OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Trustees'
Annual
Report
2to 2
Independent
Examiner's
Report 3to 3
Statement of Financial Activities 4to4
Balance Sheet 5to 5
Notes to the Accounts 6to6
Detailed Statement of Financial Activities 7to8

Unrestricted
funds Total funds Total funds
2021 2021 2020
Notes E E E
Income and endowments
from:
Charitable activities 25,054 25,054 44,229
Other 7,137 7,137
Total 32,191 32,191 44,229
Expenditure on:
Other 37,788 37,788 48,794
Total 37,788 37,788 48,794
Net expenditure (5 597) (5 597) (4S65)
Net expenditure before other
gains/(losses) (5,597) (5,597) (4,565)
Other gains and losses
Net movement in funds (5,597) (5,597) (4,565)
Reconciliation offunds:
Total funds brought forward 902,594 902,594 907,159
Total funds carried forward 896,997 896,997 902,594

ChitN1014 3 1
ary o. 2021 2020
f f
Fixed assets
Tangible assets 7 884,581 885,227
884,581 885,227
Current assets
Debtors
Cash at bank and
in hand 8 22,094
20,241
22,094
13,455
42,335 35,549
Creditors: Amount falling due within one year 9 (29,919) (18,182)
Net current assets 12,416 17,367
Total assets less current liabilities 896,997 902,594
Net assets excluding pension asset or liability 896,997 902,594
Total net assets 896,997 902,594
The funds ofthe charity
General funds 896,997 902,594
896,997 902,594
Total funds 896,997 902,594
Approved
by the trustees
on 31March 2021
nd signed on their behalf by:
M. Rashid
hairman M. K.Yakub M. R. Ali
Secretary Treasurer

1
Stateme
nt of Financial Activities -prior year
Unrestricted
funds Total funds
2020 2020
Income and endowments from:
Charitable activities 44,229 44,229
Total
44,229 44,229
Expenditure on:
Other 48 794 48,794
Total
48,794 48,794
Net income
(4,565) (4,565)
Net income before other
gains/(losses) (4,565) (4,565)
Other gains and losses:
Net movement in funds
Reconciliation offunds: (4,565) (4,565)
Total funds brought
Total funds carried
forward
forward
907,159
902,594
907,159
902,594
2 Income from charitable activities
Unrestricted Total Total
2021 2020
25,054 25,054 44,229
25,054 25,054 44,229
Other income
Unrestricted Total Total
2021 2020
7,137 7,137
7,137 7,137

4
Other expenditure
Unrestricted Total Total
2021 2020
Employee costs 26,762 26,762 31,284
Premises costs
Amortisation,
depreciation,
5,914 5,914 9,016
impairment,
profit/loss
disposal offixed assets
on 646 646 718
General administrative costs 3,266 3,266 5,680
Legal and professional costs 1,200 1,200 2,096
37,788 37,788 48,794
5 Net expenditure
before transfers
6 This is stated after charging;
Depreciation
ofowned fixed assets
Staff costs
2021
E
646
2020
E
718
Salaries and wages 2021
26,762
2020
26,914
26,762 26,914
No employee
received emoluments
in excess off60,000.
7 Tangible fixed assets
Land and Plant & Improvemen
buildings Machinery ts Total
Cost or revaluation
At 1April 2020
At 31March 2021
Depreciation
and
780,696
780,696
25,047
25,047
136,863
136,863
942,606
942,606
impairment
At 1April 2020
Depreciation
charge for the
18,587 38,792 57,379
year 646 646
At 31March 2021
Net book values
19,233 38,792 58,025
8 At 31March 2021
At 31March 2020
Debtors
780,696
780,696
5,814
6,460
98,071
98,071
884,581
885,227
2021 2020
Other debtors E
22,094
E
22,094
22,094 22,094

9
Creditors:
amounts falling due within one year
2021 2020
f 6
Otherloans
Other taxes and social security
Other creditors
9,000
12,882
5,637
9,000
7,982
Accruals 2,400 1,200
10 Movement in funds 29,919 18,182
Incoming
resources
(including Resources At 31
At 1April other
gains/losses
expended March
2021
2020 )
6
General funds 902,594 32,191 (37,788) 896,997
Total funds
11 Analysis ofnet assets between
funds 902,594 32,191 (37,788) 896,997
Unrestricted
funds Total
Fixed assets
Net current assets
884,581
12,416
6
884,581
12,416
896,997 896,997
12 Reconciliation ofnet debt
At 31
At 1April March
2020 Cash flows 2021
Cash and cash equivalents f
13,455
6
6,786
f
20,241
13,455 6,786 20,241
Borrowings (9,000) (9,000)
(9,000) (9,000)
Net debt 4,455 6,786 11,241

Unrestricted
funds Total funds Total funds
2021 2021 2020
Income and endowments from:
Charitable
activities
25,054 25,054 44,229
25,054 25,054 44,229
Other
7,137 7,137
7,137 7,137
Total income and endowments 32,191 32,191 44,229
Expenditure
on:
Employee costs
Salaries/wages
Temporary
staff
26,762 26,762 26,914
4,370
Premises costs 26,762 26,762 31,284
Rates
Light, heat and power
Premises cleaning
Other premises costs
2,499
3,415
2,499
3,415
1,441
7,123
175
277
General administrative costs, 5,914 5,914 9,016
including
depreciation
and
amortisation
Depreciation
of Plant
&
Machinery 646 646 718
Depreciation
of Improvements
Bank charges
Equipment
repairs and
104 104 284
maintenance 131 131 1,282
General insurances
Information
and publications
1,771
1,260
1,771
1,260
1,697
2,417
Legal and professional costs 3,912 3,912 6,398
Accountancy
and bookkeeping
Other legal and professional
1,200 1,200 1,200
costs 896
Total ofexpenditure
of
Total expenditure
other costs 1,200
37,788
37,788
1,200
37,788
37,788
2,096
48,794
48,794
Net expenditure (5,597) (5,597) (4,565)
Net expenditure
before other
gains/(losses) (5,597) (5,597) (4,565)
Net movement
in
funds (5,597) (5,597) (4,565)
Reconciliation
offunds:
Total funds brought forward 902,594 902,594 907,159
Total funds carried forward 896,997 896,997 902,594