| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to 2 | |
| Independent Examiner's |
Report | 3to 3 |
| Statement of Financial Activities | 4to4 | |
| Balance Sheet | 5to 5 | |
| Notes to the Accounts | 6to6 | |
| Detailed Statement of Financial Activities | 7to8 |
| Unrestricted | |||||||
|---|---|---|---|---|---|---|---|
| funds | Total funds | Total funds | |||||
| 2021 | 2021 | 2020 | |||||
| Notes | E | E | E | ||||
| Income and | endowments | ||||||
| from: | |||||||
| Charitable | activities | 25,054 | 25,054 | 44,229 | |||
| Other | 7,137 | 7,137 | |||||
| Total | 32,191 | 32,191 | 44,229 | ||||
| Expenditure | on: | ||||||
| Other | 37,788 | 37,788 | 48,794 | ||||
| Total | 37,788 | 37,788 | 48,794 | ||||
| Net expenditure | (5 597) | (5 597) | (4S65) | ||||
| Net expenditure | before other | ||||||
| gains/(losses) | (5,597) | (5,597) | (4,565) | ||||
| Other gains and | losses | ||||||
| Net movement | in | funds | (5,597) | (5,597) | (4,565) | ||
| Reconciliation | offunds: | ||||||
| Total funds brought | forward | 902,594 | 902,594 | 907,159 | |||
| Total funds carried | forward | 896,997 | 896,997 | 902,594 |
| ChitN1014 | 3 | 1 | ||||
|---|---|---|---|---|---|---|
| ary o. | 2021 | 2020 | ||||
| f | f | |||||
| Fixed assets | ||||||
| Tangible assets | 7 | 884,581 | 885,227 | |||
| 884,581 | 885,227 | |||||
| Current assets | ||||||
| Debtors Cash at bank and |
in hand | 8 | 22,094 20,241 |
22,094 13,455 |
||
| 42,335 | 35,549 | |||||
| Creditors: Amount | falling due within one year | 9 | (29,919) | (18,182) | ||
| Net current assets | 12,416 | 17,367 | ||||
| Total assets less current | liabilities | 896,997 | 902,594 | |||
| Net assets excluding | pension asset or liability | 896,997 | 902,594 | |||
| Total net assets | 896,997 | 902,594 | ||||
| The funds ofthe charity | ||||||
| General funds | 896,997 | 902,594 | ||||
| 896,997 | 902,594 | |||||
| Total funds | 896,997 | 902,594 | ||||
| Approved by the trustees |
on 31March 2021 | |||||
| nd signed on their | behalf by: | |||||
| M. Rashid | ||||||
| hairman | M. | K.Yakub | M. R. Ali | |||
| Secretary | Treasurer |
| 1 Stateme |
nt | of | Financial | Activities -prior year | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||||
| funds | Total funds | ||||||||
| 2020 | 2020 | ||||||||
| Income and | endowments | from: | |||||||
| Charitable | activities | 44,229 | 44,229 | ||||||
| Total | |||||||||
| 44,229 | 44,229 | ||||||||
| Expenditure | on: | ||||||||
| Other | 48 794 | 48,794 | |||||||
| Total | |||||||||
| 48,794 | 48,794 | ||||||||
| Net income | |||||||||
| (4,565) | (4,565) | ||||||||
| Net income before | other | ||||||||
| gains/(losses) | (4,565) | (4,565) | |||||||
| Other gains and | losses: | ||||||||
| Net movement | in funds | ||||||||
| Reconciliation | offunds: | (4,565) | (4,565) | ||||||
| Total funds brought Total funds carried |
forward forward |
907,159 902,594 |
907,159 902,594 |
||||||
| 2 | Income from | charitable | activities | ||||||
| Unrestricted | Total | Total | |||||||
| 2021 | 2020 | ||||||||
| 25,054 | 25,054 | 44,229 | |||||||
| 25,054 | 25,054 | 44,229 | |||||||
| Other income | |||||||||
| Unrestricted | Total | Total | |||||||
| 2021 | 2020 | ||||||||
| 7,137 | 7,137 | ||||||||
| 7,137 | 7,137 |
| 4 Other expenditure |
|||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| 2021 | 2020 | ||||||
| Employee costs | 26,762 | 26,762 | 31,284 | ||||
| Premises costs Amortisation, depreciation, |
5,914 | 5,914 | 9,016 | ||||
| impairment, profit/loss disposal offixed assets |
on | 646 | 646 | 718 | |||
| General administrative | costs | 3,266 | 3,266 | 5,680 | |||
| Legal and professional | costs | 1,200 | 1,200 | 2,096 | |||
| 37,788 | 37,788 | 48,794 | |||||
| 5 | Net expenditure before transfers |
||||||
| 6 | This is stated after charging; Depreciation ofowned fixed assets Staff costs |
2021 E 646 |
2020 E 718 |
||||
| Salaries and wages | 2021 26,762 |
2020 26,914 |
|||||
| 26,762 | 26,914 | ||||||
| No employee received emoluments |
in excess off60,000. | ||||||
| 7 | Tangible fixed assets | ||||||
| Land and | Plant & | Improvemen | |||||
| buildings | Machinery | ts | Total | ||||
| Cost or revaluation | |||||||
| At 1April 2020 At 31March 2021 Depreciation and |
780,696 780,696 |
25,047 25,047 |
136,863 136,863 |
942,606 942,606 |
|||
| impairment | |||||||
| At 1April 2020 Depreciation charge for the |
18,587 | 38,792 | 57,379 | ||||
| year | 646 | 646 | |||||
| At 31March 2021 Net book values |
19,233 | 38,792 | 58,025 | ||||
| 8 | At 31March 2021 At 31March 2020 Debtors |
780,696 780,696 |
5,814 6,460 |
98,071 98,071 |
884,581 885,227 |
||
| 2021 | 2020 | ||||||
| Other debtors | E 22,094 |
E 22,094 |
|||||
| 22,094 | 22,094 |
| 9 Creditors: |
|||||||
|---|---|---|---|---|---|---|---|
| amounts | falling due within one | year | |||||
| 2021 | 2020 | ||||||
| f | 6 | ||||||
| Otherloans Other taxes and social security Other creditors |
9,000 12,882 5,637 |
9,000 7,982 |
|||||
| Accruals | 2,400 | 1,200 | |||||
| 10 Movement | in funds | 29,919 | 18,182 | ||||
| Incoming | |||||||
| resources | |||||||
| (including | Resources | At 31 | |||||
| At 1April | other gains/losses |
expended | March 2021 |
||||
| 2020 | ) | ||||||
| 6 | |||||||
| General funds | 902,594 | 32,191 | (37,788) | 896,997 | |||
| Total funds 11 Analysis ofnet assets between |
funds | 902,594 | 32,191 | (37,788) | 896,997 | ||
| Unrestricted | |||||||
| funds | Total | ||||||
| Fixed assets Net current assets |
884,581 12,416 |
6 884,581 12,416 |
|||||
| 896,997 | 896,997 | ||||||
| 12 Reconciliation | ofnet debt | ||||||
| At 31 | |||||||
| At 1April | March | ||||||
| 2020 | Cash flows | 2021 | |||||
| Cash and cash | equivalents | f 13,455 |
6 6,786 |
f 20,241 |
|||
| 13,455 | 6,786 | 20,241 | |||||
| Borrowings | (9,000) | (9,000) | |||||
| (9,000) | (9,000) | ||||||
| Net debt | 4,455 | 6,786 | 11,241 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total funds | Total funds | |||
| 2021 | 2021 | 2020 | |||
| Income and endowments | from: | ||||
| Charitable activities |
|||||
| 25,054 | 25,054 | 44,229 | |||
| 25,054 | 25,054 | 44,229 | |||
| Other | |||||
| 7,137 | 7,137 | ||||
| 7,137 | 7,137 | ||||
| Total income and endowments | 32,191 | 32,191 | 44,229 | ||
| Expenditure on: |
|||||
| Employee costs | |||||
| Salaries/wages Temporary staff |
26,762 | 26,762 | 26,914 4,370 |
||
| Premises costs | 26,762 | 26,762 | 31,284 | ||
| Rates Light, heat and power Premises cleaning Other premises costs |
2,499 3,415 |
2,499 3,415 |
1,441 7,123 175 |
||
| 277 | |||||
| General administrative | costs, | 5,914 | 5,914 | 9,016 | |
| including depreciation |
and | ||||
| amortisation | |||||
| Depreciation of Plant |
& | ||||
| Machinery | 646 | 646 | 718 | ||
| Depreciation of Improvements |
|||||
| Bank charges Equipment repairs and |
104 | 104 | 284 | ||
| maintenance | 131 | 131 | 1,282 | ||
| General insurances Information and publications |
1,771 1,260 |
1,771 1,260 |
1,697 2,417 |
||
| Legal and professional | costs | 3,912 | 3,912 | 6,398 | |
| Accountancy and bookkeeping Other legal and professional |
1,200 | 1,200 | 1,200 | ||
| costs | 896 | ||||
| Total ofexpenditure of Total expenditure |
other | costs | 1,200 37,788 37,788 |
1,200 37,788 37,788 |
2,096 48,794 48,794 |
| Net expenditure | (5,597) | (5,597) | (4,565) | |
|---|---|---|---|---|
| Net expenditure before other |
||||
| gains/(losses) | (5,597) | (5,597) | (4,565) | |
| Net movement in |
funds | (5,597) | (5,597) | (4,565) |
| Reconciliation offunds: |
||||
| Total funds brought | forward | 902,594 | 902,594 | 907,159 |
| Total funds carried | forward | 896,997 | 896,997 | 902,594 |