| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Debtors | 494 | 80 | |
| Cash at bank | 153,702 | 61,842 | |
| 154,196 | 61P22 | ||
| CREDITORS | |||
| Amounts failing due within one year |
(1,810) | (2,149) | |
| NET CURRENT ASSETS | 152/86 | 59,773 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 15~86 | 59,773 | |
| NET ASSETS | 152/86 | 59,773 | |
| FUNDS | 10 | ||
| Unrestricted funds |
152386 | 59,773 | |
| TOTAL FUNDS | 152/86 | 59,773 |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| Notes | funds | funds | |
| INCOME AND ENDOWMENTS FROM | f. | ||
| Donations and legacies | 130/58 | 711 | |
| Other trading activities | |||
| Investment income |
1,105 | 1,526 | |
| 124 | 5 | ||
| Total | |||
| 131,487 | 2/42 | ||
| EXPENDITURE ON | |||
| Charitable activMes |
|||
| Mattagement ofcyc!es Sixteenth cycle (2021) Seventeeth cycle (2023) |
8,722 25@07 1,156 |
8,426 5,071 395 |
|
| 3,789 | 3~ | ||
| Total | |||
| 38,874 | 17,178 | ||
| NET INCOMEI(EXPENDITURE) | 92,613 | (14,936) | |
| RECONCILIATION OFFUNDS | |||
| Total funds brought forward | 59,773 | 74,709 | |
| TOTAL FUNDS CARRIED FORWARD | l62286 | 59,773 |
| DONATIONS AND LEGACIES | ||
|---|---|---|
| 2022 | 2021 | |
| Donations | ||
| Glfi aid tax refunds | 130,1S5 | 405 |
| 103 | 306 | |
| 130258 | 711 |
| FOR | THEYEARENDED | 30SEPTEMBER2022 | ||
|---|---|---|---|---|
| 3. | OTHER TRADING | ACTIVITIES | ||
| 2022 | 2021 | |||
| S | ||||
| Ticket dt, programme | sales | 1,105 | 1/26 | |
| 4. | INVESTMENT INCOME | |||
| 2022 | 2021 | |||
| f. | ||||
| Interest on investments | 124 | 5 | ||
| 5. | CHARITABLE ACTIVITIES COSTS | |||
| Direct | ||||
| Costs | ||||
| Management ofcycles | 8,722 | |||
| Shteenth cycle (2021) | 257 | |||
| Seventeeth cycle (2023) |
1,156 | |||
| 35,085 |
| INCOME AND ENDOWMENTS FROM | |
|---|---|
| Donations and legacies |
711 |
| Other trading activities | 1/26 |
| Investinent income |
5 |
| Total | 2/42 |
| EXPENDITURE ON | |
| Charitable activities | |
| Management ofcycles | 8,426 |
| Sixteenth cycle (2021) | 5,071 |
| Seventeeth cycle (2023) | 395 |
| 3/86 | |
| Total | 17,178 |
| NET INCOMRl(EXPENDITURE) | (14,936) |
| FO | R THE YEARENDED | R THE YEARENDED | 30SEPTEMBER2022 |
30SEPTEMBER2022 |
||||
|---|---|---|---|---|---|---|---|---|
| 7. | COMPARATIVES | FORTHE STATEMENT OFFINANCIAL | ACHYITIES | -continued | ||||
| Unrestricted | ||||||||
| funds | ||||||||
| RECONCILIATION OF FUNDS | ||||||||
| Total funds | brought | forward | ||||||
| 74,709 | ||||||||
| TOTAL FUNDS CARRIED | FORWARD | |||||||
| 59,773 | ||||||||
| 8, | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 2022 | 2021 | |||||||
| Other debtors (VAT) | 494 | 80 | ||||||
| 9. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||||
| 2022 | 2021 | |||||||
| Other creditors | ||||||||
| 1,810 | 2,149 | |||||||
| 10, | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| At 1.1021 |
movement in funds |
At 30.9.22 |
||||||
| Unrestricted | thuds | |||||||
| General fund | ||||||||
| 59,773 | 92,613 | 152,386 | ||||||
| TOTAL FUNDS | 59,773 | 92,613 | 152+86 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | ||||||||
| 131,487 | (38,874) | 92,613 | ||||||
| TOTAL FUNDS | ||||||||
| 131,487 | (38,874) | 92,613 |
| Comparatives | for moveme | nt in funds |
||||
|---|---|---|---|---|---|---|
| Net | ||||||
| At | movement | At | ||||
| 1.1020 | in funds | 30.9.21 | ||||
| Unrestricted | funds | |||||
| General fund | 74,709 | (14,936) | 59,773 | |||
| TOTAL FUNDS | 74,709 | (14,936) | 59,773 | |||
| Comparative | net movement | in funds, included | in thc above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended f |
in funds 8 |
||||
| Unrestricted | funds | |||||
| Gener@ fund | 2,242 | (17,178) | (14+36) | |||
| TOTAL FUNDS | 2+42 | (17,178) | (14P36) | |||
| A current year 12months and prior year 12months combined | position is as follows: | |||||
| Net | ||||||
| At | movement | At | ||||
| 1.10.20 | in funds | 30922 | ||||
| Unrestricted | fhnds | |||||
| General fund | 74,709 | 77,677 | 152@86 | |||
| TOTAL FUNDS | 74,709 | 77,677 | 152@86 |
| Incoming | Resowces | Movcmcnt | ||
|---|---|---|---|---|
| resources | expended | in fbnds | ||
| f. | ||||
| Unrestricted | Ands | |||
| General flmd | 133,729 | (56,052) | 77,677 | |
| TOTAL FUNDS | 133,729 | (56,052) | 77,677 |