OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees MrJAldenton (Chair) (Chair)
Mrs M McAtee (Vice Chair)
Ms D Martin
Ms G Davies (Treasurer)
Mr D Bland
Mr D Blois
Secretary Ms D Martin
Charity number 1013903
Company number 02734893
Registered office 1 Green Bank
London
United
Kingdom
E1W2PA
Independent examiner Carter Backer Winter LLP
66 Prescot Street
London
E1 8NN
Bankers National
Westminster
Bank Pic
Aldgate Branch
130Whitechapel High Street
London
E17PS

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet 6-7
Notes to the accounts 8-16

Total Total
2020 2019
Notes E E
Iggggl~fr
m:
Property
rentals
and service charges 34,965 37,165
Government
grant
3,077
Total income 38,042 37,165
~xe
IhtlkQLglLi
Chaditable
activities
5 63723 27075
Net (expenditure)/income for the year/
Net movement in funds (25,681) 10,090
Fund balances at 1 January 2020 867,184 857,094
Fund balances at 31December 2020 841,503 867,184

2020 2019
Notes f 6
Fixed assets
Tangible assets 11 67,652 69,219
Investment
properties
12 652,500 652,500
720,152 721,719
Current assets
Debtors 13 2,276 2,222
Cash at bank and in hand 123,815 148,279
126,091 150,501
Creditors: amounts falling due within
one year 14 (4,740) (5,036)
Net current assets 121,351 145,465
Total assets less current liabilities 841,503 867,184
Income funds
~Uti
df
d
General
unrestricted
funds 135,786 161,467
Revaluation
reserve
700,717 700,717
Refurbishment reserve 5,000 5,000
841,503 867,184
841,503 867,184

4 Other trading Other trading activities activities
Unrestricted Total
funds
2020 2019
8 6
Government grant 3,077
5 Charitable activities
2020 2019
8 5
Activities undertaken directly 37,326 2,277
Share ofsupport costs (see note 7) 21,320 19,956
Share ofgovernance costs (see note 7) 5,077 4,842
63,723 27,075
6 Net movement
in funds
2020 2019
6
Net movement in funds is stated after charging/(crediting)
Depreciation ofowned tangible fixed assets 1,567 1,587

Support Governance 2020 Support Governance 2019
costs costs costs costs
6 E 6 6 6 6
Staff costs 14,767 14,767 14,458 14,458
Depreciation 1,567 1,567 1,587 1,587
Light and heat 1,668 1,668 1,470 - 1,470
Repairs and
maintenance 3,152 3,152 1,905 1,905
Postage and stationery 418 418
Insurance 1,733 1,733 1,705 1,705
Accountancy and
independent
examination fees 3,510 3,510 3,255 3,255
21,320 5,077 26,397 19,956 4,842 24,798
Analysed
between
Charitable
activities
21,320 5,077 26,397 19,956 4,842 24,798

The average monthly
number ofemployees
duding
the year was:
2020 2019
Number Number
Employment costs 2020
f
2019
6
Wages and salaries 12,833 12,894
Other pension costs 1,934 1,564
14,767 14,458

11 Tangible fixed assets
Land and Plant and Fixtures, Total
buildings machinery fittings a
equipment
6
Cost or valuation
At 1 January 2020 72,500 1,797 5,539 79,836
At 31 December 2020 72,500 1,797 5,539 79,836
Depreciation
and impairment
At 1 January 2020 4,350 1,750 4,517 10,617
Depreciation
charged
in the year 1,450 15 102 1,567
At 31 December 2020 5,800 1,765 4,619 12,184
Carrying
amount
At 31 December 2020 66,700 32 920 67,652
At 31 December 2019 68,150 47 1,022 69,219
The carrying
value of land included
in land and buildings comprises:
2020 2019
6 6
Freehold 72,500 72,500

12 investment property (Continued)
2020 2019
5 8
Freehold 652,500 652,500
Long leasehold
Shortleasehold
13 Debtors
2020 2019
Amounts falling due within one year: 8
Other debtors 2,276 2,222
14 Creditors: amounts falling due within one year
2020 2019
E 6
Other taxation and social security 296
Other creditors 2,400 2,400
Accruals and deferred income 2,340 2,340
4,740 5,036

Analysis ofnet assets between funds
Total Total
2020 2019
8 5
Fund balances at 31 December 2020 are represented by:
Tangible assets 67,852 69,219
Investment
properties
652,500 652,500
Current assets/(liabilities) 121,351 145,465
841,503 867,184