Monmouthshire District Scout Council
(A charitable incorporated organisation)
Charity Registration Number: 1013482
Monmouthshire District Scout Council
Trustees, report and financial statements
Year ended 31 st March 2026

Monmouthshire District Scout Council
(A charitable incorporated organisation)
Contents
Page
Cover Title
Contents
Legal and administrative details
Trustees Report
Independent examiners report
Statement of financial activities
Balance Sheet
Notes to the financial statements
10-16

Monmouthshire District Scout Council
(A charitsble incorporated organisation)
Legal and administrative details
For the period ending 31st March 2026
Trustees
Elliot Smart, Chair
Linda Revill, Treasurer
Alex Hawkins, District Commissioner
Bethanie Kate Headworth
Lee Philpot
Richard Baker
Dorothy Ann Munslow
Chris Munslow
Richard Quick
Deborah Bainbridge
Patricia Hillman
Charity registered number
1013482
Principle address
The Oaklands
Wainfield Lane
Gwehelog
Usk
NP15 1RT

Monmouthshire District Scout Council
(A charitsble incorporated organisation)
Report by the Trustees
For the Period ending 31st March 2026
Objectives and Activities
Scouts exist to actively engage and support young people in their personal development, empowering them to
make a positive contribution to society. Monmouthshire District Scout Council carries out this purpose across
Monmouthshire with 1 Network Scout Unit, 8 Explorer Scout Units and 11 Scout Groups. The charitable activities of
Monmouthshire District Scout Council further extend beyond the county borders to access communities in
Gloucestershire, Newport, Torfaen Blaenau, Gwent and Powys.
District continues to provide training and development to volunteer leaders throughout the District. This enabled the
opening of new sections, particularly for the new squirrel age group.
The annual census on 31st January 2026 showed that overall membership had increased by 5.6 %, with a total of
1379 adults and youth members. The growth in volunteer leaders remains encouraging as it enables the charity to
continue to fulfil its aims and objectives more sustainably and robustly.
Achievements and Performance
The delivery of a broad and interesting program of activities has attracted members and provided all members with
personal development opportunities to grow their Skills for Life.
Summer 2025 saw a significant number of groups camping and enjoying the outdoors. This included the charity
hosting the Monmouthshire District camp, attended by over 400 members.
District supported the opening of 1 new Squirrel Drey, though regrettably also supported the closure of 1st Y Felin
Fach Scout Group due to lack of demand locally.
Financial Review
Income for the year ending 31st March 2026 was £114,404. Expenditure was £110,316, resulting in a net income of
£4,088.
Our reserves policy is to hold sufficient resources to continue the charitable activities of the District should income
or fundraising activities fall short of expectations and enable the District to underwrite its planned program of
activities, including large-scale events. The Trustee Board has reviewed the impact of recent economic, social, and
financial pressures on its capability to deliver education and development opportunities to young people and has
maintained the level of Designated Reserves.
The District holds Restricted Reserves totalling £5,080 in respect of donations for specific purposes.
The District also holds Designated Reserves as follows:
Explorer Scout Units
District Campsite - Tudor Cule
Other
TOTAL
£20,265
£5,097
£1,138
£26,500

Monmouthshire District Scout Council
(A charitable incorporated organisation)
Report by the Trustees (continued)
For the Period ending 31st March 2026
The District currently holds a General Reserve of £49,014, which is used to support day-to-day activities and major
events.
None of the funds managed are in deficit and no assets are held by the Charity in the capacity of custodian trustee.
The District held total funds of some £105,432 at year end and has adopted a low-risk investment strategy. All
funds are held in current accounts and low-risk interest-bearing accounts, using only FSCS-protected accounts.
With the District Treasurer, the Trustees regularly monitor levels of bank balances and interest rates to ensure the
District is receiving the best value and income from its banking arrangements.
The risks that would significantly impact the finances of the District are primarily a reduction in the membership
numbers and the poor management of large events. Management and decision-making processes are in place to
minimise these risks and have been operating effectively for many years.
Structure, Governance and Management
The Monmouthshire District Scout Council is a trust established under the rules which are common to all District
Scout Councils as prescribed within the Policy, Organisation and Rules (POR) of the Scout Association. Trustees
are recruited and appointed in accordance with the relevant sections of the POR.
Monmouthshire District Scout Council is registered with the Charities Commission, number 1013482.
The Trustees have in place systems and internal controls that are desFgned to provide reasonable reassurance
against material mismanagement or loss. These include two signatorieslauthorisers for all payments,
comprehensive insurance policies to ensure that insurable risks are covered, and regular reports and risk
assessments by those seeking to lor running events or activities on behalf of the Scout District.
The Trustees have had due regard to the guidance published by the Charity Commission on public benefit and
believe that the Charity meets the Charity Commission public benefit criteria under both the advancement of
education and the advancement of citizenshiplcommunity development.
The Charity has no principal office. The public address for correspondence is The Oaklands, Wainfield Lane,
Gwehelog, Usk, Monmouthshire NP15 1 RT.
The day-to-day operations of the charity are organised and delivered by the District Lead Volunteer and a small
team of District Team Volunteers. Strategic and governance matters are agreed with the Trustee Board.

Monmouthshire District Scout Council
(A charitable incorporated organisation)
Report by the Trustees (continued)
For the Period ending 31st March 2026
Trustees, Responsibilities in relation to the financial statements:
The charity trustees are responsible for preparing a Trustees, report and financial statements in accordance
with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements
for each financial period which give a true and fair view of the state of affairs of the CIO and its income resources,
including its income and expenditure, for that period. In preparing these financial statements, the Trustees are
required to:
Select suitable accounting policies and then apply them consistently.
Observe the methods and principles of the Charities SORP (FRS 102).
Make judgements and estimates that are reasonable and prudent.
State whether applicable accounting standards have been followed, subject to any material
departures disclosed and explained in the financial statements.
Prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the CIO will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the
CIO'S transactions and disclose with reasonable accuracy at any time the financial position of the CIO and enable
them to ensure that the financial statements comply with the Companies Act 2011, the Charity (Accounts and
Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the
assets of the CIO and, hence, taking reasonable steps for the prevention and detection of fraud and other
irregu larities.
Approved by order of the members of the board of Trustees on 13th July 2026 and signed on their behalf by:
Elliot Smart
Trustee - Chair

Monmouthshire District Scout Council
(A charitable incorporated organisation)
Independent examiner's report
For the period ended 31 March 2026
I report on the accounts of Monmouthshire District Scout Council for +he year ended 31 March 2026, which are set out
in pages 8 to 16.
Respective responsibilities of the Trustees, the Independent Examiner and the basis of the report
The charity's Trustees are responsible for the preparation of the financial statements. The charity's trustees consider
that an audit is not required for this year under the Charities Act 2011. s 144(2) (the Charities Act 2011) and that an
independent examination is needed.
Jt is my responsibility to..
examine the accounts under s. 145 of the 2011 Act.
follow the procedure laid down in the general directions given by the Charity Commission under s.145(5){b)
of the 2011 Act and;
state whether particular matters have come to my attention
Basis of Independent Examiner's Statement and scope of work undertaken
My examination was carried out in accordance with the general Directions given by the Charity Commission. An
examination includes a review if the accounting records kept by the charity and a comparison to the accounts
presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and
seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide
all the evidence that would be required in an audit and consequently, no opinion is given as to whether the accounts
present a 'true and fair view, and the report is limited to those matters set out in the statement below.
Independent Examiner's Statement
In connection with my examination, no matter has come to my attention:
which gives me reasonable cause to believe that in any material respect the requirements:
to keep accounting records in accordance with s. 130 of the 2011 Act; and
to prepare accounts which accord with the accounting records and comply with the
accounting requirements of the 2011 Act.
have not been met, or
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the
accounts to be reached.
Adnan Khalid
Chartered Certified Accountant
Integritax Accountants Ltd
116 Yardley Road
Acocks Green
Birmingham
B27 6LG

Monmouthshire District Scout Council
(A charitsble incorporated organisation)
Statement of Financial Activities
For the period ended 31st March 2026
Unrestricted
Funds
Restricted
Funds
Totals
Funds
Unrestricted
Funds
Restricted
Funds
Totals
Funds
Notes
Income from
3110312026
3110312026
3110312026
3110312025
3110312025
3110312025
Donations & Le
acies Incl Grants
3988
3988
4973
4973
Charitable Acttvities
102059
102059
87605
87605
Other Tradin
Activities
7325
7325
9885
9885
Investments
1032
1032
858
858
Totsl Income
114404
114404
103321
103321
enditure on
Charitable Activities
96020
120
96140
84293
449
84742
Other Tradin
Activities
5654
5654
8459
8459
ort Costs
8522
8522
6778
6778
Total Ex
enditure
110196
120
110316
99530
449
99979
Net Income
enditure
4208
-120
4088
3791
449
3342
Total Funds BIFwd.
78084
5200
76506
67515
5649
73164
Net movement in funds
4208
~120
4088
3791
-449
3342
Total Funds CIFwd.
82292
5080
80594
71306
5200
76506

Monmouthshire District Scout Council
(A charitable incorporated organisation)
Balance Sheet
For the period ended 31st March 2026
Balance Sheet
For the
eriod endin
31st March 2026
Notes
2026
2025
Fixed Assets
Tan
ible Assets
10
7717
8929
Current Assets
Stock
Debtors
Cash at Bank & in hand
2962
8657
105432
2457
24798
110234
Total Current Assets
117051
137489
Creditors: Amounts falling due within one
ear
12
44174
69912
72877
80594
67577
76506
Net Assets
Funds of the Charit
Restricted
Unrestricted
Total chari
5080
75514
80594
5200
71306
76506
funds
13
The financial st2tements were approved and authorised for issue by the Trustees on July 2026 and signed on
their behalf by
Linda Revill - Trustee
District Treasurer
The notes on pages 13 to 16 form part of these financial statements

Monmouthshire District Scout Council
(A charitable incorporated organisation)
General Infomiation
Monmouthshire District Scout Council is a Charitable Incorporated Organisation (CIO) registered with
the Charity Commission in England and Wales, 1013482. The address of the registered office is
detailed on Page 1. The objects and activities of the charity are included in the Trustee's Report
beginning on Page 2.
Accounting policies
2.1 Basis of preparation and assessment of going concern
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) -
Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities
preparing their accounts in accordap,ce wit.h the Financial Reporting Standard applicable in the UK and
Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable
in the UK and Republic af Ireland (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fairf view and have departed from the
Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and
fair, view. This departure has involved following the Charities SORP (FRS 102) published on 16 July
2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice
effective from 1 April 2005 which has been withdrawn.
Monmouthshire District Scout CounGiI meets the definition of a public benefit entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise
stated in the relevant accounting policy.
The financial statements are presented after rounding numeric values to the nearest £1.
2.2 Going concern
The financial statements have been prepared on a going GOn￿M basis. The trustees consider that there
are no material uncertainties about the charity's ability to continue as a going concern and that the
Charity has adequate funds to meet anticipated future objectives.
2.3 Income
All income is recognised once the CIO has entitlement to the income, the income will probably be
reGeived, and the amount of inGome Gan be measured reliably.
Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income
received for specific purposes but not extending during the period is shown in the relevant funds on the
Balance Sheet. v￿￿ere income is received in advance of entitlement of receipt, its recognition is deferred
and included in creditors as deferred income. Where entitlement occurs before income is received, the
income is accrued.
Other income is recognised in the period in which it is receivable and to the extent that goods have been
provided or on completion of the services.

Monmouthshire District Scout Council
(A charitable incorporated organisation)
2.4 Expenditure
Expenditure is recognised On￿ there is a legal or constructive obligation to transfer economic benefit to a
third paty, a transfer of economic benefit will probably be required in settlement, and the amount of the
obligation can be measured reliably. Expenditure is classified by activity. The cost of each activity is made
up of the total of direct costs and shared costs, including support costs involved in undertaking each
activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs, which
contribute to more than one activity and support costs, which are not attributed to a single activity, are
apportioned between those activities on a basis consistent with the use of resources. Central staff costs are
allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset's
use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the
CIO'S objectives, as well as any associated support costs.
2.5 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by
the CIO.
2.6 Tangible fixed assets and depreciation
Tangible fixed assets are capitalised and recognised when future economic benefits are probable, and the
cost or value of that asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible
fixed assets are measured at cost less accumulated depreciation and any accumulated impairment
losses. All costs incurred to bring the tangible asset into its intended working condition should be
included in the measurement cost.
Depreciation has been provided at the following rates in order to write off the assets to their anticipated
residual value over their estimated useful lives.
Building & container
100/0 Straight line
Equipment
10 % & 20 % straight line
Motor Vehicle
20 % straight line
2.7 Debtors
Trade and other trade debtors are recognised at the settlement amount after any discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.8 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments which have a short maturity
of thi ee rnoriLhs or Irss from the date of acquis5tion or opening Oi L
S +kie depo?It or Similar akncount.
2.9 Liabilities
Liabilities are recognised where there is an obligation at the Balance sheet date as a result of a past
event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the
settlement can be estimated reliably.
Liabilities are recognised at the amount that the CIO anticipates it will pay to settle the debt or the amount it
has received as advanced payments for the goods or services it must provide.

Monmouthshire District Scout Council
(A charitable incorporated organisation)
2.10 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in
furtherance of the general objectives of the CIO and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular
purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are used in accordance with specific restrictions imposed by donors, or
which have been raised by the CIO for particular purposes. The costs of raising and administering such
funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes
to the financial statements.

Monmouthshire District Scout Council
(A charitable incorporated organisation)
Notes to the financial statements
For the period ending 31st March 2026
Income from donations &
le
acies
Unrestricted
Funds
Restricted
Funds
Totals
Funds
Unrestricted
Funds
Restricte
d Funds
311031202
Totals
Funds
3110312026
3110312026
3110312026
3110312025
3110312025
Donations
Gift Aid
Grants
2137
1851
2137
1851
1566
3157
250
4973
1566
3157
250
4973
3988
3988
4 Income from charitable activities
Unrestricted
Funds
Restricted
Funds
Totals
Funds
Unrestricted
Funds
Restricte
d Funds
311031202
Totals
Funds
3110312026
3110312026
3110312026
3110312025
3110312025
Membership
Fees
Explorer Scout
Units
62823
62823
62248
62248
22868
22868
19582
19582
District Events
16293
16293
5205
5205
Tudor Cule
75
102059
75
102059
570
87605
570
87605
Income from other trading
activities
Unrestricted
Funds
Restricted
Funds
Totals
Funds
Unrestricted
Funds
Restricte
d Funds
311031202
Totals
Funds
3110312026
Badge Shop
7325
7325
9885
9885
Investment
Income
Unrestricted
Funds
3110312026
Unrestricte
d Funds
3110312025
Totals
Funds
3110312025
Totals Funds
3110312026
1032
1032
858
858

Monmouthshire District Scout Council
(A charitable incorporated organisation)
Analysis of charitable activity
costs
Unrestricted
Funds
Restricted
Funds
Totals
Funds
Unrestricted
Funds
Restricte
d Funds
311031202
Totals
Funds
3110312026
3110312026
3110312026
3110312025
3110312025
HQ Capitation
Explorer Scout
Units
56005
56005
54216
54216
23800
23800
21464
21464
District Events
15084
120
15204
4638
449
5087
Tudor Cule
1131
96020
1131
96140
3975
84293
3975
84742
120
449
8 Analysis of other trading activity costs
Totals Funds
Totals
Funds
3110312025
8459
3110312026
5654
Badge Shop
9 Analysis of support costs
Totals Funds
Totals
Funds
3110312025
3110312026
Containers
costs
Insurance
308
88
620
693
Scout Manager
OSM
2399
2361
Depreciation
Profit from the
disposal of
fixed assets
1213
1681
-1602
Other support
costs
3982
3557
8522
6778

Monmouthshire District Scout Council
(A charitable incorporated organisation)
10 Tangible
fixed assets
Freehold
land and
buildin
Building
Equipment
Motor
Vehicles
Total
container
Cost
As at 31st
March 2025
Additions
Dis
osals
As at 31st
March 2026
550
6162
7650
4000
18362
550
6162
7650
4000
18362
De
reciation
Asat31st
March 2025
Charged for
the
eriod
Dis
osals
Asat31st
March 2026
1789
3644
4000
9433
615
5g7
1212
2404
4241
4000
10645
Net Book
Value
Asat31st
March 2025
Asat31st
March 2026
550
4373
4006
8929
550
3758
3409
7717
11 Debtors
2026
2025
Trade
debtors
986
18042
Pre
ments
7671
6756
8657
24798
Creditors: Amounts falling due within one
12 year
2026
2025
Accruals
Deferred
income
10619
4800
33555
65112
69912
44174

Monmouthshire District Scout Council
(A charitable incorporated organisation)
Analysis of
13 Funds
11
Balance
at the
starts of
the
ear
Balance
at end
of the
ear
Income
Expenditure
Unrestricted
funds
Restricted
funds
71306
114404
110196
75514
5200
120
5080
Total Funds
76506
114404
110316
80594
14. Related party transactions
There were no disclosable related party transactions during the year ended 31st March 2026.