .m' | |||||||
| 8$' | |||||||
| 8 | $ | ||||||
| C | k:j | ||||||
| II | |||||||
| a | |||||||
| I | |||||||
| 8 | |||||||
| I | 9 co 8~ |
R. | |||||
| mm | C | BR Lr |
8 r |
u Cle Iy |
8 g |
||
| 8$ | |||||||
| Ne. | a8 | ||||||
| p o | |||||||
| N | |||||||
| jl a | IS | ||||||
| 8g 8g aP |
'8 aI |
cag 8$ |
'0 | '4 5. |
xE. z8I k$ m ~sf |
cn | |
| 8ak- Z Zt 8 w z4 |
a.0 | 8 aa EO a |
8 RI |
C Qg |
|||
| 0 a |
| 20 | Analysis ofnet assets | between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||
| 8 | 8 | f | 6 | 6 | |||
| Fund balances at31 | |||||||
| December 2020 are | |||||||
| represented by: |
|||||||
| Tangible assets | 778,437 | 471,583 | 1,250,020 | 799,429 | 482,180 | 1281,509 | |
| Investmsnts | 2 | 2 | 2 | 2 | |||
| Current assets/giabllitiss) | |||||||
| 637,355 | 837,356 | 525,470 | 525,470 | ||||
| 1,415,794 | 471,583 | 1,887,377 | 1,324,901 | 482,180 | 1,807,081 |
| 2020 | 2019 | |
|---|---|---|
| 8 | 6 | |
| yylthin one year | 50,947 | 66,236 |
| Between two and five years | 36,320 | 88,083 |
| 87,267 | 151,299 |
| 2020 | 2019 |
|---|---|
| 6 | 8 |
| 156,420 | 169,747 |
| items of undertaking Registered |
Itature | ofbusiness | Class of %Heid |
Class of %Heid |
Class of %Heid |
|
|---|---|---|---|---|---|---|
| oNce | shares | held Direct |
Indirect | |||
| Mary Ann Evans Promotions England |
Dormant | Ordinary | 100.00 | |||
| Ltd | ||||||
| 24 | Cash generated from operations |
2020 | 2019 | |||
| k | ||||||
| Surplus/(deficit) for Ihe year |
80,295 | (37,780) | ||||
| Adjustments for: |
||||||
| Investment Income recognised in statement |
offinendal | activities | (1,996) | (2,532) | ||
| Deprecisdcn and impairment oftangible fixed assets |
50,739 | 51,102 | ||||
| Movements in working capltah |
||||||
| (Increase)/decrease in stocks |
(220) | 3,313 | ||||
| (Increase)/decrease in debtors |
(87,474) | 67,397 | ||||
| (Decrease)/Increase in creditors |
(18,173) | 8,246 | ||||
| Increase/(decrease) In defened income |
45,600 | (41,000) | ||||
| Cash generated from operations |
68,771 | 48,746 | ||||
| 25 | Analysis ofchanges In net funds |
|||||
| The charity had no debt during the year. |