OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement offinancial
activities
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part of
the financial statements
Detailed statement
offinancial
activities 15
Notes to the detailed statement offinancial activities 16

2023 2023 2022
Unrestricted
funds Total funds Total funds
Note F
Income and endowments
Donations
and legacies
Investment
income
4
5
209,804
732
209,804
732
93,375
42
Total income 210,536 210,536 93,417
Expenditure
Expenditure
on raising funds:
Costs of raising donations
and legacies
Expenditure
on charitable
activities
6
7
101,027
15,100
101,027
15,100
90,886
9,762
Total expenditure 116,127 116,127 100,648
Net income/(expenditure) 94,409 94,409 (7,231)
Other recognised
gains and
(Losses)/gains
from revaluation
losses
offixed assets
(43,445) (43,445) 30,787
Net movement
in funds
50,964 50,964 23,556
Reconciliation
offunds
Total funds brought
forward
1,637,557 1,637,557 1,614,001
Total funds carried forward 1,688,521 1,688,521 1,637,557

2023 2022
Note
Fixed assets
Investments 11 1,481,827 1,525,272
Current assets
Cash at bank and in hand 206,694 112,285
Net current assets 206,694 112,285
Total assets less current liabilities 1,688,521 1,637,557
Funds ofthe charity
Unrestricted
funds:
Revaluation reserve 508,163 551,608
Other unrestricted income funds 1,180,358 1,085,949
Total unrestricted funds 1,688,521 1,637,557
Total charity funds 12 1,688,521 1,637,557

5. Investment income income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
F E P
Investment Income 732 732 42 42
6. Gosts ofraising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
E
Costs of raising donations and legacies 101,027, 101,027 90,886 90,886
7. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
F
2023 Funds
f
2022
F
Support costs 15,100 15,100 9,762 9,762
8. Independent examination fees
2023 2022
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,944 2,052
9. StafFcosts

Investments
Listed
investments
Cost or valuation
At 1 April. 2022 1,525,272
Additions
Fair value movements (43,445)
At 31 March 2023 1,481,827
Impairment
At 1 April 2022 and 31 March 2023
' Carrying
amount
At 31March 2023 1,481,827
At 31 March 2022 1,525,272

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2023
investments 1,481,827 1,481,827
Current assets 206,694 206,694
Net assets 1,688,521 1,688,521
Unrestricted Total Funds
Funds 2022
Investments 1,525,272 1,525,272
Current assets 112,285 112,285
Creditors less than 1 year
Net assets 1,637,557 1,637,557

2023 2022
Income and endowments
Donations
and legacies
Subscriptions
General
SOT 8 ODPS
15,640
42,367
13,126
30,711
Donations 107,310 14,982
Army Museum
Grant
Reunion Receipts
Merchandise
Sales
In Aid 22,751
18,537
3,199
22,305
9,951
2,300
209,804 93,375
Investment
income
Investment
Income-
732 42
Total income 210,536 63.417
Expenditure
Costs of raising donations
Regimental
Heritage Trust
Grants Paid
and legacies 7,448
2,576
10,271
25,861
Wreaths 8 Memorials 3,717 977
Reunions
Expenditure
Benevolence
26,412
9,363
15,712
5,787
Merchandise
Purchases
511 1,333
NMA Memorial 17,765
Museum
(GIA)
Cost of Printing 8 Postage RDG Journal
22,751
10,484
22,305
8,640
101,027 90,886
Expenditure
on charitable
Insurance
activities 1,117 960
Trustees Expenses
Examiners Fee
1,467
1,944
1,167
2,052
Telephone,
Printing,
General Expenses
Postage 8 IT 6,079
4,493
3,189
2,394
15,100 9,762
Total expenditure 116,127 100,648
Net incomel(expenditure) 94,409 (7,231)

2023 2022
F
Costs ofraising donations and legacies
Regimental
Heritage
Trust 7,448 10,271
Grants Paid 2,576 25,861
Wreaths 8 Memorials 3,717 97?
Reunions
Expenditure
26,412 15,712
Benevolence 9,363 5,787
Merchandise
Purchases
511 1,333
NMA Memorial 17,765
Museum
(GIA)
22,751 22,305
Cost of Printing 8 Postage RDG Journal 10,484 8,640
101,027 90,886
Costs ofraising donations and legacies 101,027 90,886
Expenditure
on charitable
activities
Support costs
Insurance 1,117 960
Trustees Expenses 1,467 1,167
Examiners Fee 1,944 2,052
Telephone,
Printing,
Postage 8 IT 6,079 3,189
General Expenses 4,493 2,394
15,100 9,762
Expenditure
on charitable
activities 15,100 9,762