| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent examiner's report |
to the trustees | ||
| Statement offinancial activities |
|||
| Statement offinancial position |
|||
| Notes to the financial statements | |||
| The following pages do not form part of |
the financial statements | ||
| Detailed statement offinancial |
activities | 15 | |
| Notes to the detailed statement | offinancial | activities | 16 |
| 2023 | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | F | |||||
| Income and endowments | ||||||
| Donations and legacies Investment income |
4 5 |
209,804 732 |
209,804 732 |
93,375 42 |
||
| Total income | 210,536 | 210,536 | 93,417 | |||
| Expenditure | ||||||
| Expenditure on raising funds: Costs of raising donations and legacies Expenditure on charitable activities |
6 7 |
101,027 15,100 |
101,027 15,100 |
90,886 9,762 |
||
| Total expenditure | 116,127 | 116,127 | 100,648 | |||
| Net income/(expenditure) | 94,409 | 94,409 | (7,231) | |||
| Other recognised gains and (Losses)/gains from revaluation |
losses offixed assets |
(43,445) | (43,445) | 30,787 | ||
| Net movement in funds |
50,964 | 50,964 | 23,556 | |||
| Reconciliation offunds |
||||||
| Total funds brought forward |
1,637,557 | 1,637,557 | 1,614,001 | |||
| Total funds carried forward | 1,688,521 | 1,688,521 | 1,637,557 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Investments | 11 | 1,481,827 | 1,525,272 | ||
| Current assets | |||||
| Cash at bank and | in hand | 206,694 | 112,285 | ||
| Net current assets | 206,694 | 112,285 | |||
| Total assets less | current liabilities | 1,688,521 | 1,637,557 | ||
| Funds ofthe charity | |||||
| Unrestricted funds: |
|||||
| Revaluation | reserve | 508,163 | 551,608 | ||
| Other unrestricted | income funds | 1,180,358 | 1,085,949 | ||
| Total unrestricted | funds | 1,688,521 | 1,637,557 | ||
| Total charity funds | 12 | 1,688,521 | 1,637,557 |
| 5. | Investment | income | income | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Funds | Unrestricted | Total Funds | |||||||||||
| Funds | 2023 | Funds | 2022 | ||||||||||||
| F | E | P | |||||||||||||
| Investment | Income | 732 | 732 | 42 | 42 | ||||||||||
| 6. | Gosts ofraising donations | and | legacies | ||||||||||||
| Unrestricted | Total | Funds | Unrestricted | Total Funds | |||||||||||
| Funds | 2023 | Funds | 2022 | ||||||||||||
| E | |||||||||||||||
| Costs of raising donations | and legacies | 101,027, | 101,027 | 90,886 | 90,886 | ||||||||||
| 7. | Expenditure | on charitable | activities | by fund | type | ||||||||||
| Unrestricted | Total | Funds | Unrestricted | Total Funds | |||||||||||
| Funds F |
2023 | Funds f |
2022 F |
||||||||||||
| Support costs | 15,100 | 15,100 | 9,762 | 9,762 | |||||||||||
| 8. | Independent | examination | fees | ||||||||||||
| 2023 | 2022 | ||||||||||||||
| Fees payable | to the independent | examiner | for: | ||||||||||||
| Independent | examination | ofthe financial | statements | 1,944 | 2,052 | ||||||||||
| 9. | StafFcosts |
| Investments | ||
|---|---|---|
| Listed | ||
| investments | ||
| Cost or valuation | ||
| At 1 April. 2022 | 1,525,272 | |
| Additions | ||
| Fair value movements | (43,445) | |
| At 31 March 2023 | 1,481,827 | |
| Impairment | ||
| At 1 April 2022 and 31 March 2023 | ||
| ' | Carrying amount |
|
| At 31March 2023 | 1,481,827 | |
| At 31 March 2022 | 1,525,272 |
| Analysis ofnet as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2023 | ||
| investments | 1,481,827 | 1,481,827 | |
| Current assets | 206,694 | 206,694 | |
| Net assets | 1,688,521 | 1,688,521 | |
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| Investments | 1,525,272 | 1,525,272 | |
| Current assets | 112,285 | 112,285 | |
| Creditors less than | 1 year | ||
| Net assets | 1,637,557 | 1,637,557 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Income and endowments | ||||
| Donations and legacies Subscriptions General SOT 8 ODPS |
15,640 42,367 |
13,126 30,711 |
||
| Donations | 107,310 | 14,982 | ||
| Army Museum Grant Reunion Receipts Merchandise Sales |
In Aid | 22,751 18,537 3,199 |
22,305 9,951 2,300 |
|
| 209,804 | 93,375 | |||
| Investment income |
||||
| Investment Income- |
732 | 42 | ||
| Total income | 210,536 | 63.417 | ||
| Expenditure | ||||
| Costs of raising donations Regimental Heritage Trust Grants Paid |
and legacies | 7,448 2,576 |
10,271 25,861 |
|
| Wreaths 8 Memorials | 3,717 | 977 | ||
| Reunions Expenditure Benevolence |
26,412 9,363 |
15,712 5,787 |
||
| Merchandise Purchases |
511 | 1,333 | ||
| NMA Memorial | 17,765 | |||
| Museum (GIA) Cost of Printing 8 Postage RDG Journal |
22,751 10,484 |
22,305 8,640 |
||
| 101,027 | 90,886 | |||
| Expenditure on charitable Insurance |
activities | 1,117 | 960 | |
| Trustees Expenses Examiners Fee |
1,467 1,944 |
1,167 2,052 |
||
| Telephone, Printing, General Expenses |
Postage 8 IT | 6,079 4,493 |
3,189 2,394 |
|
| 15,100 | 9,762 | |||
| Total expenditure | 116,127 | 100,648 | ||
| Net incomel(expenditure) | 94,409 | (7,231) |
| 2023 | 2022 | |||
|---|---|---|---|---|
| F | ||||
| Costs ofraising donations | and legacies | |||
| Regimental Heritage |
Trust | 7,448 | 10,271 | |
| Grants Paid | 2,576 | 25,861 | ||
| Wreaths 8 Memorials | 3,717 | 97? | ||
| Reunions Expenditure |
26,412 | 15,712 | ||
| Benevolence | 9,363 | 5,787 | ||
| Merchandise Purchases |
511 | 1,333 | ||
| NMA Memorial | 17,765 | |||
| Museum (GIA) |
22,751 | 22,305 | ||
| Cost of Printing 8 Postage RDG Journal | 10,484 | 8,640 | ||
| 101,027 | 90,886 | |||
| Costs ofraising donations | and legacies | 101,027 | 90,886 | |
| Expenditure on charitable |
activities | |||
| Support costs | ||||
| Insurance | 1,117 | 960 | ||
| Trustees Expenses | 1,467 | 1,167 | ||
| Examiners Fee | 1,944 | 2,052 | ||
| Telephone, Printing, |
Postage | 8 IT | 6,079 | 3,189 |
| General Expenses | 4,493 | 2,394 | ||
| 15,100 | 9,762 | |||
| Expenditure on charitable |
activities | 15,100 | 9,762 |