OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement
offinancial
position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial acNvitles 15
Notes to the detailed statement offinancia activities 16

Reference and administrative Reference and administrative Reference and administrative details
Registered charity name The Regimental Charity ofthe Royal Dragoon Guards
Charity regletratkm number 1012766
Principal oflice Royal Dragoon Guards Regimental Association
3Tower Street
York
YO1 9$8
The trustees
N CT Millen OBE
Maj (Retd) G Green
Maj Gen TDHyams CBOBE
C Cuss
H Campbell
Smith MBE
E Blakey
N Read
P Macfaitane
M Foster
Lt Col D R Davey
S Pendry
DL
Independent examiner R I Crisop
Unit 1, Borough House Business Centre,
5 Borough Road, Richmond,
North Yorkshire
DL104SX

2022 2022 2021
Unrestricted
funds Total funds Total funds
Nots 6 6 E
Income and endowments
Donations
and legacies
4 93,375 93,375 63,828
Invesbnent
income
6 42 42 215
Total income 93,417 93,417 84,043
Expenditure
Expenditure
on raising funds:
Costs of raising donations and legacies 6 90,239 90,239 65,208
Expenditure
on charitable
activities 7 10,409 10,409 6,892
Total expenditure 100,648 72,100
l4et expenditure (7,231) (7,231) (8,057)
Other recognised
gains
and losses
Gains from revaluation
of
fixed assets 30,787 30,787 259,009
l4et movement
in funds
23,556 23,556 250,952
ReconciTiatton offunds
Total funds brought
forward
1,614,001 1,614,001 1,363,049
Total funds carried forward 1,637,557 1,637,557 1,614,001

2622 2021
note F F
Fbred assets
Investments 11 1,525,272 1,494,485
Current assets
Cash at bank and in hand 112,285 1'I9,766
Creditors: amounts falling due within one year 12 250
Net current assets 112,285 119,518
Total assets less current liabilities 1,637,557 1,614,001
Net assets 1,637,557 1,614,001
Funds ofthe charity
Unrestricted
funds:
Revaluation
reserve
551,608 520,821
Other unrestricted income funds 1,085,949 'I,093,180
Total unrestricted
funds
1,637,557 1,814,001
Total charity funds 13 1,837,557 1,614,001

5. Investment i ncome
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
6 8
Investment Income 42 42 215 215
B. Costs ofraising donations and legacies
Unrestricted Tobd Funds Unrestricted Tobd Funds
Funds 2022 Funds 2021
6 F 6
Casts of raising danaficns and legacies 90,239 90,239 65,208 65,208
7. Expenditure on charitable activities by fund type
U~ed Total Funds Unresbidsd Total Funds
Funds 2022 Funds 2021
E 6 E
Support casts 10,409 10,409 8,892 8,892
8. Independent examination fees
2021
8
Fees payable to the inde pendent examiner for.
independent examination ofthe financial statements 1,250

Investments
Listed
Inv~
f
Cost or valuation
At 1 April 2021 1,494,485
Addibons
Fair value movements 30,787
At 31 March 2022 1,525,272
Carrying
amount
At 31 March 2022 1,525,272
At 31 March 2021 1,494,485

2021
5
Accruals and deferred Income 250
Analysis of charitable funds
Unrestricted funds
At
At Gams and 31 March 202
1 April 2021
E
Income
f
Expenditure
f
losses 2
F
General funds 1,093,180 93,417 (100,648) 1,085,949
Revaluation reserve 520,821 30,787 551,608
1,614,001 93,417 (100,648) 30,787 1,637,557
At
At Gains and 31 March 202
1 April 2020 Income Expenditure losses
F E E
General funds 1,101,237 64,043 {72,100) 1,093,180
Revaluation reserve 261,812 259,009 520,821
1,363,049 64,043 (72,100) 259,009 1,614,001

Analysis ofnet as sets betwetm tunds
Unrestricted Total Funds
Funds 2022
E E
Investments 1,525,272 1,525,272
Current assets 112,285 112485
Creditors less than 1 year
1,637,557 1,637,557
Unrestricted Total Funds
Funds 2021
F
Investments 1,494,485 1,494,485
Current assets 119,766 119,766
Creditors less than 1 year (250) (250)
1,614,001 1,614,001

2021
Income and endowments
Donations
and legacies
Subscnptions
General
SOT &ODPS
Donations
13,126
30,711
14,982
15,203
23,690
14,512
Army Museum
Grant ln Aid
Reunion Receipts
Merchandise
Sales
22,305
9,951
2,300
3,952
1,764
4,707
93,375 63,828
Invesbnent
income
Investment
Income
42 215
Total income 93,417
Expenditure
Costs ofraising donations
and legacies
Regimental
Heritage Trust
Granb'
Paid
Wreaths
8 Memorials
'I0,271
25,861
977
27,229
15,336
799
Reunions
Expenditure
Just Giving
15,712 450
291
Benevolence
Merchandise
Purchases
5,787
1,333
4,830
3,266
Army Museum
Grant in Aid
Cost of Printing
&Postage RDG Joumai
22,305
8,640
5,576
7,431
65208
Expenditure
on charitable activities
Insurance 851
Trustees Expenses
Examiners Fees
Telephone,
Printing,
Poslsage & IT
General Expenses
1,167
2,052
3,189
2,394
559
1,500
2,778
1,204
9,762 6,892
Total expenditure 100,648 72,100
Net expenditure (7,231) (8,057)

Notes to the Detailed
Year ended 31 INarch
Statement of Financial Act
2022
ivi5es
2021
Costs ofraising donations and legachs
Regimental
Heritage Trust
10,271 27,229
Grants Paid 25,861 15,336
Wreaths 8 Memonals 977 799
Reunions
Expenditure
15,712 450
Just Giving 291
Benevolence 5,787 4,830
Merchandise
Purchases
1,333 3,266
Army Museum
Grant in Aid
22,305 5,576
Cost of Printing
&Postage RDG Journal
8,640 7,431
90,886 65,208
Costs ofraising donations and legacies 90,886 65,208
Expenditure
on charitable
activities
Activity type 1
Support costs
Insurance
960 851
Trustees Expenses
Examiners Fee
T~P~ Pcsbrge & IT
1,167
2,052
3,189
559
1,500
2,778
General Expenses 2,394 1,204
6,892
Expenditure
on charitable
activities 9,762 6,892