| CONTENTS | Page |
| REFERENCE AND ADMINISTRATIVE INFORMATION |
|
| TRUSTEES' REPORT | 2-4 |
| TRUSTEES' RESPONSIBILITIES STATEMENT | |
| INDEPENDENT AUDITOR'S REPORT | |
| STATEMENT OF FINANCIAL ACTIVITIES | |
| BALANCE SHEET | 10 |
| NOTES TO THE FINANCIAL STATEMENTS | 11-15 |
| Charity registration | Charity registration | number | 1012875 | |
|---|---|---|---|---|
| Registered | address | First Floor | ||
| 79 Promenade | ||||
| Cheltenham | ||||
| GL50 1PJ | ||||
| Trustees | Mr P D McLain | |||
| Mrs SWalker | ||||
| Mrs K Barnard-Wills | ||||
| Mr R Bromberg | (Chairman) | |||
| Bankers | Lloyds Bank pic | |||
| 130High Street | ||||
| Cheltenham | ||||
| Gloucestershire | ||||
| GL50 1EW | ||||
| Auditors | Hazlewoods LLP |
|||
| Staverton Court |
||||
| Staverton | ||||
| Cheltenham | ||||
| Gloucestershire | ||||
| GL51 OUX | ||||
| Legal advisor | BPE | |||
| StJames' House | ||||
| StJames' Square | ||||
| Cheltenham | ||||
| Gloucestershire | ||||
| GL50 3PR | ||||
| Investment | advisors | Quilter Cheviot | ||
| Senator House | ||||
| 85 Queen Victoria Street | ||||
| London | ||||
| EC4V 4AB |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| Total | Total | |||
| Note | 2023 | 2022 | ||
| f. | ||||
| Income and endowments | from: | |||
| Donations and legacies |
||||
| Investments | 147,855 | 126,672 | ||
| Total income | 147,855 | 126,672 | ||
| Expenditure on: |
||||
| Raising funds | 41,978 | 47,799 | ||
| Charitable activities |
72,406 | 258,649 | ||
| Total expenditure | 114,384 | 306,448 | ||
| Net income/(expenditure) | and net | |||
| movements in funds before gains |
||||
| and losses on investments | 33,471 | (179,776) | ||
| Net (losses)/gains on investments |
(329,264) | 213,633 | ||
| Net losses on currency | ||||
| Net (expenditure)/income | and | |||
| net movement in funds |
(295,793) | 33,857 | ||
| Funds brought forward |
4,906,287 | 4,872,430 | ||
| Funds carried forward | 4,610,494 | 4,906,287 |
| BALANCE SHEET as at 31 March 2023 |
|||
|---|---|---|---|
| Note | 2023 | 2022f | |
| FIXEDASSETS | |||
| Tangible fixed assets | |||
| Investments | 4,401,344 | 4,881,747 | |
| TOTAL FIXEDASSETS | 4,401,344 | 4,881,747 | |
| CURRENT ASSETS | |||
| Cash in hand and at bank |
404,901 | 285,145 | |
| Other debtors and prepayments | 288 | 384 | |
| Accrued income | 13,254 | 10,736 | |
| 418,443 | 296,265 | ||
| LIABILITIES | |||
| Creditors: amounts falling due within one year |
7 | (209,293) | (271,725) |
| NET CURRENT ASSETS | 209,150 | 24,540 | |
| TOTAL NET ASSETS | 4,610,494 | 4,906,287 | |
| FUNDS OF THE CHARITY | |||
| Unrestricted funds |
4,610,494 | 4,906,287 |
| NO for |
TES TO THE FINANCIAL STATEMENTS (c the year ended 31 March 2023 |
TES TO THE FINANCIAL STATEMENTS (c the year ended 31 March 2023 |
ontinued) | |
|---|---|---|---|---|
| 2 | INVESTMENT INCOME | |||
| 2023 | 2022 | |||
| R | ||||
| Income from listed investments | 147,855 | 126,672 | ||
| 3 | RAISING FUNDS | |||
| 2023 R |
2022f | |||
| Accountancy fees |
3,600 | 6,002 | ||
| Investment managers |
fees | 30,034 | 32,682 | |
| Other administration | costs | 8,344 | 9,155 | |
| 41,987 | 47,799 |
| CHARIT | ABLE ACTIVITIES | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | ||||
| Grants | payable in furtherance |
ofthe | ||
| charity's | objectives for the public benefit | |||
| Made to | institutions | 64,651 | 255,656 | |
| Made to | individuals | 7,655 | 2,593 | |
| 72,406 | 258,649 |
| During the year | the Trust | made the following | grants to institutions | ofa value | |
|---|---|---|---|---|---|
| ofE1,000 or over: | |||||
| Horseback UK |
15,000 | ||||
| Hartpury University |
33,884 | ||||
| Gloucestershire | Learning | Alliance | 5,000 | ||
| National Star |
15,000 |
| for t | he year ended 31 March 2023 | he year ended 31 March 2023 | he year ended 31 March 2023 | |||
|---|---|---|---|---|---|---|
| 5 | TANGIBLE FIXEDASSETS | |||||
| Computer | ||||||
| Equipment | ||||||
| Cost | ||||||
| At 1 April 2022 | and at 31 | March | 2023 | 839 | ||
| Depreciation | ||||||
| At 1 April 2022 | and at 31 | March | 2023 | 839 | ||
| Net book value | ||||||
| At 31 March 2022 and 31 March | 2023 | |||||
| 6 | FIXEDASSET | INVESTMENTS | ||||
| 2023 | 2022 | |||||
| Listed investments | 4,401,344 | 4,881,747 | ||||
| Listed investments at market value comprise: |
||||||
| 2023 | 2022 | |||||
| Valuation at the |
beginning | of | ||||
| year | 4,881,747 | 4,677,138 | ||||
| Additions in the |
||||||
| year | 397,001 | 429,173 | ||||
| Disposals in the year |
(548,140) | (438,197) | ||||
| (Losses)/gains | on revaluation | (329,264) | 213,633 | |||
| Valuation at end ofyear |
4,401,344 | 4,881,747 | ||||
| The historic cost of investments | is: | |||||
| Listed investments: | 3,777,448 | 3,983,839 | ||||
| Investments at |
fair value | comprise: | ||||
| Equities | 3,931,880 | 4,134,086 | ||||
| Fixed interest securities | 469,464 | 747,661 | ||||
| Total | 4,401,344 | 4,881,747 |
| 7 | CREDITORS— | ||
|---|---|---|---|
| Amounts falling due within one year |
2023 | 2022 | |
| Trade creditors | 4,880 | 636 | |
| Accruals | 204,413 | 271,089 | |
| 209,293 | 271,725 |