Charity registration number: 1013555 Company registration number: 02713653 (England and Wales)
The Norden Farm Centre Trust Limited
Annual Report and Consolidated Accounts
For the year ended 31 March 2025
The Norden Farm Centre Trust Limited Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
The trustees present their annual trustees’ report together with the financial statements of the charity for the year ended 31 March 2025. These are also prepared to meet the requirements for a directors’ report and accounts for the purposes of the Companies Act.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts, and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019. They are also prepared to meet the requirements for a directors' report and accounts for the purposes of the Companies Act.
Aims and activities of the charity
The objects of the charity are:
"To advance education in the knowledge and appreciation of the arts and fine crafts of all descriptions and improvement and maintenance of artistic taste in Great Britain and in particular among the inhabitants of Maidenhead and the surrounding locality."
This has been condensed into a short phrase for internal use to:
"Norden Farm enriches lives through creative experiences."
The organisation is dedicated to fostering inclusivity through the provision of enriching activities. We are committed to engaging with educational institutions and extending our services to marginalised communities and underserved populations, in a quest to ensure equal and affordable access to cultural experiences for all.
To deliver these aspirations, Norden Farm Centre Trust has four main strands:
-
1) Design and delivery of a varied programme of art, cultural and educational activities through our facilities at Norden Farm in Maidenhead. This includes presenting national and international artists, delivering live relays from theatres, a full cinema programme, art exhibitions, classes, major community events and a family Christmas show.
-
2) Develop, raise funds for, and deliver a range of enriching creative activities for schools, young people, and disadvantaged communities which otherwise may not have access to such opportunities. Much of this work takes place outside the Centre.
-
3) Raise funding through hiring out our spaces, our expertise and our specialist technical staff which contributes to our running costs. This has secured a grant from the Arts Council to deliver a creative programme for Curve Venue, Slough.
-
4) Provide an in-house catering operation for those attending the Centre.
Following the Charity Commission’s guidance on public benefit (Public Benefit: Running a Charity PB2), the Trustees periodically review the Aims and Objectives and engage with the Senior Leadership Team and with the Membership to ensure that Norden Farm remains a relevant and award-winning Centre at the heart of Maidenhead. Where practicable we aim to ensure local arts, community and business organisations can use the Centre.
Page 2
The Norden Farm Centre Trust Limited Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
Performance and achievements
Overall, the attendances to shows, participatory events and to the Centre in general dropped slightly. This was primarily for three reasons: a national trend of declining cinema audiences; a significant drop in youth participation which was partly a result of the timing of Quest Family Fest falling into the previous year, and partly due to the cancellation of the Lantern Parade due to severe weather warning.
| Attendances | 2024/25 | 2023/24 |
|---|---|---|
| Total visitor attendance | 148,947 | 151,770 |
| Theatre and film events | 37,235 | 38,390 |
| Participative and educational events | 34,213 | 39,735 |
| Use of Café Bar | 41,368 | 39,451 |
Highlights of the year included:
-
Continued as a National Portfolio Organisation for the Arts Council; recognition that the work of NFCT is of national relevance. This project to develop the arts at a venue in the neighbouring town of Slough has also contributed to some of the running costs of Norden Farm.
-
Continuation of the contract with the MOD for the military bands to rehearse at Norden Farm offering the opportunity of free, open access for the community.
-
Delivered 2 large scale festivals for the town: Quest – the family arts festival; Maidenhead Kite Festival. Although the Maidenhead Lantern Parade was prepared, severe weather enforced late cancellation of the event.
-
Developed new ideas to further improve engagement in the community including: French inspired night market; launch of ‘Neon’, a film membership scheme for young people; and the creation of a new piece of theatre.
-
Delivered over 310 performances and over 344 film and live event cinema screenings.
-
Delivered classes to 14,282 adults.
-
Delivering 202 sessions for 1,651 disadvantaged children and families working in partnership with nine local organisations:
-
Achieving for Children (RBWM)
-
Alexander Devine Children’s Hospice
-
Berkshire Autism Group
-
Home Start Berkshire East (formerly Family Friends)
-
Maidenhead NHS Social Prescribing
-
Number 22/Family Action (mental health and young carers)
-
Open Arms/Achieving for Children (Refugees in Maidenhead)
-
The Rainbow Trust
-
Thames Valley Adventure Playground
-
Delivering 128 sessions to 3,964 students from all of the 27 schools in Maidenhead.
-
Norden Farm raised £124,317 from Trusts & Foundations to provide outreach activities into the community and local schools.
-
Expanding the social isolation creative programme to meet demand by delivering 75 subsidised arts & crafts sessions for 491 local isolated over 60’s people. Including fundraising to cover free transport with our partner ‘People to Places’.
Page 3
The Norden Farm Centre Trust Limited Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
Financial review of charity and group
Norden Farm Centre Trust continues its recovery from the pandemic, and is working successfully with fewer staff and shorter opening times.
Contribution from Norden Farm Centre for the Arts which operates the arts programme increased to £196,969 (2024: £191,402). The arts programme contribution is recovering but is still below pre-pandemic level when the Centre was open every day.
Facility hires, which have been the source which lifted our total income to pre-pandemic level. These were maintained at £243,876 (2024: £238,832).
We were very pleased to obtain continued support from RBWM with a core grant maintained at £115,000 (2024: £115,000). RBWM has agreed to provide core grant support for 2025/26. Negotiation continues for continuation of our core grant support for 2026/27 and beyond.
Resulting from the above Norden Farm Centre Trust reports a surplus before depreciation of £19,633 (2024: £60,115).
After depreciation the charity reports a loss of £145,413 (2024: £104,887).
The Centre’s cash balances continue to be sufficient for the near future with £890,448 on hand as at 31 March 2025 (2024: £875,897).
The board acknowledges the resilience, creativity and commitment of the Chief Executive and her small team in keeping Norden Farm viable and enthusiastic in challenging times.
We recognise the invaluable contribution from our volunteers without whom the Centre could not function as a welcoming venue.
We also thank our supporters who maintain the Centre by coming to events, purchasing from the Café-Bar, paying memberships, making donations and contributing to fund raising appeals.
Page 4
The Norden Farm Centre Trust Limited Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
Summary of financial performance in the Management Accounts for the Centre
The management accounts which we use for budgeting and controlling performance exclude the large depreciation charge which mostly relates to our arts facility which is currently valued at £3.9 million on our balance sheet.
Depreciation has no effect on our cash position.
The management accounts are based on the contribution from all the activities run by the Centre, which is income minus direct costs.
The management accounts set out below show the net operating surplus for 2025 after grant at £19.6K compared with £60.1K in 2024.
We also show the deficit after depreciation reported in the statutory accounts for 2025 at £145.4K compared with £104.9K in 2024.
These figures can be seen in the “Net income/(deficit) and net movement in funds” line in the Consolidated Statement of Financial Activities in this annual report.
----- Start of picture text -----
|||||
|---|---|---|---|
|Total income|560.2|
|Please refer to the accounts filed in pdf form|
|Total|costs|with the Charities Commission for this data.|718.4|
----- End of picture text -----
Page 5
The Norden Farm Centre Trust Limited Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
Reserves policy and going concern
Past events such as the COVID pandemic have underlined the need for an effective reserves policy to enable the organisation to: survive seasonal variations in income; endure unforeseen disruptions to funding; safeguard funds received in advance; cover known liabilities; provide for unpredictable repairs and replacements in our ageing building; and provide for new investment opportunities.
Accordingly we maintain a repairs and renewals fund and a general reserve.
The repairs and renewals fund has a target of £70,000 and is designated to provide for future planned and unanticipated work. This is important as our buildings are now more than 20 years old.
The Trustees have a general reserve target of at least nine months of operating costs. The net current asset value of the charity at 31 March 2025 was £ 491,388 (2024: £475,560) which, after allowing for £70,000 as designated funds, would fund around 5 months operating costs as shown in the management accounts. This could be used to cover various types of expenditure described above and is therefore held as an ‘unrestricted’ fund.
Arts Council England (ACE) recommend a general reserve of 9 months income, which would amount to £1.0 million based on £1.4 million total income shown in our statutory accounts. The trustees do not consider this necessary for Norden Farm Centre Trust.
Unrestricted reserves – cash analysis
A comparison of the reserves target against our available unrestricted cash funds:
| Target | Actual | ||
|---|---|---|---|
| 1. | Reserved for repair or replacement of essential capital | ||
| equipment and facilities | £70.0 | £70.0 | |
| 2. | Unforeseen events and investment opportunities | £694.2 | £422.1 |
| Total (in £000s) | £764.2 | £492.1 |
Restricted reserves
The majority of the £3,718,480 restricted funds at 31 March 2025 (2024: £3,867,538) relates to the Norden Farm site and buildings. The remainder is from grants made specifically for the provision of activities to the local community in our role as a charity.
Going concern statement and plans for the coming year
The Local Council has agreed to provide grant support of £115,000 for 2025/26. Negotiation with RBWM continues for continuation of our core grant support for 2026/27 and beyond.
ACE have confirmed continuation of the StoryDen NPO for a fourth year in 2026/27.
The Finance Risk and Audit Committee continually monitor a rolling cash flow forecast. On this basis the forecast shows sufficient cash through to March 2027, and indicates that the charity can continue as a going concern for the year ahead.
The trustees will continue to monitor the assumptions in the cash forecast and would take appropriate remedial action if it proves necessary.
Page 6
The Norden Farm Centre Trust Limited
Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
Arts Council (NPO)
An income streams to Norden Farm has been from the provision of our expertise to support The Curve in Slough, providing them with technical support for their theatre.
Slough is one of the areas that the Arts Council consider in need of additional support and encouragement in the provision of artistic and cultural activities.
Recognising our strengths as a well-run arts Centre, The Arts Council awarded a grant to Norden Farm to provide programming and technical support for Slough for a period of three years via admission of the Trust to their National Portfolio Organisation programme. This demanding project is not only of benefit to Slough but also provides us with additional income for our skills and expertise. The project is managed using a subsidiary called StoryDen Ltd. This is a company limited by guarantee. It is not owned by the Trust but has common directors and is controlled by the Trust.
We completed our second year of this provision in 2024/25, and we are pleased that ACE have agreed to extend our NPO for a fourth year on 2026/27. We are grateful for their support to arts in the local area.
Reference details
Charity number : 1013555 Company number : 02713653 Registered office : Norden Farm Centre for the Arts, Altwood Road, Maidenhead, Berks SL6 4PF Our advisers: Banking : NatWest Bank, Maidenhead Audit : Durrants Chartered Accountants
Structure, management and governance
Governing document
The Norden Farm Centre Trust Limited is a company limited by guarantee and is governed by its current Memorandum and Articles of Association which were updated on 30 October 2017. It is registered as a charity with the Charity Commission.
Membership
Membership is open to anyone who is interested in furthering the 'Charitable Objects' of Norden Farm. At present there are 577 members each of whom agrees to contribute £1 in the event of the charity winding up. Ordinary members are encouraged to become subscribing members which supports Norden Farm in addition to entitling them to specific additional benefits according to their level of subscription.
Trustees and directors
For the purposes of company law, the trustees are also Directors. Those serving during the year were:
I Donaldson S Egan (Chair) C Joseph (resigned 11-Nov-24) M Kaye N Maan C Perkins J Seymour D Shangari N Winton
Page 7
The Norden Farm Centre Trust Limited Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
Trustee appointment, induction and training
Trustees are elected by the Members at the AGM as set out in the Memorandum and Articles of Association. They can also be co-opted during the year and their appointment confirmed by election at the subsequent AGM. All Trustees are Members of the Company and none receive remuneration for their work as trustee or have a beneficial interest in the company or related undertakings.
Trustees have previous experience which is relevant to Norden Farm and receive further training on the job. New trustees receive a briefing on their legal obligations under both charity and company law together with information about our committees, terms of reference, code of conduct, relevant policies and procedures, companies in the group and the risk register.
Additional training includes specific briefings during board meetings.
The Memorandum and Articles of Association requires that one third of trustees retire each year and may offer themselves for re-election at the AGM. Additionally, the Charity Code of Conduct recommends that a trustee should normally retire after nine years unless there are exceptional circumstances, and this policy has been adopted by the board.
Management and organisation
Management of the charity is delegated to the Chief Executive & Artistic Director, Jane Corry. She is supported by a senior leadership team consisting of the Deputy Director & Technical Manager, Matt Biss, the Marketing Manager, Sally Worman, the Digital Marketing Manager, Alex van der Borght and the Financial Controller, Ray Bowyer.
Catering at Norden Farm is considered as vital to ensure audience retention and this is provided by Long Barn Catering Ltd, a wholly owned subsidiary which donates its profits to the Trust.
The Trustees and the Chief Executive direct and control the Trust and the management team run day to day operations.
The group employed an average of 39 staff on a mix of full and part-time contracts with a full time equivalent of 29 people. Furthermore, the charity would not be able to operate without the services of over 122 volunteers who fill important roles such as stewarding and front of house services. We are very grateful for their contribution to our success.
Pay policy
All the trustees give their time freely and no director received remuneration or expenses in the year with the exception of those mentioned in 'Relationships with related parties' below.
Trustees review the Chief Executive’s pay annually by reference to similar roles and what is considered affordable. The management reviews and proposes staff pay within the limits of the budget which is then approved by a sub-committee of the board.
Wherever possible the organisation follows best practice in all pay, statutory pension, and staff welfare policies.
Page 8
The Norden Farm Centre Trust Limited
Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
Risk management
A risk register is maintained by the management and has been reviewed bi-annually by the board.
The register identifies both financial risks e.g. increased competition, and non-financial risks e.g. fire, health & safety, with an estimated probability of an occurrence of the risk and of the impact on Norden Farm in the event that it materialised, leading to a risk score. All risks identified have a mitigation plan and whether the risk is considered high, medium or low.
Environmental, Social, Governance
While the main focus of Norden Farm is to enrich lives through creative experiences, every organisation today is mindful of the impact it makes on the world.
To this end, Norden Farm consider the environmental impact of each investment or repair to the buildings and the infrastructure and whether harm to the environment can be reduced. In particular, discussions relating to heat pumps to reduce energy usage and disposal of waste have featured in management and board discussions.
Greater awareness of the responsibilities of being a good employer has been introduced and improved a number of policies and guidelines.
Lastly, the board regularly reviews recommendations and guidelines from the Charity Commission on the role of the trustee, the board and what constitutes best practice.
Charity code of conduct
The trustees have taken note of the Charity Governance Code published by the Charity Governance Steering Group. Although not a legal requirement, voluntary adoption is encouraged proportionate to the size of the organisation.
The trustees have reviewed the Charity Governance Code and implemented those recommendations which are considered relevant including the trustees’ terms of office.
Relationships with related parties
Any connection between a trustee or senior manager of the charity with a production company, contracted actor, performer, exhibitor or supplier must be disclosed to the board of trustees in the same way as any other contractual relationship with a related party.
In 2024/25 the charity paid £400 to N Winton for a professional speaking engagement.
No other related party transactions were reported.
The catering facilities at Norden Farm are operated by Long Barn Catering Ltd, a wholly owned subsidiary company which donates all its profit to the Trust. This service is considered essential to support the operation of the arts centre as a performance space.
The charity also has a cost sharing agreement with Norden Farm Centre for the Arts Ltd, a company limited by guarantee. This company is not owned by the Trust but has directors in common and is controlled by the Trust. It is responsible for running the theatre and facilities on behalf of the Trust.
Page 9
The Norden Farm Centre Trust Limited
Trustees' Report
(Including Directors' Report under Companies Act 2006)
For the year ended 31 March 2025
Trustees’ responsibilities in relation to the accounts
The charity trustees, who are also the directors of The Norden Farm Centre Trust Ltd under company law, are responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity trustees to prepare accounts for each year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing the accounts, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
● observe the methods and principles in the Charities SORP; ● make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the accounts comply with the Companies Act 2006 and the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and the group and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information on the charitable company’s website.
Statement as to disclosure to our auditors
We, the directors of the company who held office at the date of approval of these accounts as set out above each confirm, so far as we are aware, that:
-
There is no relevant audit information of which the company's auditors are unaware; and
-
we have taken all the steps that we ought to have taken as directors in order to make ourselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
By order of the board of trustees
S Egan Director and trustee
Dated: 28 August 2025
Page 10
Report of the Independent Auditors to the trustees of The Norden Farm Centre Trust Limited
Opinion
We have audited the accounts of The Norden Farm Centre Trust Limited (the 'charitable company') for the year ended 31 March 2025 which comprise the Consolidated Statement of Financial Activities, the Balance Sheets, the Statements of Cash Flows and the Notes to the Accounts, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the accounts:
-
give a true and fair view of the state of the group and the parent charity company's affairs as at 31 March 2025 and of the group's incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice applicable to charitable companies; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the accounts section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the accounts, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the accounts is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company and group's ability to continue as a going concern for a period of at least 12 months from when the accounts are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Page 11
Report of the Independent Auditors to the trustees of The Norden Farm Centre Trust Limited
Other information
The other information comprises the information included in the annual report, other than the accounts and our auditor’s report thereon. The trustees are responsible for the other information.
Our opinion on the accounts does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the accounts or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the accounts or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
The information given in the trustees' report is inconsistent in any material respect with the accounts; or
-
● sufficient accounting records have not been kept; or
-
the accounts are not in agreement with the accounting records; or
-
● we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement in the Trustees' Report, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error.
In preparing the accounts, the trustees are responsible for assessing the charitable company and group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 12
Report of the Independent Auditors to the trustees of The Norden Farm Centre Trust Limited
Auditor’s responsibilities for the audit of the accounts
We have been appointed as auditor under section 152 of the Charities Act 2011 and report in accordance with regulations made under the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these accounts.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Regular consolidated monthly management accounts are prepared and presented at meetings of the trustees which include financial oversight.
-
There are no significant laws and regulations applying directly to the parent charity company or its subsidiary which in themselves could cause a material misstatement in the accounts.
-
Our assessment of the risk of fraud , including discussion of this with management, was that this was low and opportunities were minimal and the audit testing performed did not lead to any revision of this assessment. Large and unusual transactions were tested, including journals, and this did not indicate anything to the contrary.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the accounts or non-compliance with a law or regulation. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the accounts is located on the Financial Reporting Council's website at:
"https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-andguidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx".
This description forms part of our auditor's report.
Page 13
Report of the Independent Auditors to the trustees of The Norden Farm Centre Trust Limited
Use of our report
This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Dated: 28 August 2025
Durrants, Chartered Accountants Statutory Auditor
24 Wellington Business Park Dukes Ride Crowthorne Berks RG45 6LS
Durrants is eligible for appointment as auditor of the charitable company by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
Page 14
The Norden Farm Centre Trust Limited Consolidated Statement of Financial Activities
Including Consolidated Income and Expenditure Account under Companies Act 2006
For the year ended 31 March 2025
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| funds | funds | Total | Total | ||
| 2025 | 2025 | 2025 | 2024 | ||
| Note | £ | £ | £ | £ | |
| Income from: | |||||
| Donations | 6 | 184,685 | - | 184,685 | 192,175 |
| Charitable activities | 7 | 484,380 | 306,446 | 790,826 | 766,239 |
| Other trading activities | 8 | 447,288 | - | 447,288 | 428,156 |
| Investments | 9 | 26,531 | - | 26,531 | 23,813 |
| Total | 1,142,884 | 306,446 | 1,449,330 | 1,410,383 | |
| Expenditure on: | |||||
| Raising funds | 10 | 383,996 | - | 383,996 | 372,272 |
| Charitable activities | 11 | 739,255 | 306,446 | 1,045,701 | 977,995 |
| Depreciation | 19 | 15,988 | 149,058 | 165,046 | 165,003 |
| Total | 1,139,239 | 455,504 | 1,594,743 | 1,515,270 | |
| Net income/(deficit) for the year | 3,645 | (149,058) | (145,413) | (104,887) | |
| Transfers between funds | - | - | - | - | |
| Net income/(deficit) | |||||
| and net movement in funds | 3,645 | (149,058) | (145,413) | (104,887) | |
| Reconciliation of funds: | 25 | ||||
| Total funds brought forward | 544,813 | 3,867,538 | 4,412,351 | 4,517,238 | |
| Total funds carried forward | 548,458 | 3,718,480 | 4,266,938 | 4,412,351 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes form part of these accounts.
Page 15
The Norden Farm Centre Trust Limited Balance Sheets
Company registered number 02713653
As at 31 March 2025
| Group | Group | Charity | Charity | ||
|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||
| Note | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 19 | 3,774,873 | 3,936,114 | 3,774,873 | 3,936,114 |
| Investments | 20 | - | - | 47,000 | 47,000 |
| Total fixed assets | 3,774,873 | 3,936,114 | 3,821,873 | 3,983,114 | |
| Current assets | |||||
| Stocks | 21 | 6,706 | 7,264 | - | - |
| Debtors | 22 | 76,686 | 83,554 | 162,002 | 205,964 |
| Cash at bank and in hand | 890,448 | 875,897 | 785,938 | 743,597 | |
| Total current assets | 973,840 | 966,715 | 947,940 | 949,561 | |
| Liabilities | |||||
| Creditors: amounts falling due within | |||||
| one year | 23 | (481,775) | (490,478) | (456,552) | (474,001) |
| Net current assets | 492,065 | 476,237 | 491,388 | 475,560 | |
| Total net assets | 4,266,938 | 4,412,351 | 4,313,261 | 4,458,674 | |
| The funds of the group and charity: | 25 | ||||
| Restricted income funds | 3,718,480 | 3,867,538 | 3,718,480 | 3,867,538 | |
| Unrestricted funds | 548,458 | 544,813 | 594,781 | 591,136 | |
| 4,266,938 | 4,412,351 | 4,313,261 | 4,458,674 |
Continued on next page.
Page 16
The Norden Farm Centre Trust Limited Balance Sheets
Company registered number 02713653
As at 31 March 2025
The charity is entitled to the exemption from the group audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025, although an audit has been carried out under section 144 of the Charities Act 2011. No member has deposited a notice, pursuant to section 476, requiring an audit of these accounts under the requirements of the Companies Act 2006.
The trustees have prepared group accounts in accordance with section 398 of the Companies Act 2006 and section 138 of the Charities Act 2011. These accounts are prepared in accordance with the special provisions of Part 15 of the Companies Act relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.
The notes form part of these accounts.
Approved by the board of trustees and directors on: 28 August 2025
S Egan Director and trustee
Page 17
The Norden Farm Centre Trust Limited Statements of Cash Flows
For the year ended 31 March 2025
| Group | Group | Charity | Charity | |
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| £ | £ | £ | £ | |
| Cash flows from operating activities: | ||||
| Deficit for the year | (145,413) | (104,887) | (145,413) | (104,887) |
| Adjusting for: | ||||
| Interest receivable | (26,531) | (23,813) | (26,531) | (23,813) |
| Depreciation | 165,046 | 165,003 | 165,046 | 165,003 |
| Movement in stocks | 558 | 3,194 | - | - |
| Movement in debtors | 6,868 | (49,477) | 43,962 | (86,063) |
| Movement in creditors | (8,703) | 77,732 | (17,449) | 80,801 |
| 137,238 | 172,639 | 165,028 | 135,928 | |
| Net cash provided by operating activities | (8,175) | 67,752 | 19,615 | 31,041 |
| Cash flows from investing activities: | ||||
| Interest | 26,531 | 23,813 | 26,531 | 23,813 |
| Purchase of tangible fixed assets | (3,805) | (23,504) | (3,805) | (23,504) |
| Net cash used in investing activities | 22,726 | 309 | 22,726 | 309 |
| Change in cash and cash equivalents in the | ||||
| reporting period | 14,551 | 68,061 | 42,341 | 31,350 |
| Cash and cash equivalents at the beginning of | ||||
| the reporting period | 875,897 | 807,836 | 743,597 | 712,247 |
| Cash and cash equivalents at the end of the | ||||
| reporting period | 890,448 | 875,897 | 785,938 | 743,597 |
Page 18
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
1 Accounting policies
The significant accounting policies applied in the preparation of these accounts are set out below. These policies have been consistently applied to all years presented.
Company information
The charity is a private company limited by guarantee incorporated in England and Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The arts centre and registered office address is: Norden Farm Centre for the Arts, Altwood Road, Maidenhead, Berks SL6 4PF.
Basis of preparation
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.
The accounts are presented in sterling which is the functional currency of the charity and group, rounded to the nearest £.
Going concern
The charity reported an annual net cash inflow of £42,341 and inflow of £14,551 on a group basis. The trustees are of the view that the level of cash reserves, projected cash inflows and future funding already in place, secure the immediate future of the charity for at least 24 months following the year end.
Group accounts
These accounts consolidate the results of the charity and its wholly owned subsidiary Long Barn Limited on a line-by-line basis. A separate Statement of Financial Activities and Income and Expenditure Account for the charity has not been presented because the charity has taken advantage of the exemption afforded by section 408 of the Companies Act 2006.
Income
Trading income is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of activities, net of discounts and VAT where applicable.
Income from charitable activities is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Donations and income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached or implied have been met, it is probable that the income will be received and the amount can be measured reliably.
Page 19
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
Income (continued)
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known then the legacy is treated as a contingent asset in the accounts.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
Expenditure
Expenditure is recognised in the accounts once there is either a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Expenditure is classified under the following activity headings (excluding associated support costs):
Raising funds : Comprise the costs incurred in attracting voluntary funds and of commercial trading including the café bar.
Expenditure on charitable activities : Includes the costs of events, exhibitions and other educational or social activities undertaken to further the purposes of the charity.
Fund accounting
Unrestricted funds are available for activities that further any of the purposes of charity. Designated funds are unrestricted funds which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are grants and donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.
Allocation of support costs
The SORP (FRS102) requires that support costs are disclosed by activity. Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs normally include back office costs, finance, personnel, payroll and governance costs which support the programmes and activities.
As the cost of expenditure on charitable activities is inclusive of the cost of raising funds and these are not practically identifiable, the support costs cannot be meaningfully allocated.
Tangible fixed assets
Individual fixed assets costing £1,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
Land and buildings : 2% straight line Machinery, fixtures and equipment : from 2% to 33% straight line
The carrying values of tangible fixed assets by class are reviewed annually for any indications of impairment in value.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
Page 20
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
Fixed asset investments
Fixed asset investments, being shares in the wholly owned subsidiary undertaking, are recorded at the full cost of shares acquired in the charity's own accounts. Any premium paid on shares so acquired is treated as a notional transfer within the group unrestricted funds in so far as the corresponding share premium account arising in the subsidiary undertaking is reduced by way of a solvent capital reduction.
The carrying value of investments is reviewed annually for any indications of impairment in value.
Stock
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Debtors
Trade, activity and other debtors are recognised at the settlement amount due after any discount offered.
Cash and cash equivalents
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Financial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments issues' of FRS 102 to all of its financial instruments. The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments recognised initially at transaction value and subsequently measured at their settlement value.
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Pensions
Contributions to the charity's defined contribution plan are expensed in the period to which they relate.
Operating leases
Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.
Page 21
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
2 Critical accounting estimates and judgements
In the application of the accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Financial Performance of the charity
The consolidated statement of financial activities includes the results of the charity's wholly owned subsidiary, Long Barn Catering Limited, which operates the café bar facilities. The summary financial performance of the charity alone is:
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Income | 1,024,277 | 1,008,814 |
| Donation from subsidiary undertaking (note 4) | 41,057 | 29,297 |
| Total expenditure | (1,045,701) | (977,995) |
| Operating surplus/(deficit) of the charity before depreciation | 19,633 | 60,116 |
| Depreciation | (165,046) | (165,003) |
| Net result | (145,413) | (104,887) |
| Total funds brought forward | 4,458,674 | 4,563,561 |
| Total funds carried forward | 4,313,261 | 4,458,674 |
| Represented by: | ||
| Restricted income funds | 3,718,480 | 3,867,538 |
| Unrestricted income funds | 594,781 | 591,136 |
| 4,313,261 | 4,458,674 |
Page 22
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
4 Financial performance of the subsidiary undertaking
The consolidated statement of financial activities includes the results of the charity's wholly owned subsidiary, Long Barn Catering Limited (company registration number 03870502), which operates a café bar facility. The summary financial performance of the subsidiary is as follows:
| summary financial performance of the subsidiary | is as follows: | ||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| £ | £ | ||||
| Income | 425,053 | 401,569 | |||
| Expenditure | (383,996) | (372,272) | |||
| Donation to parent undertaking (under a Deed of | Covenant) | (41,057) | (29,297) | ||
| Net result | - | - | |||
| Current assets | 111,217 | 139,564 | |||
| Current liabilities | (110,540) | (138,887) | |||
| Total net assets | 677 | 677 | |||
| Share capital and reserves | 677 | 677 | |||
| 5 | Net income | 2025 | 2024 | ||
| £ | £ | ||||
| Net income / (expenditure) is stated after charging / (crediting): | |||||
| Depreciation | 165,046 | 165,003 | |||
| Auditor's remuneration for audit services | 8,000 | 8,000 | |||
| Auditor's remuneration for non-audit services | 5,000 | 4,850 | |||
| 6 | Income from donations | 2025 | 2025 | 2025 | 2024 |
| Unrestricted | Restricted | ||||
| funds | funds | Total | Total | ||
| £ | £ | £ | £ | ||
| Group: | |||||
| Core funding from the local authority | 115,000 | - | 115,000 | 115,000 | |
| Angels, patrons and member subscriptions | 24,595 | - | 24,595 | 27,144 | |
| Donations received via film programme | 26,233 | - | 26,233 | 26,724 | |
| Tax credits and other donations | 18,857 | - | 18,857 | 23,307 | |
| 184,685 | - | 184,685 | 192,175 |
Page 23
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
| 7 | Income from charitable activities | 2025 | 2025 | 2025 | 2024 |
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total | Total | ||
| £ | £ | £ | £ | ||
| Grants/ income for specific activities | - | 306,446 | 306,446 | 294,488 | |
| Hire of facilities | 243,877 | - | 243,877 | 238,832 | |
| Costs recovered under cost sharing | |||||
| agreement (note 17) | 196,969 | - | 196,969 | 191,402 | |
| Sales and sales commissions | 24,491 | - | 24,491 | 23,722 | |
| Booking fees | 19,043 | - | 19,043 | 17,795 | |
| 484,380 | 306,446 | 790,826 | 766,239 | ||
| 8 | Income earned from other activities | 2025 | 2025 | 2025 | 2024 |
| Unrestricted | Restricted | ||||
| funds | funds | Total | Total | ||
| £ | £ | £ | £ | ||
| Commercial trading operations | 425,053 | - | 425,053 | 401,569 | |
| Other fundraising activities | 22,235 | - | 22,235 | 26,587 | |
| 447,288 | - | 447,288 | 428,156 |
Page 24
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
| 9 | Investment income | 2025 | 2025 | 2025 | 2024 |
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| funds | funds | Total | Total | ||
| £ | £ | £ | £ | ||
| Bank interest receivable | 26,531 | - | 26,531 | 23,813 | |
| 10 | Expenditure on raising funds | 2025 | 2025 | 2025 | 2024 |
| Unrestricted | Restricted | ||||
| funds | funds | Total | Total | ||
| £ | £ | £ | £ | ||
| Commercial trading operations | 383,996 | - | 383,996 | 372,272 | |
| 11 | Analysis of expenditure | 2025 | 2025 | 2025 | 2024 |
| on charitable activities | Unrestricted | Restricted | |||
| funds | funds | Total | Total | ||
| £ | £ | £ | £ | ||
| Grants made | - | - | - | - | |
| Staff and related costs in the charity | 443,016 | 176,904 | 619,920 | 561,652 | |
| Educational and social projects | - | 129,542 | 129,542 | 147,377 | |
| Production costs | - | - | - | - | |
| Marketing costs | 27,339 | - | 27,339 | 30,871 | |
| Establishment costs | 123,748 | - | 123,748 | 103,304 | |
| Insurance | 30,304 | - | 30,304 | 28,501 | |
| Administrative costs | 29,246 | - | 29,246 | 26,095 | |
| Repairs and renewals | 50,174 | 50,174 | 43,370 | ||
| Legal and professional | 9,100 | - | 9,100 | 11,436 | |
| Audit and accountancy fees | 13,000 | - | 13,000 | 12,850 | |
| Bank charges | 13,207 | - | 13,207 | 11,690 | |
| Other charitable activities | 121 | - | 121 | 849 | |
| 739,255 | 306,446 | 1,045,701 | 977,995 |
Page 25
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
12 Summary analysis of expenditure and related income for charitable activities
This table shows the cost of the main charitable activities and the sources of income directly to support those activities of the charity in the current period.
| activities of the charity in the current period. | ||||
|---|---|---|---|---|
| Core | ||||
| activities | Education | Total | ||
| £ | £ | £ | ||
| Total expenditure | 1,352,147 | (306,446) | 1,045,701 | - |
| Income from cost sharing agreement | 196,969 | - | 196,969 | |
| Core funding from the local authority | 115,000 | - | 115,000 | |
| Grants and income for specific activities | - | 306,446 | 306,446 | |
| Net cost funded from other income | ||||
| or from funds brought forward | 1,664,116 | - | 1,664,116 |
13 Analysis of governance and support costs
The charity considers that all the work it undertakes is directly attributable to its charitable objective, that is the provision of an arts centre to the local community.
The trustees do not consider that any additional analysis or apportionment in relation to support and governance costs, between the costs of raising funds and of charitable activities, is meaningful or required in the context of the charity operations and expenditure as any amounts attributed beyond the annual audit fee would be trivial.
14 Trustee remuneration
The trustees were not paid or received any other benefits from employment with the charity or its subsidiary in the year (2024: £nil), neither were they reimbursed expenses during the year (2024: £nil).
15 Key management
The key management personnel of the charity and its subsidiary undertaking comprise the trustees, the chief executive and artistic director, the deputy director and technical manager, the marketing manager, the digital marketing manager and the financial controller. The total employment costs of the key management personnel for the charity and the group were £259,021 (2024: £177,605).
Page 26
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
| 16 | Employees and staff costs | 2025 | 2024 |
|---|---|---|---|
| £ | £ | ||
| Amounts paid to staff employed in the group: | |||
| Wages and salaries | 726,942 | 640,418 | |
| Social security costs (excluding employers allowance) | 58,394 | 46,319 | |
| Pension costs | 17,763 | 15,832 | |
| 803,099 | 702,569 |
No employees had employee benefits in excess of £60,000 (2024: none). Pension costs are allocated to activities in proportion to the related staffing costs incurred and are wholly charged to unrestricted funds.
| 2025 | 2024 | 2025 | 2024 | |
|---|---|---|---|---|
| The average monthly number of employees | No. | No. | FTE | FTE |
| and full time equivalents were as follows: | ||||
| Management | 1 | 1 | 1 | 1 |
| Box office, marketing and administration | 16 | 16 | 12 | 12 |
| Technical support | 5 | 5 | 5 | 5 |
| Catering | 17 | 17 | 11 | 9 |
| 39 | 39 | 29 | 27 |
17 Related party transactions
Norden Farm Centre for the Arts Limited provides the live 3rd party performance and film programme in the Trust premises. The trustees of the charity are also directors of this company. The charity recovered £196,969 (2024: 191,402) from Norden Farm Centre for the Arts Limited under a cost sharing agreement including rent. At the end of the year the charity owed £151,266 (2024: 164,441) to this company.
No trustee, or close family members thereof, conducted any transaction with the charity or its subsidiary undertaking during the year, other than as disclosed in the Trustees' Report.
18 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. The trading subsidiary is a company within the charge to tax but no provision is made as all profits are donated in full to the parent charity each year.
Page 27
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
19 Tangible fixed assets
| Tangible fixed assets | |||
|---|---|---|---|
| Land and | Plant and | ||
| buildings | equipment | Total | |
| Group and charity: | |||
| Cost | |||
| At 1 April | 7,265,407 | 588,634 | 7,854,041 |
| Additions | - | 3,805 | 3,805 |
| Disposals | - | - | - |
| At 31 March | 7,265,407 | 592,439 | 7,857,846 |
| Depreciation | |||
| At 1 April | 3,411,649 | 506,278 | 3,917,927 |
| Charged in year | 146,800 | 18,246 | 165,046 |
| On disposals | - | - | - |
| At 31 March | 3,558,449 | 524,524 | 4,082,973 |
| Net book value | |||
| At 31 March 2025 | 3,706,958 | 67,915 | 3,774,873 |
| At 31 March 2024 | 3,853,758 | 82,356 | 3,936,114 |
20 Fixed asset investments
The charity holds 100 shares of £1 each in its wholly owned trading subsidiary company Long Barn Catering Limited (company number 03870502). These are the only shares allotted, called up and fully paid. The activities and results of this company are summarised in note 4.
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Charity: | £ | £ | |||
| Cost and carrying amount | |||||
| At 1 April | 47,000 | 47,000 | |||
| Movement in year | - | - | |||
| At 31 March | 47,000 | 47,000 | |||
| 21 | Stock | Group | Group | Charity | Charity |
| 2025 | 2024 | 2025 | 2024 | ||
| £ | £ | £ | £ | ||
| Goods held for resale in the café bar | 6,706 | 7,264 | - | - |
Page 28
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
| 22 | Debtors | Group | Group | Charity | Charity |
|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||
| £ | £ | £ | £ | ||
| Activity receivables | 50,087 | 29,811 | 50,087 | 29,811 | |
| Due from group undertakings | - | - | 85,316 | 122,410 | |
| Due from related undertakings | 25,599 | 13,414 | 25,599 | 13,414 | |
| Other debtors | - | - | - | - | |
| Prepayments and accrued income | 1,000 | 40,329 | 1,000 | 40,329 | |
| 76,686 | 83,554 | 162,002 | 205,964 | ||
| 23 | Creditors: | Group | Group | Charity | Charity |
| amounts falling due within one year | 2025 | 2024 | 2025 | 2024 | |
| £ | £ | £ | £ | ||
| Trade and activity payables | 4,684 | 47,410 | 3,091 | 45,809 | |
| Due to group undertakings | - | - | - | - | |
| Due to related undertakings | 151,266 | 164,441 | 151,266 | 164,441 | |
| Taxation and social security | 27,413 | 34,211 | 14,782 | 30,435 | |
| Other creditors | 77,625 | 62,325 | 77,626 | 62,325 | |
| Accruals | 154,212 | 115,352 | 143,212 | 104,252 | |
| Deferred income (note 24) | 66,575 | 66,739 | 66,575 | 66,739 | |
| 481,775 | 490,478 | 456,552 | 474,001 | ||
| 24 | Deferred income | 2025 | 2024 | ||
| £ | £ | ||||
| Group and charity: | |||||
| Grant for core funding | - | - | |||
| Grants for specific activities | 66,575 | 66,739 | |||
| 66,575 | 66,739 |
Grant for core funding comprises financial support provided quarterly in advance, by the Royal Borough of Windsor and Maidenhead, to fund the operation of the Norden Farm Centre for the Arts in accordance with the "Standard Agreement for the Provision of Services" originally dated 28 June 2016.
Page 29
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
25 Analysis of group and charity funds
The income funds of the charity include both restricted funds, which comprise unexpended balances of income held on trust for specific purposes, and unrestricted funds, which include funds designated for particular purposes. Analysis of the funds movements in the year is as follows:
| Incoming | Outgoing | Adjustment | |||
|---|---|---|---|---|---|
| At 1 April | resources | resources | /Transfers | At 31 March | |
| £ | £ | £ | £ | £ | |
| Charity designated funds | 70,000 | - | - | - | 70,000 |
| Charity general funds | 474,236 | 1,142,884 | (1,139,239) | - | 477,881 |
| Subsidiary undertaking | 577 | 425,053 | (425,053) | - | 577 |
| Total group unrestricted funds | 544,813 | 1,567,937 | (1,564,292) | - | 548,458 |
| Charity land and buildings | 3,834,496 | - | (144,732) | - | 3,689,764 |
| Charity equipment | 33,042 | - | (4,326) | - | 28,716 |
| Special projects | - | 306,446 | (306,446) | - | - |
| Theatre repair and restoration | - | - | - | - | - |
| Total group restricted funds | 3,867,538 | 306,446 | (455,504) | - | 3,718,480 |
| Total group funds | 4,412,351 | 1,874,383 | (2,019,796) | - | 4,266,938 |
| Total charity funds (see note 26) | 4,458,674 | 1,449,330 | (1,594,743) | - | 4,313,261 |
26 Description of funds
Charity designated funds comprise £70,000 (2024: £70,000) set aside for the upkeep of the Arts Centre.
Charity land and buildings and charity equipment restricted funds represent funds raised to establish the Norden Farm Centre for the Arts in Maidenhead, and depreciation charged thereon. The Arts Council awarded National Lottery funds of £5,295,000 for the capital project plus £492,000 for the initial land purchase. The balance was raised from local authority funding, Foundation for Sports and the Arts, and local fundraising from companies and individuals.
The Special projects restricted fund represents the grants and donations received from Spoore Merry and Rixman Foundation, Cyril Taylor Trust, Baylis Trust and others, to fund specific social and education programmes run by the charity. Any transfers to this fund represent the amount of the education activities that is funded from unrestricted funds during the year.
Page 30
The Norden Farm Centre Trust Limited Notes to the Accounts
For the year ended 31 March 2025
27 Analysis of net assets between funds
Funds balances at 31 March are represented by:
| Funds balances at 31 March are represented by: | |||||
|---|---|---|---|---|---|
| Designated | Restricted | ||||
| General funds | funds | funds | Total | ||
| £ | £ | £ | £ | ||
| Group: | |||||
| Tangible fixed assets | 56,393 | - | 3,718,480 | 3,774,873 | |
| Net current assets | 422,065 | 70,000 | - | 492,065 | |
| 478,458 | 70,000 | 3,718,480 | 4,266,938 | ||
| Charity: | |||||
| Tangible fixed assets | 56,393 | - | 3,718,480 | 3,774,873 | |
| Investments | 47,000 | - | - | 47,000 | |
| Net current assets | 421,388 | 70,000 | - | 491,388 | |
| 524,781 | 70,000 | 3,718,480 | 4,313,261 | ||
| 28 | Financial instruments | Group | Group | Charity | Charity |
| 2025 | 2024 | 2025 | 2024 | ||
| £ | £ | £ | £ | ||
| Carrying amount of financial assets: | |||||
| Debt instruments measured at amortised cost | 966,134 | 919,122 | 946,940 | 909,232 | |
| Equity instruments at cost less impairment | - | - | 47,000 | 47,000 | |
| 966,134 | 919,122 | 993,940 | 956,232 | ||
| Carrying amount of financial liabilities: | |||||
| Measured at amortised cost | 260,988 | 308,387 | 246,765 | 303,010 |
29 Post balance sheet events
There are no events occurring after the end of the year that require disclosure in these accounts,
30 Guarantees and commitments
No guarantees have been given or received. There are no financial commitments in place at 31 March 2025 requiring disclosure.
Page 31