OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative and Administrative and Administrative Details
Trustees Anne Damerel1
Angus Jenkinson
Margaret Jonas
Philip Martyn
Andrew Scott
Simon Blaxland de Lange
Secretary Sevak Gulbekian
Principal Of5ce Hillside House
The Square
Forest Row
East Sussex
RH18 5ES
The charity
is incorporated
in England and Wales.
Company Registration Number 2674042
Charity Registration Number 1013276
Bankers Santander
BBAM
Bridle Road
Bootle
Merseyside
GIR OAA
Independent Examiner Manningtons
Chartered
Accountants
39High Street
Battle
East Sussex
TN33 OEE

Unrestricted Restricted Total
funds funds 2021
Note
Income and Endowments from:
Donations
and legacies
7,979 28,468 36,447
Charitable
activities
274,763 274,763
Investment
income
51 51
Total Income 282,793 28,468 311,261
Expenditure
on:
Charitable
activities
(257,241) (13,006) (270,247)
Total Expenditure (257,241) (13,006) (270,247)
Net movement
in funds
25,552 15,462 41,014
Reconciliation
offunds
Total funds brought forivard 150,104 7,339 157,443
Total funds carried forward 21 175,656 22,801 198,457
Unrestricted Restricted Total
Note fundsf funds 2020
Income and Endowments from:
Donations
and legacies
8,957 31/63 40,320
Charitable
activities
204,855 204,855
Investment
income
181 181
Total income 213,993 31,363 245,356
Expenditure
on:
Charitable
activities
(139,093) (41,468) (180,561)
Total expenditure
Net income/(expenditure)
~139,093
74,900
~41,468
~10,105)
180,561)
64795
Net movement
in funds
74,900 (10,105) 64,795
Reconciliation
offunds
Total funds brought forward 75,203 17,444 92,647
Total funds carried forward 21 150,103 7,339 157,442

2021 2020
Note g
Fixed assets
Intangible
assets
12 233 513
Tangible assets 13 2,130 1,295
2,363 1,808
Current assets
Stocks 14 81,624 86,005
Debtors 15 86,579 83,402
Cash at bank and in hand 16 160,461 94,460
328,664 263,867
Creditors: Amounts falling due within one year 17 (68,466) ~34,128)
Net current assets 270,199 229,739
Total assets less current liabilities 272,562 231,547
Creditors: Amounts falling due after more than one year 18 74,105) (74,105)
Net assets 198,457 157,442
Funds ofthe charity:
Restricted income funds
Restricted
funds
21 22,801 7,339
Unrestricted income funds
Unrestricted funds 175,656 150,103
Total funds 21 198,457 157,442

6
Expendit
ure
on charit
able
activitie
s
Unrestricted
funds Restricted Total Total
General funds 2021 2020
Note
Book publishing 168,682 13,006 181,688 96,402
Depreciation,
amortisation and other
similar costs 1,056 1,056 869
Staffcosts 85,603 85,603 81,520
Governance costs 1,900 1,900 1,770
257,241 13,006 270,247 180,561

Unrestricted
funds Total Total
General 2021 2020
f.
Independent examiner
fees
Examination ofthe financial statements 480 480 450
Accountancy services 1,420 1,420 1,320
1,900 1,900 1,770
8 Net incoming/outgoing resources
Net incoming resources for the year include:
2021 2020
f,
Loss on disposal offixed assets held for the charity's own use 5 10
Depreciation offixed assets 771 579
Amortisation ofgoodwill 280 280

2021 2020
Staffcosts during the year were:
Wages and salaries 71,028 70,699
Social security costs 8,908 5,159
Pension costs 5,667 5,662
85,603 81,520
year expressed as full time equivalents
was as
follows:
2021 2020
No No
Charitable
activities
The number ofemployees whose emoluments fell within the following bands was:
2021 2020
No No
f70,001 - f80,000
11 Taxation
The charity isa registered charity and is therefore exempt from Corporation Tax.

12 Intangible
fixed assets
Website Total
f,
Cost
At
1 January 2021
1,400 1,400
At 31 December 2021 1,400 1,400
Amortisation
At 1 January 2021 887 887
Charge for the year 280 280
At 31 December 2021 1,167 1,167
Net book value
At 31 December 2021 233 233
At 31 December 2020 513 513
13 Tangible fixed assets
trurniture and
equipment Total
Cost
At 1 January 2021 7,752 7,752
Additions
Disposais
1,611
~897)
1,611
(897)
At 31December 2021 8,466 8,466
Depreciation
At I January 2021 7,179 7,179
Charge for the year
Eliminated
on disposals
49
~892)
49
(892)
At 31 December 2021 6,336 6,336
Net book value
At 31December 2021 2,130 2,130
At 31December 2020 573 573

14 Stock
2021 2020
f.
Stocks 81,624 86,005
15 Debtors
2021 2020f
Trade debtors 80,313 77,022
Prepay
ments
913 971
Accrued income 520 413
VAT recoverable 2,672 2,804
Other debtors 2,161 2,192
86,579 83,402
16 Cash and cash equivalents
2021 2020
f,
Cash on hand 12 30
Cash at bank 160,449 94,430
160,461 94,460
17 Creditors: amounts falling due within one year
2021 2020
Trade creditors 32,393 13,166
Other taxation and social security 14,877 13,428
Other creditors 9,588 6,256
Accruals 1,607 1,278
58,465 34,128
18 Creditors: amounts failing due after one year
2021 2020
Other loans 74,105 74,105

Notes to the Financial Statements
for the
Year Ended 31December 20 21
2021 2020
After more than five years not by instalments 74,105 74,105
Other loans after five years

Total future minimum lease payments
under non~cellable
o
perating
leases are as follows:
2021 2020
g
Land and buildings
Within one year 8,748 3,976
Between one and five years 29,889
38,637 3,976
20 Pension and other schemes
Defined contribution pension scheme

21 Funds
Balance at31
Balance at 1 Incoming Resources December
January 2021 resoul ces expended 2021
Unrestricted
General
General
fund
150,103 282,794 (257,241) 175,656
Restricted
Audio books 100 (100)
RSFoundation 3,288 9,]2] (1,411) 10,998
Anthrosophical society 3,951 10,597 (11,495) 3,053
Masters 5,000 5,000
Dance 3,750 3,750
Total restricted 7,339 28,468 13,006) 22,801
Total funds 157,442 311,262 (270,247 198,457
Balance at31
Balance at I Incoming Resources December
January 2020 resources expended 2020
Unrestricted funds
General
General
fund
75,203 213,993 (139,093) 150,103
Restricted
Audio books 428 (328) 100
RSFoundation 9,196 11,038 (16,946) 3,288
Anthrosophical society 4,620 11,397 (12,066) 3,951
Hermes 600 (600)
Van Oort 2,600 (2,600)
University Michigian 3,928 (3,928)
Attwell 2,000 (2,000)
Zamallola 3,000 (3,000
Total restricted funds 17,444 31,363 41,468 7,339
Total funds 92,647 245.356 (180,561) 157,442

Unrestricted
Total funds at
31December
General Restricted 2021
Intangible fixed assets 233 233
Tangible fixed assets 2,130 2,130
Current assets 305,863 22,801 328,664
Current
Creditors
liabilities
over I year
(58,465) (58,465)
~74,105)
Total net assets 175,656 22,801 198,457
Unrestricted Total funds at
funds Restricted 31December
General funds 2020
Intangible fixed assets 513 513
Tangible fixed assets 1,295 I/95
Current assets 256,528 7,339 263,867
Current liabilities
Creditors over I year
(34,128) (34,128)
~74,105
Total net assets 150,103 7,339 157,442