OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees' Report I to 3
Statement ofResponsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 7toS
Notes to the Financial Statements 9to 20

Reference and Administrative and Administrative and Administrative Details
Trustees Anne Damerell
Angus Jenkinson
Margaret Jonas
Philip Martyn
Andrew
Scott
Simon Blaxland de Lange
Secretary Sevak Gulbekian
Principal Office Hillside
House
The Square
Forest Row
East Sussex
RHI85ES
The charity is incorporated in England and Wales.
Company Registration Number 2674042
Charity Registration Number 1013276
Bankers Santander
BBAM
Bridle Road
Bootle
Merseyside
GIR OAA
independent Examiner Manningtons
Chartered
Accountants
39High Street
Battle
East Sussex
TN33 OEE

and Los ses)
Unrestricted Restricted Total Total
Note funds
f,
fundsf 2020 2019
Income and Endowments from:
Donations
and legacies
3 8,957 31,363 40,320 24,720
Charitable
activities
4 204,855 204,855 186,985
Investment
income
5 181 181 315
Total Income 213,993 31,363 245,356 212,020
Expenditure
on:
Charitable
activities
Total Expenditure
(139,093)
(139,093)
(41,468)
~4(,468)
(180,561)
(180,561)
(218,750)
~(218,750
Net movement
in funds
74,900 (10,105) 64,795 (6,730)
Reconciliation offunds
Total funds brought forward 75,203 17,444 92,647 99,377
Total funds carried forward 21 150,103 7,339 157,442 92,647
Unrestricted Restricted Total
Note fundsf fundsf 2019
Income and Endowments from:
Donations
and legacies
3,813 20,907 24,720
Charitable
activities
186,985 186,985
Investment
income
315 315
Total income 191,113 20,907 212,020
Expenditure
on:
Charitable
activities
Total expenditure
(211,766)
(211,766)
(6,984)
~6,984)
(218,750)
(218,750)
Net (expenditure)/income (20,653) 13,923 (6,730)
Net movement
in funds
(20,653) 13,923 (6,730)
Reconciliation offunds
Total funds brought forward 95,856 3,521 99,377
Total funds carried forward 21 75,203 17,444 92,647

Balance Sheet as at 31De cember 2 020
2020 2019
Note
Fixed assets
Intangible
assets
12 513 793
Tangible assets 13 1,295 1,742
1,808 2,535
Current
assets
Stocks 14 86,005 66,467
Debtors 15 83,402 55,185
Cash at bank and in hand 16 94,460 85,827
263,867 207,479
Creditors: Amounts falling due within one year 17 (34,128) ~(43/62
Net current assets 229,739 164,217
Total assets less current liabilities 231,547 166,752
Creditors: Amounts falling due after more than one year 18 ~74,105 ~74,105
Net assets 157,442 92,647
Funds ofthe charity:
Restricted income funds
Restricted
funds
21 7,339 17,444
Unrestricted income funds
Unrestricted funds 150,103 75,203
Total funds 21 157,442 92,647

6
Expendit
ure
on chari
table
activiti
es
Unrestricted
funds
Restricted Total Total
General funds 2020 2019
Note
Bookpublishing 54,934 41,468 96,402 137,636
Depreciation,
amortisation and other
similar costs 869 869 758
Staff costs 81,520 81,520 78,696
Governance costs 1,770 1,770 1,660
139,093 41,468 180,561 218,750

Unrestricted
funds
Total Total
General 2020 2019
Independent examiner
fees
Examination ofthe financial statements 450 450 410
Accounatancy
services
1,320 1,320 1,250
1,770 1,770 1,660
8 Net incoming/outgoing resources
Net incoming/(outgoing) resources for the year include:
2020f 2019
Loss on disposal offixed assets held for the charity's own use 10 29
Depreciation offixed assets 579 449
Amortisation ofgoodwill 280 280

10 Staffcosts
The aggregate
payroll costs were as follows:
2020 2019
Staffcosts during the year were:
Wages and salaries 70,699 66,594
Social security costs 5,159 6,565
Pension costs 5,662 5,537
81,520 78,696
Charitable
activities
The number ofemployees whose emoluments fell within the following bands was:
f60,001 - f70,000
f70,001 - f.80,000
11 Taxation

12 Intangible
lixed assets
Website Total
f f
Cost
At 1 January 2020 1,400 1,400
At 31 December 2020 1,400 1,400
Amortlsation
At 1 January 2020 607 607
Charge for the year 280 280
At 31 December 2020 887 887
Net book value
At 31 December 2020 513 513
At 31 December 2019 793 793
13 Tangible fixed assets
Furniture
and
equipment Total
Cost
At 1 January 2020 8,184 8,184
Additions
Disposals
142
(574)
142
~(574
At 31 December 2020 7,752 7,752
Depreciation
At
1 January 2020
6,442 6,442
Charge for the year
Eliminated
on disposals
579
~564
579
~564)
At 31 December 2020 6,457 6,457
Net book value
At 31 December 2020 1,295 1,295
At 31 December 2019 1,742 1,742
14 Stock
2020 2019
f
Stocks 86,005 66,467

15 Debtors
2020 2019
f.
Trade debtors 77,022 50,651
Prepayments 971 910
Accrued income 413 171
VAT recoverable 2,804 1,379
Other debtors 2,192 2,074
83,402 55,185
16 Cash and cash equivalents
2020 2019
Cash on hand 30 8
Cash at bank 94,430 85,819
94,460 85,827
17 Creditors: amounts falling due within one year
2020 2019
Trade creditors 13,166 26,247
Other taxation and social security 13,428 12,565
Other creditors 6,256 2,659
Accruals 1,278 1,791
34,128 43,262
18 Creditors: amounts falling due after one year
2020 2019
Other loans 74,105 74,105
Included
in the creditors
are the following amounts due after more than five years;
2020 2019
After more than five years not by instalments (74,105) 74,105

21 Funds
Balance at 31
Balance at 1 incoming Resources December
January 2020 resources expended 2020
f,
Unrestricted funds
General
General fund 75,203 213,993 (139,093) 150,103
Restricted funds
Audio books 428 (328) 100
RSFoundation 9,196 11,038 (16,946) 3,288
Anthrosophical society 4,620 11,397 (12,066) 3,951
Hermes 600 (600)
Van Oort 2,600 (2,600)
University Michigian 3,928 (3,928)
Zamallola 3,000 (3,000)
Attwell 2,000 (2,000)
Total restricted funds 17,444 31,363 (41,468 7,339
Total funds 92,647 245,356 (180,561 157,442

Notes to the Financ ial Statement s
for th
e Year Ended 31December 2020
Balance at 31
Balance at 1 Incoming Resources December
January 2019 resources expended 2019
Unrestricted
funds
General
General fund 95,856 191,113 (211,766) 75,203
Restricted
funds
Audio books 514 (86) 428
R SFoundation 3,007 9,197 (3,008) 9,196
Anthrosophical society 8,510 (3,890) 4,620
Hermes 600 600
Van Oort 2,600 2,600
Total restricted funds 3,521 20,907 (6,984) 17,444
Total funds 99,377 212,020 (218,750) 92,647

Unrestricted
funds
Total funds at
Restricted 31December
General funds 2020
f,
Intangible fixed assets 513 513
Tangible fixed assets 1,295 1,295
Current assets 256,528 7/39 263,867
Current liabilities (34,128) (34,128)
Creditors over 1 year (74,105) (74,105)
Total net assets 150,103 7/39 157,442

Notes to the Financial St atements
for the Year Ended
31December 2020
Unrestricted
funds
Total funds at
Restricted 31December
General funds 2019
f,
Intangible fixed assets 793 793
Tangible fixed assets 1,742 1,742
Current assets 190,035 17,444 207,479
Current
liabilities
Creditors over I year
(43362)
(74,105)
(43,262)
~74, 105
Total net assets 75,203 17,444 92,647