| Reference | and Administrative | and Administrative | and Administrative | Details | ||
|---|---|---|---|---|---|---|
| Trustees | Anne Damerel1 | |||||
| Angus Jenkinson | ||||||
| Margaret Jonas | ||||||
| Philip Martyn | ||||||
| Andrew Scott | ||||||
| Simon Blaxland de Lange | ||||||
| Secretary | Sevak Gulbekian | |||||
| Principal | Of5ce | Hillside House | ||||
| The Square | ||||||
| Forest Row | ||||||
| East Sussex | ||||||
| RH18 5ES | ||||||
| The charity is incorporated |
in England | and Wales. | ||||
| Company | Registration | Number | 2674042 | |||
| Charity Registration | Number | 1013276 | ||||
| Bankers | Santander | |||||
| BBAM | ||||||
| Bridle Road | ||||||
| Bootle | ||||||
| Merseyside | ||||||
| GIR OAA | ||||||
| Independent | Examiner | Manningtons | ||||
| Chartered Accountants |
||||||
| 39High Street | ||||||
| Battle | ||||||
| East Sussex | ||||||
| TN33 OEE |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
7,979 | 28,468 | 36,447 | |||
| Charitable activities |
274,763 | 274,763 | ||||
| Investment income |
51 | 51 | ||||
| Total Income | 282,793 | 28,468 | 311,261 | |||
| Expenditure on: |
||||||
| Charitable activities |
(257,241) | (13,006) | (270,247) | |||
| Total Expenditure | (257,241) | (13,006) | (270,247) | |||
| Net movement in funds |
25,552 | 15,462 | 41,014 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forivard | 150,104 | 7,339 | 157,443 | ||
| Total funds carried | forward | 21 | 175,656 | 22,801 | 198,457 | |
| Unrestricted | Restricted | Total | ||||
| Note | fundsf | funds | 2020 | |||
| Income and Endowments | from: | |||||
| Donations and legacies |
8,957 | 31/63 | 40,320 | |||
| Charitable activities |
204,855 | 204,855 | ||||
| Investment income |
181 | 181 | ||||
| Total income | 213,993 | 31,363 | 245,356 | |||
| Expenditure on: |
||||||
| Charitable activities |
(139,093) | (41,468) | (180,561) | |||
| Total expenditure Net income/(expenditure) |
~139,093 74,900 |
~41,468 ~10,105) |
180,561) 64795 |
|||
| Net movement in funds |
74,900 | (10,105) | 64,795 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 75,203 | 17,444 | 92,647 | ||
| Total funds carried | forward | 21 | 150,103 | 7,339 | 157,442 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | g | |||||
| Fixed assets | ||||||
| Intangible assets |
12 | 233 | 513 | |||
| Tangible assets | 13 | 2,130 | 1,295 | |||
| 2,363 | 1,808 | |||||
| Current assets | ||||||
| Stocks | 14 | 81,624 | 86,005 | |||
| Debtors | 15 | 86,579 | 83,402 | |||
| Cash at bank | and in hand | 16 | 160,461 | 94,460 | ||
| 328,664 | 263,867 | |||||
| Creditors: Amounts | falling due within | one year | 17 | (68,466) | ~34,128) | |
| Net current | assets | 270,199 | 229,739 | |||
| Total assets | less current liabilities | 272,562 | 231,547 | |||
| Creditors: Amounts | falling due after | more than one year | 18 | 74,105) | (74,105) | |
| Net assets | 198,457 | 157,442 | ||||
| Funds ofthe | charity: | |||||
| Restricted income funds | ||||||
| Restricted funds |
21 | 22,801 | 7,339 | |||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 175,656 | 150,103 | |||
| Total funds | 21 | 198,457 | 157,442 |
| 6 Expendit |
ure on charit |
able activitie |
s | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Restricted | Total | Total | |||
| General | funds | 2021 | 2020 | |||
| Note | ||||||
| Book publishing | 168,682 | 13,006 | 181,688 | 96,402 | ||
| Depreciation, | ||||||
| amortisation | and other | |||||
| similar costs | 1,056 | 1,056 | 869 | |||
| Staffcosts | 85,603 | 85,603 | 81,520 | |||
| Governance | costs | 1,900 | 1,900 | 1,770 | ||
| 257,241 | 13,006 | 270,247 | 180,561 |
| Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | Total | Total | |||||||
| General | 2021 | 2020 | |||||||
| f. | |||||||||
| Independent | examiner fees |
||||||||
| Examination | ofthe financial | statements | 480 | 480 | 450 | ||||
| Accountancy | services | 1,420 | 1,420 | 1,320 | |||||
| 1,900 | 1,900 | 1,770 | |||||||
| 8 | Net incoming/outgoing | resources | |||||||
| Net incoming | resources for | the | year include: | ||||||
| 2021 | 2020 | ||||||||
| f, | |||||||||
| Loss on disposal offixed assets | held for the charity's | own use | 5 | 10 | |||||
| Depreciation | offixed assets | 771 | 579 | ||||||
| Amortisation | ofgoodwill | 280 | 280 |
| 2021 | 2020 | ||
|---|---|---|---|
| Staffcosts during | the year were: | ||
| Wages and salaries | 71,028 | 70,699 | |
| Social security costs | 8,908 | 5,159 | |
| Pension costs | 5,667 | 5,662 | |
| 85,603 | 81,520 |
| year expressed as full time | equivalents was as |
follows: | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| No | No | |||||
| Charitable activities |
||||||
| The number ofemployees | whose emoluments | fell within | the following | bands was: | ||
| 2021 | 2020 | |||||
| No | No | |||||
| f70,001 - f80,000 | ||||||
| 11 Taxation | ||||||
| The charity isa registered | charity and is therefore exempt | from Corporation Tax. |
| 12 Intangible fixed assets |
|||
|---|---|---|---|
| Website | Total | ||
| f, | |||
| Cost | |||
| At 1 January 2021 |
1,400 | 1,400 | |
| At 31 December 2021 | 1,400 | 1,400 | |
| Amortisation | |||
| At 1 January 2021 | 887 | 887 | |
| Charge for the year | 280 | 280 | |
| At 31 December 2021 | 1,167 | 1,167 | |
| Net book value | |||
| At 31 December 2021 | 233 | 233 | |
| At 31 December 2020 | 513 | 513 | |
| 13 Tangible fixed assets | |||
| trurniture | and | ||
| equipment | Total | ||
| Cost | |||
| At 1 January 2021 | 7,752 | 7,752 | |
| Additions Disposais |
1,611 ~897) |
1,611 (897) |
|
| At 31December 2021 | 8,466 | 8,466 | |
| Depreciation | |||
| At I January 2021 | 7,179 | 7,179 | |
| Charge for the year Eliminated on disposals |
49 ~892) |
49 (892) |
|
| At 31 December 2021 | 6,336 | 6,336 | |
| Net book value | |||
| At 31December 2021 | 2,130 | 2,130 | |
| At 31December 2020 | 573 | 573 |
| 14 Stock | |||
|---|---|---|---|
| 2021 | 2020 | ||
| f. | |||
| Stocks | 81,624 | 86,005 | |
| 15 Debtors | |||
| 2021 | 2020f | ||
| Trade debtors | 80,313 | 77,022 | |
| Prepay ments |
913 | 971 | |
| Accrued income | 520 | 413 | |
| VAT recoverable | 2,672 | 2,804 | |
| Other debtors | 2,161 | 2,192 | |
| 86,579 | 83,402 | ||
| 16 Cash and cash equivalents | |||
| 2021 | 2020 | ||
| f, | |||
| Cash on hand | 12 | 30 | |
| Cash at bank | 160,449 | 94,430 | |
| 160,461 | 94,460 | ||
| 17 Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | ||
| Trade creditors | 32,393 | 13,166 | |
| Other taxation and social | security | 14,877 | 13,428 |
| Other creditors | 9,588 | 6,256 | |
| Accruals | 1,607 | 1,278 | |
| 58,465 | 34,128 | ||
| 18 Creditors: amounts | failing due after one year | ||
| 2021 | 2020 | ||
| Other loans | 74,105 | 74,105 |
| Notes to the Financial Statements for the |
Year Ended 31December 20 | 21 | |
|---|---|---|---|
| 2021 | 2020 | ||
| After | more than five years not by instalments | 74,105 | 74,105 |
| Other | loans after five years |
| Total future minimum | lease payments under non~cellable o |
perating leases are as follows: |
|
|---|---|---|---|
| 2021 | 2020 | ||
| g | |||
| Land and buildings | |||
| Within one year | 8,748 | 3,976 | |
| Between one and five | years | 29,889 | |
| 38,637 | 3,976 | ||
| 20 Pension and other | schemes | ||
| Defined contribution | pension scheme |
| 21 Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at31 | |||||||
| Balance at 1 | Incoming | Resources | December | ||||
| January | 2021 | resoul ces | expended | 2021 | |||
| Unrestricted | |||||||
| General | |||||||
| General fund |
150,103 | 282,794 | (257,241) | 175,656 | |||
| Restricted | |||||||
| Audio books | 100 | (100) | |||||
| RSFoundation | 3,288 | 9,]2] | (1,411) | 10,998 | |||
| Anthrosophical | society | 3,951 | 10,597 | (11,495) | 3,053 | ||
| Masters | 5,000 | 5,000 | |||||
| Dance | 3,750 | 3,750 | |||||
| Total restricted | 7,339 | 28,468 | 13,006) | 22,801 | |||
| Total funds | 157,442 | 311,262 | (270,247 | 198,457 | |||
| Balance at31 | |||||||
| Balance at I | Incoming | Resources | December | ||||
| January | 2020 | resources | expended | 2020 | |||
| Unrestricted | funds | ||||||
| General | |||||||
| General fund |
75,203 | 213,993 | (139,093) | 150,103 | |||
| Restricted | |||||||
| Audio books | 428 | (328) | 100 | ||||
| RSFoundation | 9,196 | 11,038 | (16,946) | 3,288 | |||
| Anthrosophical | society | 4,620 | 11,397 | (12,066) | 3,951 | ||
| Hermes | 600 | (600) | |||||
| Van Oort | 2,600 | (2,600) | |||||
| University | Michigian | 3,928 | (3,928) | ||||
| Attwell | 2,000 | (2,000) | |||||
| Zamallola | 3,000 | (3,000 | |||||
| Total restricted | funds | 17,444 | 31,363 | 41,468 | 7,339 | ||
| Total funds | 92,647 | 245.356 | (180,561) | 157,442 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| Total funds at | |||||
| 31December | |||||
| General | Restricted | 2021 | |||
| Intangible | fixed assets | 233 | 233 | ||
| Tangible | fixed assets | 2,130 | 2,130 | ||
| Current | assets | 305,863 | 22,801 | 328,664 | |
| Current Creditors |
liabilities over I year |
(58,465) | (58,465) ~74,105) |
||
| Total net | assets | 175,656 | 22,801 | 198,457 | |
| Unrestricted | Total funds at | ||||
| funds | Restricted | 31December | |||
| General | funds | 2020 | |||
| Intangible | fixed assets | 513 | 513 | ||
| Tangible | fixed assets | 1,295 | I/95 | ||
| Current | assets | 256,528 | 7,339 | 263,867 | |
| Current liabilities Creditors over I year |
(34,128) | (34,128) ~74,105 |
|||
| Total net | assets | 150,103 | 7,339 | 157,442 |