| Trustees | MrJAldenton | (Chair) | (Chair) | |||
|---|---|---|---|---|---|---|
| Mrs M McAtee | (Vice Chair) | |||||
| Ms D Martin | ||||||
| Ms G Davies (Treasurer) | ||||||
| Mr D Bland | ||||||
| Mr D Blois | ||||||
| Secretary | Ms D Martin | |||||
| Charity number | 1013903 | |||||
| Company | number | 02734893 | ||||
| Registered | office | 1 Green Bank | ||||
| London | ||||||
| United Kingdom |
||||||
| E1W2PA | ||||||
| Independent | examiner | Carter Backer | Winter | LLP | ||
| 66 Prescot Street | ||||||
| London | ||||||
| E1 8NN | ||||||
| Bankers | National Westminster |
Bank Pic | ||||
| Aldgate Branch | ||||||
| 130Whitechapel | High Street | |||||
| London | ||||||
| E17PS |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | 6-7 | ||
| Notes to the accounts | 8-16 |
| Total | Total | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Notes | E | E | |||
| Iggggl~fr m: |
|||||
| Property rentals |
and service | charges | 34,965 | 37,165 | |
| Government grant |
3,077 | ||||
| Total income | 38,042 | 37,165 | |||
| ~xe IhtlkQLglLi |
|||||
| Chaditable activities |
5 | 63723 | 27075 | ||
| Net (expenditure)/income | for the year/ | ||||
| Net movement | in funds | (25,681) | 10,090 | ||
| Fund balances at 1 January | 2020 | 867,184 | 857,094 | ||
| Fund balances | at 31December 2020 | 841,503 | 867,184 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | 6 | |||||
| Fixed assets | |||||||
| Tangible assets | 11 | 67,652 | 69,219 | ||||
| Investment properties |
12 | 652,500 | 652,500 | ||||
| 720,152 | 721,719 | ||||||
| Current assets | |||||||
| Debtors | 13 | 2,276 | 2,222 | ||||
| Cash at bank and in | hand | 123,815 | 148,279 | ||||
| 126,091 | 150,501 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 14 | (4,740) | (5,036) | ||||
| Net current assets | 121,351 | 145,465 | |||||
| Total assets less current liabilities | 841,503 | 867,184 | |||||
| Income funds | |||||||
| ~Uti df |
d | ||||||
| General unrestricted |
funds | 135,786 | 161,467 | ||||
| Revaluation reserve |
700,717 | 700,717 | |||||
| Refurbishment | reserve | 5,000 | 5,000 | ||||
| 841,503 | 867,184 | ||||||
| 841,503 | 867,184 |
| 4 | Other trading | Other trading | activities | activities | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| funds | |||||||
| 2020 | 2019 | ||||||
| 8 | 6 | ||||||
| Government | grant | 3,077 | |||||
| 5 | Charitable | activities | |||||
| 2020 | 2019 | ||||||
| 8 | 5 | ||||||
| Activities undertaken | directly | 37,326 | 2,277 | ||||
| Share ofsupport costs (see note 7) | 21,320 | 19,956 | |||||
| Share ofgovernance | costs (see note 7) | 5,077 | 4,842 | ||||
| 63,723 | 27,075 | ||||||
| 6 | Net movement in funds |
2020 | 2019 | ||||
| 6 | |||||||
| Net movement | in funds is stated | after charging/(crediting) | |||||
| Depreciation | ofowned | tangible | fixed assets | 1,567 | 1,587 |
| Support | Governance | 2020 | Support | Governance | 2019 | ||
|---|---|---|---|---|---|---|---|
| costs | costs | costs | costs | ||||
| 6 | E | 6 | 6 | 6 | 6 | ||
| Staff costs | 14,767 | 14,767 | 14,458 | 14,458 | |||
| Depreciation | 1,567 | 1,567 | 1,587 | 1,587 | |||
| Light and heat | 1,668 | 1,668 | 1,470 | - | 1,470 | ||
| Repairs and | |||||||
| maintenance | 3,152 | 3,152 | 1,905 | 1,905 | |||
| Postage and | stationery | 418 | 418 | ||||
| Insurance | 1,733 | 1,733 | 1,705 | 1,705 | |||
| Accountancy | and | ||||||
| independent | |||||||
| examination | fees | 3,510 | 3,510 | 3,255 | 3,255 | ||
| 21,320 | 5,077 | 26,397 | 19,956 | 4,842 | 24,798 | ||
| Analysed between |
|||||||
| Charitable activities |
21,320 | 5,077 | 26,397 | 19,956 | 4,842 | 24,798 |
| The average | monthly number ofemployees duding |
the year was: | |
|---|---|---|---|
| 2020 | 2019 | ||
| Number | Number | ||
| Employment | costs | 2020 f |
2019 6 |
| Wages and salaries | 12,833 | 12,894 | |
| Other pension costs | 1,934 | 1,564 | |
| 14,767 | 14,458 |
| 11 | Tangible fixed assets | ||||||
|---|---|---|---|---|---|---|---|
| Land and | Plant and | Fixtures, | Total | ||||
| buildings | machinery | fittings a | |||||
| equipment | |||||||
| 6 | |||||||
| Cost or valuation | |||||||
| At 1 January 2020 | 72,500 | 1,797 | 5,539 | 79,836 | |||
| At 31 December 2020 | 72,500 | 1,797 | 5,539 | 79,836 | |||
| Depreciation and impairment |
|||||||
| At 1 January 2020 | 4,350 | 1,750 | 4,517 | 10,617 | |||
| Depreciation charged |
in the year | 1,450 | 15 | 102 | 1,567 | ||
| At 31 December 2020 | 5,800 | 1,765 | 4,619 | 12,184 | |||
| Carrying amount |
|||||||
| At 31 December 2020 | 66,700 | 32 | 920 | 67,652 | |||
| At 31 December 2019 | 68,150 | 47 | 1,022 | 69,219 | |||
| The carrying value of land included |
in land and buildings | comprises: | |||||
| 2020 | 2019 | ||||||
| 6 | 6 | ||||||
| Freehold | 72,500 | 72,500 |
| 12 | investment | property | (Continued) | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 5 | 8 | ||||
| Freehold | 652,500 | 652,500 | |||
| Long leasehold | |||||
| Shortleasehold | |||||
| 13 | Debtors | ||||
| 2020 | 2019 | ||||
| Amounts | falling due | within one year: | 8 | ||
| Other debtors | 2,276 | 2,222 | |||
| 14 | Creditors: | amounts | falling due within one year | ||
| 2020 | 2019 | ||||
| E | 6 | ||||
| Other taxation and social security | 296 | ||||
| Other creditors | 2,400 | 2,400 | |||
| Accruals and deferred | income | 2,340 | 2,340 | ||
| 4,740 | 5,036 |
| Analysis ofnet assets between funds | |||
|---|---|---|---|
| Total | Total | ||
| 2020 | 2019 | ||
| 8 | 5 | ||
| Fund balances at 31 December 2020 are represented | by: | ||
| Tangible assets | 67,852 | 69,219 | |
| Investment properties |
652,500 | 652,500 | |
| Current assets/(liabilities) | 121,351 | 145,465 | |
| 841,503 | 867,184 |