OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

CONTENTS PACES
OFFICIALS AND ADVISORS
TRUSTEES REPORT 3-5
INDEPENDENT EXAMINERS REPORT
STATEMENT OF FINANCIAL ACTIVITIFS
BALANCK SHEET
NOTES TO FINANCIAL STATEMENTS 9-14

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2022 2021
Note
Incoming Resources
Incoming resources from
generated
funds:
Voluntary
income
2 20,853 1,592 22,445 55,688
Investment
income
0 0 25
Incoming resources from
charitable
activities
7,700 157,899 165,599 144,472
Total incoming resources 28,553 159,491 188,044 200,185
Resources expended
Costs ofgenerating funds
Costs ofgenerating
voluntary
income 1,245 1,245 8,788
Charitable
activities
1,456 103,423 104,879 93,128
Governance
costs
9,860 9,860 6,858
Total Resources expended 12,561 103,423 115,984 108,774
Transfers
between funds
(3,221) 3,221
Net incoming resources before other recognised
gains and losses 12,771 59,289 72,060 91,411
Other recognised
gains
Net movement
in funds
12,771 59,289 72,060 91,411
Reconciliation
offunds
Total funds brought
forward
I April 2021 41,496 75,196 116,692 25,281
Total funds carried forward 31March 2022 54,267 134,485 188,752 116,692
2022 2021
Note
Fixed Assets
Computer
Equipment
128 160
Furniture
and
Equipment 66 82
Motor vehicles 3,955 5,773
4,149 6,015
Current
Assets
Debtors 12 20,620 23,589
Cash at Bank 166,908 95,663
Cash in Hand 35 35
187,563 119,287
Current Liabilities
Creditors and Accruals 13 2,960 8,610
Net Current Assets 184,603 110,677
Net Assets 188,752 116,692
Represented By:
Unrestricted
Funds
Restricted Funds
54,267
134,485
41,496
75,196
15 188,752 116,692

Voluntary income Unrestricted Restricted 2022 2021
Grants (see note 14for detailed breakdown) 11,712 11,712 29,896
Affiliation 0
Donations 0
Fundraising 302 1,592 1,894 36
Coronavirus Job Retention Scheme 8,839 8,839 25,756
20,853 1,592 22,445 55,688
Incoming resources from charitable activities Unrestricted Restricted 2022 2021
Grants (see note 14for detailed breakdown) 7,700 154,161 161,861 109,191
Tfallsport 3,738 3,738 162
Activities
LRN events 885
Go Cycling 5,093
G.O.T 11,379
Development
Short Breaks 17,762
Miscellaneous
7,700 157,899 165,599 144,472
Total Resources expended
0 C0
N
u
o
o
Travelling
Expenses
Stafftime
PPS dr. Equipment Usage 11
Telephone Usage 91 1,633 91 1,815 852
Insurance Usage 162 2,907 162 3,231 2,175
Salaries Staff time 740 70,303 2,960 74,003 73,094
LRN Events Direct
Sport England Direct
Children
In
Need Direct 1,675 1,675 19
G.O.T Direct 607 607
Special Olympics Direct 2,723 2,723 2,375
Transport Direct 1„994 1,994 982
Development Direct
Fundraising costs Direct
Bank Charges Direct 31 31 75
Trustees expenses Direct 807 807 600
Legal &Professional Direct 5,744 5,744 2,188
Shortbreak Direct 6,475 6,475 665
Go Cycling Direct 500
Get Out Get Active Direct 6,135 6,135 15,333
Power To Change
Yorkshire Sport
Direct
Direct
6,210
1,365
6,210
1,365
3,319
Response2 Direct 910
Lets Get Digital Direct 436
Other Expenses
Depreciation
Usage
Usage
65
187
1,173
1,679
65 1,303
1,866
3,735
1,505
1,245 104,879 9,860 115,984 108,774
10

7 Net Incoming Resources for the Year Net Incoming Resources for the Year 2022 2021
This is stated after charging:
Depreciation 1,866 1,505
Independent
examiner's
fees 900 840
8 Staff costs 2022 2021
Salaries 69,166 69,456
Social Security costs 2,344 2,020
Pension costs 2,493 1,618
74,003 73,094
Number offull time and part time employees or their part time equivalents:
Full time employees
Part time employees

Fixed Assets for use by the charity
Computer Furniture
X
Motor
E ui ment E ui ment Vehicles Total
f,
Cost Brought forward at I April 2021 10,809 4,716 115,860 131,385
Additions
Disposals (67,365) -67,365
Carried forward at 31 March 2022 10,809 4,716 48,495 64,020
Depreciation Brought forward at I April 2021 10,649 4,634 110,087 125,370
Charged for the year 32 16 1,818 1,866
Carried forward at 31March 2022 10,681 4,650 (67,365)
44,540
(67,365)
59,871
Net BookValue At 31March 2022 128 66 3,955 4,149
At 31March 2021 160 82 5,773 6,015
11

12 Debtors 2022 2021
Trade debtors
Prepayments 20,620 23,589
20,620 23,589
13 Creditors 2022 2021
Taxation and social security
Other creditors and accruals 2,960 8,610
2,960 8,610
14 Grants and donations
received
2022 2021
Grants and donations
have been received during
the year as follows:
Bradford Council 11,712 26,896
Bradford Council 810
Bradford Council —re Get Out Get Active 76,968 60,451
Bradford Council -Get Out There 16,014
Bradford Council —Summer Short Breaks 5,000
Bradford Council —Summer Short Breaks 17,493
CABAD 2,000
Cash 4 Clubs
ESCLottery Fund
17,160 1,000
Lets Get Digital 2,490
Morrsons
Foundation
10,000
Power To Change —CCLORS 42,000
Pudsey Gate Club
RMS Southern
—Lets Get Digital
2,000
2,700
Street Games 2,500
West Yorkshire CA 4,833
Yorkshire Cricket 710
Yorkshire
Sport
6,693 3,230
173,573 139,087
15 Summary of Net Assets by Fund
Tangible Current Current
Assets Assets Liabilities Total
Restricted Funds: 0 134,485 134,485
Unrestricted Funds 4,149 53,078 (2,960) 54,267
4,149 187,563 (2,960) 188)752

Movements
in Funds
Balance Incoming Outgoing Balance
at Resources Resources Transfers at
01-Apr-21 31-Mar-22
Restricted funds:
Motor vehicles 830 (830)
Transport (1,994) 1,994
LRN Events 5,330 (5,330)
Activity 500 (500)
Development 7,369 22,493 (19,334) 10,528
AYG Sport England 4,980 4,980
G.O.T 4,193 16,014 (6,109) 14,098
Go Cycling 2,576 (2,576)
Get Out Get Active 22,799 76,968 (32,209) 67,558
Children
In Need
—Academy
448 (1,675) 1,227
Tackling Inequalities 1,960 (1,960)
Power to Change/CCLORS
ESCLottery
29,541 17,160 (29,541) 17,160
West Yorkshire Combined Authority 4,833 4,833
Morrisons
Foundation
10,000 10,000
Yorkshire
Sport
6,693 (1,365) 5,328
Total restricted
funds
75,196 159,491 (103,423) 3,221 134,485
Unrestricted
funds:
General fund 41,496 28,553 (12,561) (3,221) 54,267
Total unrestricted
funds
41,496 28,553 (12,561) 54,267
Total funds 116,692 188,044 (115,984 188,752
Pur
uses ofRestricted Funds