OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

2022 2021
Unrestricted Total
funds funds
Notes
CURRENT ASSETS
Debtors 494 80
Cash at bank 153,702 61,842
154,196 61P22
CREDITORS
Amounts
failing due within one year
(1,810) (2,149)
NET CURRENT ASSETS 152/86 59,773
TOTAL ASSETSLESSCURRENT
LIABILITIES 15~86 59,773
NET ASSETS 152/86 59,773
FUNDS 10
Unrestricted
funds
152386 59,773
TOTAL FUNDS 152/86 59,773
2022 2021
Unrestricted Total
Notes funds funds
INCOME AND ENDOWMENTS FROM f.
Donations and legacies 130/58 711
Other trading activities
Investment
income
1,105 1,526
124 5
Total
131,487 2/42
EXPENDITURE ON
Charitable
activMes
Mattagement ofcyc!es
Sixteenth cycle (2021)
Seventeeth cycle (2023)
8,722
25@07
1,156
8,426
5,071
395
3,789 3~
Total
38,874 17,178
NET INCOMEI(EXPENDITURE) 92,613 (14,936)
RECONCILIATION OFFUNDS
Total funds brought forward 59,773 74,709
TOTAL FUNDS CARRIED FORWARD l62286 59,773

DONATIONS AND LEGACIES
2022 2021
Donations
Glfi aid tax refunds 130,1S5 405
103 306
130258 711

FOR THEYEARENDED 30SEPTEMBER2022
3. OTHER TRADING ACTIVITIES
2022 2021
S
Ticket dt, programme sales 1,105 1/26
4. INVESTMENT INCOME
2022 2021
f.
Interest on investments 124 5
5. CHARITABLE ACTIVITIES COSTS
Direct
Costs
Management ofcycles 8,722
Shteenth cycle (2021) 257
Seventeeth
cycle (2023)
1,156
35,085

INCOME AND ENDOWMENTS FROM
Donations
and legacies
711
Other trading activities 1/26
Investinent
income
5
Total 2/42
EXPENDITURE ON
Charitable activities
Management ofcycles 8,426
Sixteenth cycle (2021) 5,071
Seventeeth cycle (2023) 395
3/86
Total 17,178
NET INCOMRl(EXPENDITURE) (14,936)

FO R THE YEARENDED R THE YEARENDED
30SEPTEMBER2022

30SEPTEMBER2022
7. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACHYITIES -continued
Unrestricted
funds
RECONCILIATION OF FUNDS
Total funds brought forward
74,709
TOTAL FUNDS CARRIED FORWARD
59,773
8, DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other debtors (VAT) 494 80
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other creditors
1,810 2,149
10, MOVEMENT IN FUNDS
Net
At
1.1021
movement
in funds
At
30.9.22
Unrestricted thuds
General fund
59,773 92,613 152,386
TOTAL FUNDS 59,773 92,613 152+86
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund
131,487 (38,874) 92,613
TOTAL FUNDS
131,487 (38,874) 92,613

Comparatives for moveme nt
in funds
Net
At movement At
1.1020 in funds 30.9.21
Unrestricted funds
General fund 74,709 (14,936) 59,773
TOTAL FUNDS 74,709 (14,936) 59,773
Comparative net movement in funds, included in thc above are as follows:
Incoming Resources Movement
resources expended
f
in funds
8
Unrestricted funds
Gener@ fund 2,242 (17,178) (14+36)
TOTAL FUNDS 2+42 (17,178) (14P36)
A current year 12months and prior year 12months combined position is as follows:
Net
At movement At
1.10.20 in funds 30922
Unrestricted fhnds
General fund 74,709 77,677 152@86
TOTAL FUNDS 74,709 77,677 152@86
Incoming Resowces Movcmcnt
resources expended in fbnds
f.
Unrestricted Ands
General flmd 133,729 (56,052) 77,677
TOTAL FUNDS 133,729 (56,052) 77,677