REGISTERED COMPANY NUMBER: 02742348 (England and Wales) REGISTERED CHARITY NUMBER: 1014362
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
FOR
LEEDS CIVIC TRUST
LEEDS CIVIC TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
| Page | |
|---|---|
| Report of the Trustees | 1 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 to 8 |
| Notes to the Financial Statements | 9 to 19 |
| Detailed Statement of Financial Activities | 20 to 21 |
LEEDS CIVIC TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2020. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Charity's activities, achievements and performance during the year of the accounts are described fully in the Annual Review to be presented at the forthcoming Annual General Meeting. The Council has paid due regard to the Charity Commission's guidance on public benefit in deciding upon what activities the charity should undertake. In this respect various events and promotions have been undertaken and awards granted to advance the Charity's objectives which are:-
a) to stimulate public interest in and care for the beauty, history and character of the City of Leeds and locality, b) to encourage high standards of design, architecture and town planning, c) to encourage the development and improvement of features of general public amenity, d) to promote and organise co-operation in the achievement of these objectives.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity has undertaken numerous activities during the year and these together with notable achievements are detailed in the 2020 Annual Review.
The Trust has published a vision - effective from 1 January 2020, which sets out priorities for the organisation over the next five years and provides a framework for more detailed business planning. Some key activities over the last 12 months include the launch of a new transport and placemaking competition (Liveable Leeds). The intention is that this will become an annual event.
The Charity published "Blue Plaques of Leeds: the Next Collection", a book detailing 98 blue plaques unveiled by the Trust. Refurbishment of the Bearpit started in earnest with the replacement of fencing - part of a rolling programme of improvements. It continued to support projects by third parties through their grants scheme. Inevitably much of the Trust's work this year was undertaken on a virtual basis, but its committees continued to meet and talks, lectures and events (including Heritage Open Days which the Trust co-ordinates) were held via videoconferencing facilities.
Preparatory work was undertaken to convert to a CIO. Subject to final approval by Trustees and a vote of members, it is anticipated that this conversion will take place during the course of 2021 subject to Charity Commission approval.
Volunteers
Management and administration of the Charity's events and activities are supported by paid staff, but also by many volunteers whose work the Trustees gratefully acknowledge.
During the year, the Trust added a further member of staff (bringing the total to four) and also engaged an intern for part of the year.
FINANCIAL REVIEW
Financial position
The Trustees are satisfied with the financial position of the charity and its ability to meet its ongoing commitments, after taking into account the financial risks and uncertainties outlined below.
Page 1
LEEDS CIVIC TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020
FINANCIAL REVIEW
Principal funding sources and Financial Risks and Uncertainties
The charity's principal funding comes from member subscriptions, investment income generated on its reserves and royalty income. The income and expenditure in respect of these activities is set out in the attached accounts.
In the current and recent years the charity has benefitted from substantial income from previously bequeathed royalty rights, as a result of which it has reported significant surpluses. The Trustees are mindful of the uncertain future continuity of this level of income and monitor expenditure and capital commitments accordingly, and are examining options for securing income levels for when this source of funds reduces .
The Charity has been experiencing the effects of the Coronavirus pandemic which has created some uncertainty at the current time. The Trustees believe they have taken all possible steps to protect the Charity. The Charity's finances were sufficiently healthy and the going concern basis is appropriate.
Investment policy and objectives
Free reserves of the Charity are invested in recognised investment funds, the performance of which is monitored by the Trust's Finance Committee, with the aim of generating income to fund the charities activities, whilst ensuring the security of the invested funds.
Andrews Gwynne LLP are engaged to manage the Trust's financial assets. This means that the Trust's funds are now managed professionally, and are invested in a wider range of funds, with the aim of lowering risk whilst assuring steady capital growth, in line with the above policy. Andrews Gwynne LLP provide regular valuations and meet formally with the Trust's Finance Committee.
Reserves policy
It is the policy of the Charity to maintain free reserves, which are unrestricted general funds excluding tangible fixed assets, at a level sufficient to cover charitable and support costs for a minimum of three years. This is to ensure the future stability of the Charity.
Free reserves currently still exceed the stated policy due to unrealised investment gains and exceptional surpluses in recent years. Council has applied a part of these exceptional surpluses to specific designated funds for capital projects and maintenance works in line with the Charity's aims, and has committed to allocating part of surpluses to a grants and awards schemes, to further achieve its objectives and utilise funds in excess of required reserves.
The Trustees are seeking professional advice to develop a policy which seeks to establish an appropriate balance of reserves and expenditure over the medium term given the unpredictable nature of their income streams.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The Charity is registered under the Charities Act and incorporated as a company limited by guarantee as defined by The Companies Act. The Charity does not have a share capital and the guaranteed liability of each member for the time being is limited to £1 for members of 18 years or over and 0.5 pence for members under 18 years.
Recruitment and appointment of new Council members (Trustees)
Under the Articles of Association of the Charity the powers and duties normally attaching to a Board of Directors are vested in the Council. For statutory reporting purposes members of the Council are deemed to be directors. The Council's responsibilities regarding the preparation of accounts, the maintenance of accounting records and the safeguarding of assets are given on Page 7.
The names of the members of the Council who served during the year are listed on page 3 of this report.
At the Annual General Meeting held on 25 November 2019, C Stead and J Strover stood for re-election, having served one three year term, and were duly re-elected unopposed. P L H Baker did not seek re-election, but retained his position as a Trustee as provided for by the Charity's Constitution, being a chair of the Finance Committee (one of the four standing committees of the Trust).
Page 2
LEEDS CIVIC TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020
STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure
The Council administers the Charity. The Council meets regularly and there are sub committees which meet regularly. The Secretary manages day to day operations of the charity and reports to the Council.
Induction and training of new council members (Trustees)
New members of Council are subject to an induction procedure by the Secretary, to brief them on their legal responsibilities under Company and Charities law and the organisational structure and decision making process of the charity.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
02742348 (England and Wales)
Registered Charity number 1014362
Registered office
17/19 Wharf Street Leeds LS2 7EQ
Trustees
J E Taylor Chair M A Piet Vice Chair R M Solyom Treasurer P L H Baker C G Black J Brettell J D Pike C Stead J Strover R J Voss M Wilford
Company Secretary
M Hamilton
Independent Examiner
Gavin Bell Institute of Chartered Accountants in England and Wales Sedulo Leeds Limited St Pauls House 23 Park Square Leeds West Yorkshire LS1 2ND
Honorary Solicitors
Addleshaw Goddard Sovereign House Sovereign Street Leeds LS1 1HQ
Page 3
LEEDS CIVIC TRUST
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 AUGUST 2020
Approved by order of the board of trustees on 29 October 2020 and signed on its behalf by:
M Hamilton - Secretary
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF LEEDS CIVIC TRUST
Independent examiner's report to the trustees of Leeds Civic Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2020.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of Institute of Chartered Accountants in England and Wales which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Gavin Bell Institute of Chartered Accountants in England and Wales Sedulo Leeds Limited St Pauls House 23 Park Square Leeds West Yorkshire LS1 2ND
29 October 2020
Page 5
LEEDS CIVIC TRUST
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 AUGUST 2020
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 Charitable activities 5 General activities Other trading activities 3 Investment income 4 Other income Total EXPENDITURE ON Raising funds 6 Charitable activities 7 General activities Total Net gains/(losses) on investments NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
31.8.20 Unrestricted funds £ 343,608 2,724 19,517 2 90 365,941 26,470 232,675 259,145 20,326 127,122 978,459 1,105,581 |
31.8.19 Total funds £ 295,230 8,013 25,724 6,566 77 335,610 22,233 201,339 223,572 (6,927) 105,111 873,348 978,459 |
|---|---|---|
The notes form part of these financial statements
Page 6
LEEDS CIVIC TRUST
BALANCE SHEET 31 AUGUST 2020
| Notes FIXED ASSETS Tangible assets 11 Investments 12 CURRENT ASSETS Stocks 13 Debtors 14 Cash at bank CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 16 Unrestricted funds TOTAL FUNDS |
31.8.20 Unrestricted funds £ 150,643 756,760 907,403 9,729 3,684 191,577 204,990 (6,812) 198,178 1,105,581 1,105,581 1,105,581 1,105,581 |
31.8.19 Total funds £ 157,455 736,434 893,889 10,443 8,142 71,132 89,717 (5,147) 84,570 978,459 978,459 978,459 978,459 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2020.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2020 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The notes form part of these financial statements
continued...
Page 7
LEEDS CIVIC TRUST
BALANCE SHEET - continued 31 AUGUST 2020
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 29 October 2020 and were signed on its behalf by:
J E Taylor - Trustee
R M Solyom - Trustee
The notes form part of these financial statements
Page 8
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
The financial statements are prepared in pound sterling £, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest pound.
In common with virtually every other charity in the country, the Charity has been experiencing the effects of the Coronavirus pandemic. Whilst the full impact of this exceptional situation on the Charity cannot be assessed with complete certainty at the current time, the Trustees believe they have taken all possible steps to protect the Charity including accessing relevant Government assistance.
At the time of signing these accounts the Trustees are of the opinion that the Charity will remain viable for the foreseeable future and therefore these Financial Statements have been prepared on the Going Concern basis.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
The value of time and services donated by volunteers is not incorporated into these accounts as this cannot be reasonably quantified in financial terms. Further details on the contribution made by volunteers can be found in the Annual Report.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 5% on cost Furniture - 20% on cost Equipment - 50% on cost
No depreciation is provided on freehold buildings as the council consider any charge for the year and any accumulated depreciation, after taking account of the estimated residual value, to be immaterial. Recent improvements to property are being depreciated with effect from 1 September 2015 over a period of 20 years.
continued...
Page 9
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES - continued
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Designated funds comprise unrestricted funds that have been set aside by the Council for particular purposes.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Investments
All quoted investments are shown in the Balance Sheet at market value.
Gifted investments are introduced into the Balance Sheet at their market value at the time of donation.
Realised gains and losses comprise the surplus or deficit arising from the disposal proceeds (less costs) of investments sold during the year over the market value at the end of the previous year or, if purchased during the year, over their cost.
Unrealised gains and losses represents:
(a) for investments held throughout the year the difference between their market values at the start and end of the year, or
(b) for investments purchased during the year and held at the end of the year the difference between the purchase cost and market value at the end of the year.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
Financial instruments are recognised in the charities balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets, which includes debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method net of any impairment losses, unless the arrangement constitutes a financing transaction where the transaction is measured at present value of the future receipts discounted at a market rate of interest. Financial assets are reviewed annually for signs of impairment. Financial assets classified as receivable within one year are not amortised.
Other financial assets, including investments in equity instruments, are initially measured at fair value, with subsequent changes in fair value recognised in the SOFA, except that investments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
continued...
Page 10
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
1. ACCOUNTING POLICIES - continued
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities, which includes creditors and accruals, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
2. DONATIONS AND LEGACIES
| Bequests Donations Subscriptions Royalties Grants 3. OTHER TRADING ACTIVITIES Blue plaque scheme Annual report advertising Publications and shop sales 4. INVESTMENT INCOME Investment income Interest receivable - trading |
31.8.20 £ - 478 38,802 294,328 10,000 343,608 31.8.20 £ 2,767 13,000 3,750 19,517 31.8.20 £ - 2 2 |
31.8.19 £ 50 437 52,861 241,882 - 295,230 31.8.19 £ 9,557 10,800 5,367 25,724 31.8.19 £ 6,566 - 6,566 |
|---|---|---|
continued...
Page 11
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
5. INCOME FROM CHARITABLE ACTIVITIES
| Activity Event income General activities 6. RAISING FUNDS Raising donations and legacies Corporate members' lunches Other trading activities Blue plaque scheme Publications and shop costs Annual report costs Aggregate amounts 7. CHARITABLE ACTIVITIES General activities Charitable activities costs are analysed as follows Event Costs Newsletter Subscriptions and internet Salaries Wharf Street establishment costs Independent Examiners fee Postage, stationery and other office expenses Depreciation Grants awarded Bear Pit repairs |
Direct Costs £ 190,790 |
31.8.20 £ 2,724 31.8.20 £ 1,278 31.8.20 £ 4,076 9,963 11,153 25,192 26,470 Grant funding of Support activities costs £ £ 22,300 19,585 2020 £ 16,305 1,948 4,224 139,687 17,256 2,328 22,136 7,960 22,300 3,215 237,359 |
31.8.19 £ 8,013 31.8.19 £ 4,364 31.8.19 £ 4,601 2,235 11,033 17,869 22,233 Totals £ 232,675 2019 £ 14,149 2,117 4,443 123,499 14,679 2,304 22,879 6,838 6,021 4,410 201,339 |
|---|---|---|---|
continued...
Page 12
LEEDS CIVIC TRUST NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
7. CHARITABLE ACTIVITIES - continued
Support costs comprise Wharf Street establishment costs and Independent Examiners fees.
Grants are awarded to organizations and individuals following approval of formal application, from reserve funds created for these purposes, where the proposed use is in keeping with the charity's aims and objectives. Monitoring of the grants process is by a Committee delegated by the Trustees and all awards are agreed by Council. No support costs have been allocated against the amounts so awarded.
8. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 31.8.20 | 31.8.19 | |
|---|---|---|
| £ | £ | |
| Independent Examiners fee | 2,328 | 2,304 |
| Depreciation - owned assets | 7,960 | 6,838 |
9. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2020 nor for the year ended 31 August 2019.
Liability insurance cover is provided for the Trustees in respect of duties carried out on behalf of the charity.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 August 2020 nor for the year ended 31 August 2019.
10. STAFF COSTS
The average monthly number of employees during the year was as follows:
| 31.8.20 | 31.8.19 | |
|---|---|---|
| Administration staff | 4 | 3 |
No employees received emoluments in excess of £60,000.
continued...
Page 13
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
11. TANGIBLE FIXED ASSETS
| COST At 1 September 2019 Additions At 31 August 2020 DEPRECIATION At 1 September 2019 Charge for year At 31 August 2020 NET BOOK VALUE At 31 August 2020 At 31 August 2019 |
Improvements Freehold to property property £ £ 99,409 54,520 - - 99,409 54,520 - 9,936 - 2,726 - 12,662 99,409 41,858 99,409 44,584 |
Furniture £ 11,886 - 11,886 9,904 1,982 11,886 - 1,982 |
Equipment £ 41,338 1,148 42,486 29,858 3,252 33,110 9,376 11,480 |
Totals £ 207,153 1,148 208,301 49,698 7,960 57,658 150,643 157,455 |
|---|---|---|---|---|
The Council have sought the advice of Trust members that act in the Leeds property market, and on the basis of this are of the opinion that the open market value, for existing use, of the freehold property including improvements at the year end, is in the order of £250,000.
The Council do not consider it appropriate to incur the costs of a formal professional valuation which would be required for this value to be incorporated into the accounts, therefore this valuation is provided for information only and the freehold property continues to be carried in the accounts at its historic cost.
12. FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| £ | |
| MARKET VALUE | |
| At 1 September 2019 | 736,434 |
| Change in market value | 20,326 |
| At 31 August 2020 | 756,760 |
| NET BOOK VALUE | |
| At 31 August 2020 | 756,760 |
| At 31 August 2019 | 736,434 |
Included within the Trust's investment portfolio are some investment funds that hold some assets outside the UK. It is not possible to separately identify the value of these.
The historic cost of investment assets is £548,304 (2019: £548,304).
Material investments: quoted investments include the following funds which each amount to greater than 5% of the total portfolio as follows:
Holding:
2020 2019 £ £
continued...
Page 14
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
12. FIXED ASSET INVESTMENTS - continued
| C G Absolute Return Troy Trojan Ethical Jupiter Strategic Bond SVS Church House Inv Grade Fixed International Veritas Global Real Return Cash account Merian Gold and Silver Total 13. STOCKS Publications and shop stock 14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Subscription debtors Other debtors Prepayments 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Social security and other taxes Accrued expenses |
38,370 41,495 38,160 38,725 - 55,161 60,632 272,543 31.8.20 £ 9,729 31.8.20 £ 1,587 287 1,810 3,684 31.8.20 £ 4,484 2,328 6,812 |
37,900 38,200 37,126 37,303 39,888 191,913 - 382,330 31.8.19 £ 10,443 31.8.19 £ 2,887 3,815 1,440 8,142 31.8.19 £ 2,843 2,304 5,147 |
|---|---|---|
Page 15
continued...
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
16. MOVEMENT IN FUNDS
| Unrestricted funds General fund Wharf Street Fund Bear Pit Fund Publications Fund Blue Plaque Fund Leeds Project Fund Landmark Grant Snaith Award TOTAL FUNDS Net movement in funds, included in the above are Unrestricted funds General fund Wharf Street Fund Bear Pit Fund Publications Fund Blue Plaque Fund Leeds Project Fund Snaith Award TOTAL FUNDS |
At 1.9.19 £ 904,888 2,115 38,856 3,789 8,911 18,900 - 1,000 978,459 978,459 as follows: Incoming resources £ 365,941 - - - - - - 365,941 365,941 |
Net movement in funds £ 163,414 (7,617) (2,400) (3,789) (186) (21,300) - (1,000) 127,122 127,122 Resources expended £ (222,853) (7,617) (2,400) (3,789) (186) (21,300) (1,000) (259,145) (259,145) |
Transfers between At funds 31.8.20 £ £ (38,000) 1,030,302 6,000 498 - 36,456 - - - 8,725 21,000 18,600 10,000 10,000 1,000 1,000 - 1,105,581 - 1,105,581 Gains and Movement losses in funds £ £ 20,326 163,414 - (7,617) - (2,400) - (3,789) - (186) - (21,300) - (1,000) 20,326 127,122 20,326 127,122 |
|---|---|---|---|
Page 16
continued...
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
16. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Wharf Street Fund Bear Pit Fund Publications Fund Blue Plaque Fund Leeds Project Fund Landmark Grant Snaith Award TOTAL FUNDS |
At 1.9.18 £ 805,965 - 43,266 3,789 9,457 8,358 2,013 500 873,348 873,348 |
Net movement in funds £ 119,223 (2,885) (4,410) - (546) (1,088) (4,383) (800) 105,111 105,111 |
Transfers between funds £ (20,300) 5,000 - - - 11,630 2,370 1,300 - - |
At 31.8.19 £ 904,888 2,115 38,856 3,789 8,911 18,900 - 1,000 |
|---|---|---|---|---|
| 978,459 | ||||
| 978,459 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Wharf Street Fund Bear Pit Fund Blue Plaque Fund Leeds Project Fund Landmark Grant Snaith Award TOTAL FUNDS |
Incoming resources £ 335,610 - - - - - - 335,610 335,610 |
Resources expended £ (209,460) (2,885) (4,410) (546) (1,088) (4,383) (800) (223,572) (223,572) |
Gains and Movement losses in funds £ £ (6,927) 119,223 - (2,885) - (4,410) - (546) - (1,088) - (4,383) - (800) (6,927) 105,111 (6,927) 105,111 |
Gains and Movement losses in funds £ £ (6,927) 119,223 - (2,885) - (4,410) - (546) - (1,088) - (4,383) - (800) (6,927) 105,111 (6,927) 105,111 |
|---|---|---|---|---|
| 105,111 | ||||
| 105,111 |
continued...
Page 17
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
16. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Wharf Street Fund Bear Pit Fund Publications Fund Blue Plaque Fund Leeds Project Fund Landmark Grant Snaith Award TOTAL FUNDS |
At 1.9.18 £ 805,965 - 43,266 3,789 9,457 8,358 2,013 500 873,348 873,348 |
Net movement in funds £ 282,637 (10,502) (6,810) (3,789) (732) (22,388) (4,383) (1,800) 232,233 232,233 |
Transfers between At funds 31.8.20 £ £ (58,300) 1,030,302 11,000 498 - 36,456 - - - 8,725 32,630 18,600 12,370 10,000 2,300 1,000 - 1,105,581 - 1,105,581 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Wharf Street Fund Bear Pit Fund Publications Fund Blue Plaque Fund Leeds Project Fund Landmark Grant Snaith Award TOTAL FUNDS |
Incoming resources £ 701,551 - - - - - - - 701,551 701,551 |
Resources expended £ (432,313) (10,502) (6,810) (3,789) (732) (22,388) (4,383) (1,800) (482,717) (482,717) |
Gains and Movement losses in funds £ £ 13,399 282,637 - (10,502) - (6,810) - (3,789) - (732) - (22,388) - (4,383) - (1,800) 13,399 232,233 13,399 232,233 |
|---|---|---|---|
The General fund is used for the achievement of the charitable objectives of the Charity.
The Wharf Street Fund was created following Councils approval of plans to improve wheelchair access to the premises and meeting rooms and install wheelchair accessible toilet facilities.
The Bear Pit Fund is to be used for its maintenance and improvement. The fund has been increased following Councils approval of plans to repair and renovate the Bear Pit, and to improve safety and access thereto to enable it to be opened up as a Civic landmark.
The Publications Fund is to be used to help fund any future publications which may not be funded by sponsorship.
The Blue Plaques Maintenance Fund is to be used to meet future maintenance costs of the Blue Plaques Scheme.
continued...
Page 18
LEEDS CIVIC TRUST
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 AUGUST 2020
16. MOVEMENT IN FUNDS - continued
The Leeds Project Fund is to be used to support projects by external organisations that further the objectives of the Charity and benefit Leeds as a whole.
The Landmark Grant fund is to be used to support community projects that will leave lasting landmarks celebrating Leeds character and environment.
The Snaith Award fund is to be used to support projects initiated or carried out locally by affiliated societies which enhance the built or natural environment.
17. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2020.
18. SHARE CAPITAL
The Charity does not have a share capital and the guaranteed liability of each member for the time being is limited to £1 for members of 18 years or over and 0.5 pence for members under 18 years.
Page 19
LEEDS CIVIC TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2020
| 31.8.20 | 31.8.19 | |
|---|---|---|
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Bequests | - | 50 |
| Donations | 478 | 437 |
| Subscriptions | 38,802 | 52,861 |
| Royalties | 294,328 | 241,882 |
| Grants | 10,000 | - |
| 343,608 | 295,230 | |
| Other trading activities | ||
| Blue plaque scheme | 2,767 | 9,557 |
| Annual report advertising | 13,000 | 10,800 |
| Publications and shop sales | 3,750 | 5,367 |
| 19,517 | 25,724 | |
| Investment income | ||
| Investment income | - | 6,566 |
| Interest receivable - trading | 2 | - |
| 2 | 6,566 | |
| Charitable activities | ||
| Event income | 2,724 | 8,013 |
| Other income | ||
| Other income | 90 | 77 |
| Total incoming resources | 365,941 | 335,610 |
| EXPENDITURE | ||
| Raising donations and legacies | ||
| Corporate members' lunches | 1,278 | 4,364 |
| Other trading activities | ||
| Blue plaque scheme | 4,076 | 4,601 |
| Publications and shop costs | 9,963 | 2,235 |
| Annual report costs | 11,153 | 11,033 |
| 25,192 | 17,869 | |
| Charitable activities | ||
| Wages | 124,569 | 110,227 |
| Social security | 8,534 | 7,813 |
| Carried forward | 133,103 | 118,040 |
This page does not form part of the statutory financial statements
Page 20
LEEDS CIVIC TRUST
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2020
| 31.8.20 | 31.8.19 | |
|---|---|---|
| £ | £ | |
| Charitable activities | ||
| Brought forward | 133,103 | 118,040 |
| Pensions | 6,584 | 5,459 |
| Postage, stationery and other | 17,451 | 22,879 |
| Newsletter and programme cards | 1,948 | 2,117 |
| Subscriptions and internet | 4,224 | 4,443 |
| Event costs | 16,305 | 14,149 |
| Bear Pit repairs | 3,215 | 4,410 |
| Depreciation of tangible fixed assets | 7,960 | 6,838 |
| Grants to institutions | 22,300 | 6,021 |
| 213,090 | 184,356 | |
| Support costs | ||
| Other | ||
| Wharf St establishment costs | 17,257 | 14,679 |
| Governance costs | ||
| Independent Examiners fee | 2,328 | 2,304 |
| Total resources expended | 259,145 | 223,572 |
| Net income | 106,796 | 112,038 |
This page does not form part of the statutory financial statements
Page 21