OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Charity registration number 1014416

Company registration number 02745625 (England and Wales)

RAW WORKSHOP

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

RAW WORKSHOP

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees J McLaughlin (Chair)
P L Agulnik
G S Ballantyne
R L Berry
L Smith
J Humphries (Appointed 16 November
2022)
Charity number 1014416
Company number 02745625
Registered office Dunnock Way
Blackbird Leys
Oxford
OX4 7EX
Auditor Critchleys Audit LLP
Beaver House
23-38 Hythe Bridge Street
Oxford
OX1 2EP
Bankers Barclays Bank plc
54 Cornmarket Street
Oxford
OX1 3HS

RAW WORKSHOP

CONTENTS

Page
Trustees' report 1 - 3
Statement of trustees' responsibilities 4
Independent auditor's report 5 - 8
Statement of financial activities 9
Balance sheet 10
Statement of cash flows 11
Notes to the financial statements 12 - 22

RAW WORKSHOP

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022

The trustees present their annual report and financial statements for the year ended 31 March 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Overview of the Year and Future Plans

In the year, RAW’s social enterprises continued to generate increased positive social impact and trading income. The post-Covid era has seen a shift towards UK made products and services with social impact built-in and, combined with restricted international supply chains, has also enabled RAW to further develop its commercial client base. Still, over 75% of RAW’s outstanding workforce have walked some of life’s hardest paths and are at the heart of all we do.

We have also benefitted from being engaged by clients at an earlier stage of projects and working more closely with design teams. This has led to new insights, products and strong collaborative working practices. Nascent strategic alliances with large firms, notably in the construction/house building sector, are further helping us increase social impact and revenue opportunities.

The legacy of Covid has impacted significantly on the wellbeing of young people and the numbers of young people seeking support, often with complex and multiple needs, has risen fast. Accordingly RAW has grown the provision of its youth support services. Continued partnerships with Oxford Health NHS CAMHS, an expanded Alternative Education Provision and significant new work with Thames Valley Police Violence Reduction Unit have seen RAW able to support more young people than ever before.

Our focus points for the year ahead include:

Fundraising Standards Information

Public Benefit Statement

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charitable company should undertake.

Achievements and performance

The charity’s sales from the workshop during the period amounted to £616,281 (2021: £391,574). The charitable expenditure amounted to £790,897 (2021: £623,738) including governance costs of £7,479 (2021: £9,051). After these costs the charity’s deficit was £174,616 (2021: £232,164). However other income of £446,466 (2021: £348,395) resulted in an overall surplus of £184,216 (2021: £45,903) after fundraising, marketing and development costs of £87,634 (2021: £70,328).

RAW WORKSHOP

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

Financial review

The unrestricted reserves of the charity, which are not tied up in fixed assets or represented by long term liabilities (free reserves) were £212,856 at 31[st] March 2022 (2021: £60,468). We are grateful for the support of our donors throughout the year and the trend towards unrestricted than restricted donations.

The principal funding sources are sales income and many trusts and grant making bodies.

It is the policy of the charitable company that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charitable company’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Structure, governance and management

The charitable company is a company limited by guarantee and was set up on 1 October 1992. It is governed by a Memorandum and Articles of Association.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

J McLaughlin (Chair) P L Agulnik G S Ballantyne R L Berry J Gibson (Resigned 12 August 2022) L Smith T Nisbet (Resigned 6 April 2022) J Humphries (Appointed 16 November 2022)

The Chair of the Board of Trustees undertakes the recruitment of trustees after consultation with management and the Board of Trustees. The appointed Secretary of the Trustees advises the Board of appropriate training courses available to them at their quarterly meetings.

Many people and organisations provided substantial help and assistance throughout the period which is very much appreciated by all staff, Management and Trustees. The Management and Trustees are continually grateful to all the individuals and organisations that have contributed to the charity over the past eighteen months.

Key Management Personnel Remuneration

The Trustees consider the Board of Trustees and the General Manager as comprising the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day to day basis. All Trustees give of their time freely and no Trustee remuneration was paid in the year. Details of Trustee expenses and related party transactions are disclosed in note 7 to the accounts.

Trustees are required to disclose all relevant interests and in accordance with the Trust’s policy withdraw from decisions where a conflict of interest arises.

The pay of the General Manager is reviewed annually and is normally increased in accordance with average earnings. The remuneration is reviewed to ensure that it is fair and not out of line with similar roles.

Risk Management

The Trustees continue to review the financial risks facing the Charity with a view to mitigating these in the light of future plans.

The principal risks and uncertainties faced by the charity are to ensure that continuity of funding is maintained.

RAW WORKSHOP

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

Auditor

In accordance with the company's articles, a resolution proposing that Critchleys Audit LLP be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

.............................. J McLaughlin (Chair) Trustee 25.01.23 Date: .............................................

RAW WORKSHOP

STATEMENT OF TRUSTEES' RESPONSIBILITIES

FOR THE YEAR ENDED 31 MARCH 2022

The trustees, who are also the directors of RAW Workshop for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RAW WORKSHOP

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF RAW WORKSHOP

Opinion

We have audited the financial statements of RAW Workshop (the ‘charitable company’) for the year ended 31 March 2022 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

RAW WORKSHOP

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF RAW WORKSHOP

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charitable company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

RAW WORKSHOP

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF RAW WORKSHOP

We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.

Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustee s and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

RAW WORKSHOP

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE MEMBERS OF RAW WORKSHOP

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Katherine Wilkes (Senior Statutory Auditor) for and on behalf of Critchleys Audit LLP

27.01.23 .........................

Chartered Accountants Statutory Auditor

Beaver House 23-38 Hythe Bridge Street Oxford OX1 2EP

RAW WORKSHOP

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2022

Unrestricted
Restricted
funds
funds
2022
2022
Notes
£
£
Income and endowments from:
Donations and legacies
3
272,313
162,153
Charitable activities
4
616,281
-
Other income
5
12,000
-
Total income
900,594
162,153
Expenditure on:
Fundraising, marketing,
development
6
87,634
-
Charitable activities
6
680,734
110,163
Gross transfers between
funds
-
-
Net income for the year/
Net movement in funds
132,226
51,990
Fund balances at 1 April 2021
93,964
218,578
Fund balances at 31 March
2022
226,190
270,568
Total Unrestricted
Restricted
funds
funds
2022
2021
2021
£
£
£
434,466
163,195
149,200
616,281
391,574
-
12,000
36,000
-
1,062,747
590,769
149,200
87,634
70,328
-
790,897
491,900
131,838
-
(785)
785
184,216
27,756
18,147
312,542
66,208
200,431
496,758
93,964
218,578
Total
2021
£
312,395
391,574
36,000
739,969
70,328
623,738
-
45,903
266,639
312,542

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

RAW WORKSHOP

BALANCE SHEET

AS AT 31 MARCH 2022

2022
Notes
£
Fixed assets
Tangible assets
10
Current assets
Stocks
11
12,746
Debtors
12
142,818
Cash at bank and in hand
614,376
769,940
Creditors: amounts falling due within
one year
13
(337,623)
Net current assets
Total assets less current liabilities
Income funds
Restricted funds
15
Unrestricted funds
2021
£
£
64,441
7,554
38,568
305,696
351,818
(109,066)
432,317
496,758
270,568
226,190
496,758
£
69,790
242,752
312,542
218,578
93,964
312,542

25.01.23 The financial statements were approved by the Trustees on .........................

.............................. J McLaughlin (Chair) Trustee

Company registration number 02745625

RAW WORKSHOP

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2022

Notes
Cash flows from operating activities
Cash generated from operations
19
Investing activities
Purchase of tangible fixed assets
Net cash used in investing activities
Net cash used in financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2022
£
(10,493)
£
319,173
(10,493)
-
308,680
305,696
614,376
2021
£
(5,919)
£
117,310
(5,919)
-
111,391
194,305
305,696

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

Charity information

RAW Workshop is a private company limited by guarantee incorporated in England and Wales. The registered office is Dunnock Way, Blackbird Leys, Oxford, OX4 7EX.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charitable company's Memorandum, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charitable company is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charitable company.

1.4 Income

Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

(Continued)

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to Leasehold Property over the term of the lease Vehicles, Plant & Machinery between 15% and 33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8 Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.9 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

1 Accounting policies

(Continued)

1.10 Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.

1.11 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

2 Critical accounting estimates and judgements

In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The judgement that has had the most significant effect on amounts recognised in the financial statements was the deferral of income during the year.

3 Donations and legacies

Unrestricted
Restricted
funds
funds
2022
2022
£
£
Donations and gifts
69,050
162,153
Grants receivable
203,263
-
272,313
162,153
Total
Unrestricted
Restricted
funds
funds
2022
2021
2021
£
£
£
231,203
57,022
149,200
203,263
106,173
-
434,466
163,195
149,200
Total
2021
£
206,222
106,173
312,395

4 Charitable activities

Charitable Charitable
Income Income
2022 2021
£ £
Charitable activities: workshop sales 616,281 391,574

5 Other income

Unrestricted Unrestricted
funds funds
2022 2021
£ £
Rent received 12,000 36,000

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

6 Charitable activities

Fundraising,
marketing,
development
Charitable
activities
2022
2022
£
£
Staff costs
-
348,207
Workshop labour costs
-
63,604
Purchase of workshop
materials
-
91,094
Workshop maintenance
-
-
Direct costs
52,398
69,668
52,398
572,573
Share of support costs
(see note 7)
35,236
210,845
Share of governance
costs (see note 7)
-
7,479
87,634
790,897
Analysis by fund
Unrestricted funds
87,634
680,734
Restricted funds
-
110,163
87,634
790,897
Total
Fundraising,
marketing,
development
Charitable
activities
2022
2021
2021
£
£
£
348,207
-
312,863
63,604
-
77,390
91,094
-
68,252
-
-
8,564
122,066
42,488
-
624,971
42,488
467,069
246,081
27,840
147,618
7,479
-
9,051
878,531
70,328
623,738
768,368
70,328
491,900
110,163
-
131,838
878,531
70,328
623,738
Total
2021
£
312,863
77,390
68,252
8,564
42,488
509,557
175,458
9,051
694,066
562,228
131,838
694,066

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

7 Support costs

Staff costs
Depreciation
Printing, postage &
stationery
Rent and rates
Heating and lighting
Travel and motor costs
Insurance
Advertising
Telephone
Sundries and training
Legal and professional
fees
Audit fees
Other
Analysed between
Charitable activities
Support
costs
Governance
costs
£
£
102,720
-
15,842
-
3,222
-
10,888
-
15,099
-
26,716
-
25,015
-
1,094
-
2,581
-
33,737
-
9,167
-
-
4,180
-
3,299
246,081
7,479
246,081
7,479
2022
£
102,720
15,842
3,222
10,888
15,099
26,716
25,015
1,094
2,581
33,737
9,167
4,180
3,299
253,560
253,560
Support
costs
Governance
costs
£
£
72,802
3,832
15,034
-
3,119
-
11,150
-
11,990
-
26,410
-
18,457
-
1,010
-
2,741
-
11,338
-
1,407
-
-
3,084
-
2,135
175,458
9,051
175,458
9,051
2021
£
76,634
15,034
3,119
11,150
11,990
26,410
18,457
1,010
2,741
11,338
1,407
3,084
2,135
184,509
184,509

Governance costs includes payments to the auditors of £4,180 (2021- £3,084) for audit fees.

8 Trustees

None of the trustees (or any persons connected with them) received any remuneration, expenses or benefits from the charitable company during the year (2020: £nil).

9 Employees

The average monthly number of employees during the year was:

2022 2021
Number Number
21 20

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

9
Employees
Employment costs
Wages and salaries
Social security costs
Other pension costs
(Continued)
2022
2021
£
£
408,414
357,071
31,259
24,561
11,254
7,865
450,927
389,497
(Continued)
2022
2021
£
£
408,414
357,071
31,259
24,561
11,254
7,865
450,927
389,497
389,497

There were no employees whose annual remuneration was more than £60,000.

10
Tangible fixed assets
Improvements
to Leasehold
Property
Vehicles, Plant
& Machinery
£
£
Cost
At 1 April 2021
48,252
163,775
Additions
-
10,493
At 31 March 2022
48,252
174,268
Depreciation and impairment
At 1 April 2021
29,075
113,161
Depreciation charged in the year
1,663
14,180
At 31 March 2022
30,738
127,341
Carrying amount
At 31 March 2022
17,514
46,927
At 31 March 2021
19,176
50,614
11
Stocks
2022
£
Raw materials and consumables
12,746
Total
£
212,027
10,493
222,520
142,236
15,843
158,079
64,441
69,790
2021
£
7,554

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

12
Debtors
Amounts falling due within one year:
Trade debtors
Prepayments and accrued income
13
Creditors: amounts falling due within one year
Notes
Other taxation and social security
Deferred income
14
Trade creditors
Amount owed to parent undertaking
Accruals and deferred income
14
Deferred income
Other deferred income
Deferred income is included in the financial statements as follows:
Deferred income is included within:
Current liabilities
Movements in the year:
Deferred income at 1 April 2021
Released from previous periods
Resources deferred in the year
Deferred income at 31 March 2022
2022
£
140,624
2,194
142,818
2022
£
26,220
256,029
36,758
16,066
2,550
337,623
2022
£
256,029
2022
£
256,029
23,562
(23,562)
256,029
256,029
2021
£
38,568
-
38,568
2021
£
11,251
23,562
20,271
10,650
43,332
109,066
2021
£
23,562
2021
£
23,562
8,709
(8,709)
23,562
23,562

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022

15 Restricted funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Balance at
1 April 2020
r
£
Workers Capital
3,360
Emergency Appeal
1,694
New Equipment
30,880
Barn
24,660
Specific Equipment
47,497
Staff Salaries
7,920
Staff Training
4,750
Raw Potential
22,994
Raw Store
7,812
Offenders Program
17,253
Transport
9,853
Learning Needs
1,725
NEETS
3,606
Trainees
9,000
Wood Recycling
2,233
Biomass
3,750
Ground maintenance
1,444
200,431
Movement in funds
Movement in funds
Incoming
esources
Resources
expended
Revaluations,
gains and
losses
Balance at
1 April 2021
Incoming
resources
Resources
expended
Balance at
31 March
2022
£
£
£
£
£
£
£
-
(504)
-
2,856
-
-
2,856
-
(412)
-
1,282
-
-
1,282
-
(2,180)
-
28,700
-
-
28,700
-
(1,417)
-
23,243
-
-
23,243
-
(2,756)
-
44,741
1,000
(6,569)
39,172
30,000
(30,000)
-
7,920
-
(71,003)
(63,083)
-
(2,717)
-
2,033
-
(1,636)
397
77,200
(33,086)
-
67,108
142,300
(18,965)
190,443
-
-
-
7,812
-
-
7,812
7,000
(19,729)
-
4,524
3,880
(6,990)
1,414
-
(9,522)
-
331
4,973
-
5,304
-
-
-
1,725
-
-
1,725
-
(4,391)
785
-
-
-
-
-
-
-
9,000
-
-
9,000
-
-
-
2,233
5,000
-
7,233
-
-
-
3,750
-
-
3,750
35,000
(25,124)
-
11,320
5,000
(5,000)
11,320
149,200
(131,838)
785
218,578
162,153
(110,163)
270,568

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

16
Analysis of net assets between funds
Unrestricted
funds
Restricted
funds
Total
Unrestricted
funds
Restricted
funds
2022
2022
2022
2021
2021
£
£
£
£
£
Fund balances at 31
March 2022 are
represented by:
Tangible assets
13,334
51,107
64,441
33,496
36,294
Current assets/(liabilities)
212,856
219,461
432,317
60,468
182,284
226,190
270,568
496,758
93,964
218,578
17
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2022
£
Aggregate compensation
60,668
Total
2021
£
69,790
242,752
312,542
2021
£
63,885

Response Organisation lent the charity funds during the period, of which £16,066 was outstanding for repayment at the period end (2021: £10,650).

18 Parent charity

Response Organisation's (registered charity no: 1014416; registered company no: 02745625) principal purpose and activities are to benefit the public by supporting and providing healthcare and support services to people with enduring mental health problems.

Consolidated accounts for the group are available from Response Organisation, AG Palmer House, Morrell Crescent, Littlemore, Oxford, OX4 4SU.

RAW WORKSHOP

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2022

19
Cash generated from operations
2022
£
Surplus for the year
184,216
Adjustments for:
Depreciation and impairment of tangible fixed assets
15,842
Movements in working capital:
(Increase) in stocks
(5,192)
(Increase)/decrease in debtors
(104,250)
(Decrease) in creditors
(3,910)
Increase in deferred income
232,467
Cash generated from operations
319,173
2021
£
45,903
15,034
(7,554)
51,750
(2,676)
14,853
117,310

20 Analysis of changes in net funds

The charitable company had no debt during the year.