| Page | |||
|---|---|---|---|
| Trustees' annual report |
|||
| Independent examiner's report |
to the trustees | ||
| Statement offinancial |
activities | ||
| Statement offinancial |
position | ||
| Notes to the financial | statements | ||
| The following pages |
do not form part ofthe financial statements | ||
| Detailed statement of |
financial | acNvitles | 15 |
| Notes to the detailed | statement | offinancia activities | 16 |
| Reference and administrative | Reference and administrative | Reference and administrative | details | |||
|---|---|---|---|---|---|---|
| Registered | charity | name | The Regimental | Charity | ofthe Royal Dragoon Guards | |
| Charity regletratkm | number | 1012766 | ||||
| Principal oflice | Royal Dragoon Guards | Regimental | Association | |||
| 3Tower Street | ||||||
| York | ||||||
| YO1 9$8 | ||||||
| The trustees | ||||||
| N CT Millen OBE | ||||||
| Maj (Retd) G Green | ||||||
| Maj Gen TDHyams CBOBE | ||||||
| C Cuss | ||||||
| H Campbell Smith MBE |
||||||
| E Blakey | ||||||
| N Read | ||||||
| P Macfaitane | ||||||
| M Foster | ||||||
| Lt Col D R Davey | ||||||
| S Pendry DL |
||||||
| Independent | examiner | R I Crisop | ||||
| Unit 1, Borough House Business Centre, | ||||||
| 5 Borough Road, | Richmond, | |||||
| North Yorkshire | ||||||
| DL104SX |
| 2022 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Nots | 6 | 6 | E | |||
| Income and endowments | ||||||
| Donations and legacies |
4 | 93,375 | 93,375 | 63,828 | ||
| Invesbnent income |
6 | 42 | 42 | 215 | ||
| Total income | 93,417 | 93,417 | 84,043 | |||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Costs of raising donations | and legacies | 6 | 90,239 | 90,239 | 65,208 | |
| Expenditure on charitable |
activities | 7 | 10,409 | 10,409 | 6,892 | |
| Total expenditure | 100,648 | 72,100 | ||||
| l4et expenditure | (7,231) | (7,231) | (8,057) | |||
| Other recognised gains |
and | losses | ||||
| Gains from revaluation of |
fixed | assets | 30,787 | 30,787 | 259,009 | |
| l4et movement in funds |
23,556 | 23,556 | 250,952 | |||
| ReconciTiatton offunds | ||||||
| Total funds brought forward |
1,614,001 | 1,614,001 | 1,363,049 | |||
| Total funds carried forward | 1,637,557 | 1,637,557 | 1,614,001 |
| 2622 | 2021 | ||||
|---|---|---|---|---|---|
| note | F | F | |||
| Fbred assets | |||||
| Investments | 11 | 1,525,272 | 1,494,485 | ||
| Current assets | |||||
| Cash at bank and in | hand | 112,285 | 1'I9,766 | ||
| Creditors: amounts | falling due within one year | 12 | 250 | ||
| Net current assets | 112,285 | 119,518 | |||
| Total assets less current liabilities | 1,637,557 | 1,614,001 | |||
| Net assets | 1,637,557 | 1,614,001 | |||
| Funds ofthe charity | |||||
| Unrestricted funds: |
|||||
| Revaluation reserve |
551,608 | 520,821 | |||
| Other unrestricted | income funds | 1,085,949 | 'I,093,180 | ||
| Total unrestricted funds |
1,637,557 | 1,814,001 | |||
| Total charity funds | 13 | 1,837,557 | 1,614,001 |
| 5. | Investment | i | ncome | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| 6 | 8 | |||||||||
| Investment | Income | 42 | 42 | 215 | 215 | |||||
| B. | Costs ofraising donations | and legacies | ||||||||
| Unrestricted | Tobd Funds | Unrestricted | Tobd Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| 6 | F | 6 | ||||||||
| Casts of raising danaficns | and legacies | 90,239 | 90,239 | 65,208 | 65,208 | |||||
| 7. | Expenditure | on charitable | activities by fund | type | ||||||
| U~ed | Total Funds | Unresbidsd | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| E | 6 | E | ||||||||
| Support casts | 10,409 | 10,409 | 8,892 | 8,892 | ||||||
| 8. | Independent | examination | fees | |||||||
| 2021 | ||||||||||
| 8 | ||||||||||
| Fees payable | to the inde pendent examiner for. | |||||||||
| independent | examination | ofthe financial | statements | 1,250 |
| Investments | |
|---|---|
| Listed Inv~ f |
|
| Cost or valuation | |
| At 1 April 2021 | 1,494,485 |
| Addibons | |
| Fair value movements | 30,787 |
| At 31 March 2022 | 1,525,272 |
| Carrying amount |
|
| At 31 March 2022 | 1,525,272 |
| At 31 March 2021 | 1,494,485 |
| 2021 | ||||||
|---|---|---|---|---|---|---|
| 5 | ||||||
| Accruals and | deferred | Income | 250 | |||
| Analysis of | charitable | funds | ||||
| Unrestricted | funds | |||||
| At | ||||||
| At | Gams and 31 | March 202 | ||||
| 1 April 2021 E |
Income f |
Expenditure f |
losses | 2 F |
||
| General funds | 1,093,180 | 93,417 | (100,648) | 1,085,949 | ||
| Revaluation | reserve | 520,821 | 30,787 | 551,608 | ||
| 1,614,001 | 93,417 | (100,648) | 30,787 | 1,637,557 | ||
| At | ||||||
| At | Gains and 31 | March 202 | ||||
| 1 April 2020 | Income | Expenditure | losses | |||
| F | E | E | ||||
| General funds | 1,101,237 | 64,043 | {72,100) | 1,093,180 | ||
| Revaluation | reserve | 261,812 | 259,009 | 520,821 | ||
| 1,363,049 | 64,043 | (72,100) | 259,009 | 1,614,001 |
| Analysis ofnet as | sets betwetm tunds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2022 | ||
| E | E | ||
| Investments | 1,525,272 | 1,525,272 | |
| Current assets | 112,285 | 112485 | |
| Creditors less than | 1 year | ||
| 1,637,557 | 1,637,557 | ||
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| F | |||
| Investments | 1,494,485 | 1,494,485 | |
| Current assets | 119,766 | 119,766 | |
| Creditors less than | 1 year | (250) | (250) |
| 1,614,001 | 1,614,001 |
| 2021 | |||
|---|---|---|---|
| Income and endowments | |||
| Donations and legacies |
|||
| Subscnptions General SOT &ODPS Donations |
13,126 30,711 14,982 |
15,203 23,690 14,512 |
|
| Army Museum Grant ln Aid Reunion Receipts Merchandise Sales |
22,305 9,951 2,300 |
3,952 1,764 4,707 |
|
| 93,375 | 63,828 | ||
| Invesbnent income |
|||
| Investment Income |
42 | 215 | |
| Total income | 93,417 | ||
| Expenditure Costs ofraising donations |
and legacies | ||
| Regimental Heritage Trust Granb' Paid Wreaths 8 Memorials |
'I0,271 25,861 977 |
27,229 15,336 799 |
|
| Reunions Expenditure Just Giving |
15,712 | 450 291 |
|
| Benevolence Merchandise Purchases |
5,787 1,333 |
4,830 3,266 |
|
| Army Museum Grant in Aid Cost of Printing &Postage RDG Joumai |
22,305 8,640 |
5,576 7,431 |
|
| 65208 | |||
| Expenditure on charitable activities |
|||
| Insurance | 851 | ||
| Trustees Expenses Examiners Fees Telephone, Printing, Poslsage & IT General Expenses |
1,167 2,052 3,189 2,394 |
559 1,500 2,778 1,204 |
|
| 9,762 | 6,892 | ||
| Total expenditure | 100,648 | 72,100 | |
| Net expenditure | (7,231) | (8,057) |
| Notes to the Detailed Year ended 31 INarch |
Statement of Financial Act 2022 |
ivi5es | |
|---|---|---|---|
| 2021 | |||
| Costs ofraising donations | and legachs | ||
| Regimental Heritage Trust |
10,271 | 27,229 | |
| Grants Paid | 25,861 | 15,336 | |
| Wreaths 8 Memonals | 977 | 799 | |
| Reunions Expenditure |
15,712 | 450 | |
| Just Giving | 291 | ||
| Benevolence | 5,787 | 4,830 | |
| Merchandise Purchases |
1,333 | 3,266 | |
| Army Museum Grant in Aid |
22,305 | 5,576 | |
| Cost of Printing &Postage RDG Journal |
8,640 | 7,431 | |
| 90,886 | 65,208 | ||
| Costs ofraising donations | and legacies | 90,886 | 65,208 |
| Expenditure on charitable |
activities | ||
| Activity type 1 | |||
| Support costs Insurance |
960 | 851 | |
| Trustees Expenses Examiners Fee T~P~ Pcsbrge & IT |
1,167 2,052 3,189 |
559 1,500 2,778 |
|
| General Expenses | 2,394 | 1,204 | |
| 6,892 | |||
| Expenditure on charitable |
activities | 9,762 | 6,892 |