OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS Page
REFERENCE AND ADMINISTRATIVE
INFORMATION
TRUSTEES' REPORT 2-4
TRUSTEES' RESPONSIBILITIES STATEMENT
INDEPENDENT AUDITOR'S REPORT
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET 10
NOTES TO THE FINANCIAL STATEMENTS 11-15

Charity registration Charity registration number 1012875
Registered address First Floor
79 Promenade
Cheltenham
GL50 1PJ
Trustees Mr P D McLain
Mrs SWalker
Mrs K Barnard-Wills
Mr R Bromberg (Chairman)
Bankers Lloyds Bank pic
130High Street
Cheltenham
Gloucestershire
GL50 1EW
Auditors Hazlewoods
LLP
Staverton
Court
Staverton
Cheltenham
Gloucestershire
GL51 OUX
Legal advisor BPE
StJames' House
StJames' Square
Cheltenham
Gloucestershire
GL50 3PR
Investment advisors Quilter Cheviot
Senator House
85 Queen Victoria Street
London
EC4V 4AB

Unrestricted Unrestricted
Total Total
Note 2023 2022
f.
Income and endowments from:
Donations
and legacies
Investments 147,855 126,672
Total income 147,855 126,672
Expenditure
on:
Raising funds 41,978 47,799
Charitable
activities
72,406 258,649
Total expenditure 114,384 306,448
Net income/(expenditure) and net
movements
in funds before gains
and losses on investments 33,471 (179,776)
Net (losses)/gains
on investments
(329,264) 213,633
Net losses on currency
Net (expenditure)/income and
net movement
in funds
(295,793) 33,857
Funds brought
forward
4,906,287 4,872,430
Funds carried forward 4,610,494 4,906,287

BALANCE SHEET
as at 31 March 2023
Note 2023 2022f
FIXEDASSETS
Tangible fixed assets
Investments 4,401,344 4,881,747
TOTAL FIXEDASSETS 4,401,344 4,881,747
CURRENT ASSETS
Cash
in hand and at bank
404,901 285,145
Other debtors and prepayments 288 384
Accrued income 13,254 10,736
418,443 296,265
LIABILITIES
Creditors: amounts
falling due within one year
7 (209,293) (271,725)
NET CURRENT ASSETS 209,150 24,540
TOTAL NET ASSETS 4,610,494 4,906,287
FUNDS OF THE CHARITY
Unrestricted
funds
4,610,494 4,906,287

NO
for
TES TO THE FINANCIAL STATEMENTS (c
the year ended 31 March 2023
TES TO THE FINANCIAL STATEMENTS (c
the year ended 31 March 2023
ontinued)
2 INVESTMENT INCOME
2023 2022
R
Income from listed investments 147,855 126,672
3 RAISING FUNDS
2023
R
2022f
Accountancy
fees
3,600 6,002
Investment
managers
fees 30,034 32,682
Other administration costs 8,344 9,155
41,987 47,799

CHARIT ABLE ACTIVITIES
2023 2022
E
Grants payable
in furtherance
ofthe
charity's objectives for the public benefit
Made to institutions 64,651 255,656
Made to individuals 7,655 2,593
72,406 258,649
During the year the Trust made the following grants to institutions ofa value
ofE1,000 or over:
Horseback
UK
15,000
Hartpury
University
33,884
Gloucestershire Learning Alliance 5,000
National
Star
15,000

for t he year ended 31 March 2023 he year ended 31 March 2023 he year ended 31 March 2023
5 TANGIBLE FIXEDASSETS
Computer
Equipment
Cost
At 1 April 2022 and at 31 March 2023 839
Depreciation
At 1 April 2022 and at 31 March 2023 839
Net book value
At 31 March 2022 and 31 March 2023
6 FIXEDASSET INVESTMENTS
2023 2022
Listed investments 4,401,344 4,881,747
Listed investments
at market value comprise:
2023 2022
Valuation
at the
beginning of
year 4,881,747 4,677,138
Additions
in the
year 397,001 429,173
Disposals
in the year
(548,140) (438,197)
(Losses)/gains on revaluation (329,264) 213,633
Valuation
at end ofyear
4,401,344 4,881,747
The historic cost of investments is:
Listed investments: 3,777,448 3,983,839
Investments
at
fair value comprise:
Equities 3,931,880 4,134,086
Fixed interest securities 469,464 747,661
Total 4,401,344 4,881,747

7 CREDITORS—
Amounts
falling due within one year
2023 2022
Trade creditors 4,880 636
Accruals 204,413 271,089
209,293 271,725