OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Notice of Meeting
Constitutional
and Administrative
Details
Directors' (Council) Report for 2021 3 to 6
Independent
Examiner's
Report
Statement
of Financiai
Activities
Salance Sheet
Notes to the Financial Statements 10to 15

R ecog nised
Gains
and Loss es)
2021 2020
Note E
Income and Endowments from:
Membership
and Subscriptions
9,300 7,078
Publications 64 605 67 384
Total charitable
activities
73,905 74,462
Oividend
income
5,793 11,383
Interest income 541
Investment
income
5836 11 924
Total Income 79 7'1l 86 386
Expenditure
on:
Bursaries awarded (54,885) (40,000)
Student conference support (682) (2,500)
Charitable
expenditure
(55,567) (42,500)
Administrative
and
governance costs 3 ~897~1 /13,006+
Total expenditure (64,538) (55,506)
Realised gains/(losses)
on investment
assets 2 017
Net income before unrealised gains/(losses) 17,220 30,880
Unrealised
gains/(losses)
on investment
assets 4~161 +~5255
Net movement
in
funds after gains/(losses) 21 381 25 625
Reconciliation
of
movement in funds
Total funds brought forward 695~093 669~468
Total funds carried forward 716474 695093

2021 2020
Fixed assets
Investments 188,264 204,104
Current assets
Accrued
pub!ication
income 60,105 59,383
Unpaid
subscriptions
940 1,380
Prepayments 500
Accrued investment income 6,172
Cash at bank and in hand 471 637 432 122
533,182 499,057
Creditors: Amounts falling due within one year
Subscriptions
Accruals
paid in advance (3,772)
~1200
(3,328)
(4,740}
Q4„972) (8,068$
Net current assets 526 210 490~989
Net assets 716474 695093
Funds ofthe charity:
Unrestricted funds
Revaluation
reserve
103,262 99,101
General
Fund
585,756 567,650
Martin
Burr Fund
27456 28 342
8 716474 695093

2021 2020
E
Independent
Examiner's
fees relating to examination
ofthe current
year financial
statements
1,200
Previous independent
examiner's
fees for prior year work 4,740
Other governance
costs
339 310
General
administrative
expenses
7 432 7~956
8971 13 006

The movement
on fixed as
set investments
during
the year
was as follows
Market
Costf Value
f.
At 1 January 2020 105,002 209,359
Movement
in market value
in the year
At 31 December 2020 and 1January 2021 105,002 204,104
Disposals
in the year
(20,000) (22,018)
Gain realised
on disposal
2,017
Movement
in market value
in the year 4~161
At 31 December 2021 85 002 188264

7 Funds (continued): 7 Funds (continued): lviovement on funds in the year
Balance at Balance at
13anuary Incoming Resources 31December
2020
f
resources
f
expended
f
2020
General
General
Fund
535,770 30,880 1,000 567,650
Designated
Martin
Burr Fund
29 342 ~1000+ 28,342
Total unrestricted funds 565 112 30880 595 992
Balance at Balance at
13anuary Net incoming Resources 31December
2021 resources
f
expended
f
2021
f
General
General
Fund
567,650 17,220 886 585,756
Designated
Martin
Burr Fund
28 342 $8~86 27156
Total unrestricted funds 595992 17220 613212

The an alysis ofthe funds ofthe cha rity a t ea ch year end is as fol lows:
2021
f
2020
f
General Fund 585,756 567,650
Martin Burr Fund 27 456 28 342
613,212 595,992
Revaluation reserve (net unrealised gains on investments) 103262 99~101
716474 695093