FRONTIERS
ANNUAL REPORT
& ACCOUNTS
2025

CONTENTS
Annual report
What we do
Our impact in 2025
Future plans
Financial review
Structure, governance & management
Corporate directory
Annual accounts
Statement of financial activities
Balance sheet
10
Cash flow statement
11
Notes to the financial statements
12
Independent auditorfs report
19

WHAT WE DO
We help churche5 to identify. traln. send and support members overseas:
- for the benefit of local communities,
in teams,
making known the love and teaching of Jesus,
prioritising communities with least opportunity.
Our strategles to achieve this objective are:
raising awareness in Britain of opportunitles for service {website, social media,
podcast, publications. prayer news, conferences and events),
encouraging enquirers: small groups, short visits, training and coachin&
helping applicants to train, connect and join over 280 overseas teams,
supporting field members, with their churches, practically and pastorally,
supporting projects that benefit communities, accordlng to local needs, including
education, development. local businesses. relief work and healthcare.
We are part of the wider Frontiers movement - an international fellowship of 5emi-
autonomous teams comprising 2,100 members in over 80 countries. Each team or
organisation operates independently, but with clear lines of accountability and
oversight, and a strong commitment to shared vision and values.
OUR IMPAcf IN 2025
Recrultment and development of long-term harvest workers
We thank God for 12 new long-term members sent overseas in the last 18 months,
including to new locations, and 17 applicants preparing to go in 202&27.
We continue to work closely with a cohort of about 100 mostly young people taking
active steps to explore long-term overseas service. Member5 of this group meet
regularly online, are invited to quarterly face-to-face weekend training events, and
offered personal mentoring in their preparation for overseas service. 36 people went
on a series of short-term vision/prayer/training overseas trips last year.
Our pre-field training programme continued well, with field candidates training three
times a year, including a week-long event which includes practical tralning In

evangelism. Pre-field preparation includes personal mentoring, the coaching and
development of new team leaders, and a ministry trainee scherne.
We continue to support for sending from other nations- in Asia, Europe, and South
America through mentoring, sharing resources and training. In both Britain and across
the world, we are seeing growing faith and passion for global mission among young
people who seek training and mentoring to serve others in challenging locations.
Information and communlcatlons
As well as speaking and offering support and training at churche5, universities, and
othervenues, we upgraded our website and expanded our Sncreasingly popular online
resources. Our RA Wmission podcast-featuring life-changing interrfiews-now
boasts over 100 episodes and 150,000 downloads across 160 countries.
In 2025. we hosted a second well-attended Awaken prayer weekend for young adults
exploring overseas missions, and a third event in 2026 at a larger venue.
Care and support for local communities
Many members we supportare helpingcommunities and people displaced by conflict,
especially in the Middle East and sub-saharan Africa. We continue to raise and
distribute funds with careful oversight and supervision to support over 200 field
members and field projects. Some initiatives provide short-term relief, such as food
parcels and temporary shelters in response to conflict, natural di5a5ters, or
displacement. Others, supported by long-term teams. focus on sustainable
community development through training, education, and healthcare.
Our member care team, In partnership with sending churches, continues to provide
vital support to field team5 and family, particularly those in transition or serving in
locations affected by conflict.
FUTURE PLANS
Over the past year. after much prayer, we felt led to launch a campaign to double our
impact specifically the number of long-term field members, our community of
committed prayer partners, and our financial support base. This vision is a response
to unprecedented opportunities opening up around the world in recent years.

We have already been encouraged in pursuing these goals. Another very successful
supporters and enquirers conference last November saw a further increase in
enquirers committing to actively take steps toward long-term ministry.
We completed purchase of freehold premises in central High Wycombe for £l.Im,
partlyfinanced by a long-term loan. This larger facility is allowing us to grow our home
team and offers more scope for trainin& a recording studio and future developments.
Our goals for 2026-27 include the development of enquirers groups meeting locally.
giving increased support and leadership development opportunities for the growing
number of young people across the UK pursuing long-term overseas service, We
continue to expand a variety of short-term over5ea5 Vlsits for vision or prayer,
particularly focusing on locations of greatest need.
We are looking to increasingly help British churches to develop their vision for
overseas ministry to least reached peoples and places.
FINANCIAL REVIEW
We thank God for an Il% increase in income to £1.9M in 2025, (shown on page 9).
While encouraged bythis increase, we are seeking more donors, particularlygiving by
standing order. to reduce further the gap between income and expenditure.
Expenditure in 2025 of £2.OM was 6% above 2024 due to increased gifts passed on to
members servlng overseas, including in support of members from non-western
countries. Specific gifts are promptly applied to SUPPOrt field members and projects.
Afreehold property purchased in 2025 for £l.IM, has secured much greaterspace to
support our growlng team, Includlng volunteers, and capacity for more in-house
events. Our former office and attached house were sold this month for £660k.
Volunteers on our home team contributed an average of 23 days per week and were
engaged in all areas of activity, especially the support of oversea5 members.
Grants from restricted funds are made in line with donors, wishes, and from
unrestricted funds in line wlth the trustees, judgment. Grants are made only to
members and projects which demonstrate clear supervision, oversight and
accountability, to ensure they are used effectively to benefit local communities.

Net assets at 31 December 2025 {shown on page 10) of £875k comprised..
£92k of restricted reserves, being gifts for specrfic projects or members,
£624k of designated funds, mainly representing net assets held for long-term use,
£159k in the general fund, not designated for a particular purpose.
The trustees, policy is to rnaintaln the general fund at between 3 and 6 months of
unrestricted expenditure. At this level, activities could continue in the event of a
significant drop in income until remedial action becomes effective. The general fund
at 31 December 2025 represented 4 months of unrestricted expenditure.
Our investment policy is to maintain high liquidity while ensuring maximum security,
with fund5 invested with financial institutions protected by the government-regulated
Financial Serrfices Compensation Scheme. The Charity has no social investments.
Fundralslng prartlces
No outside agents are engaged to approach the publlc on our behalf; all applications
for funds are prepared in-house; and no complaints have been received about our
fvndraising practices.
We protect vulnerable people and others from unreasonable intrusion from any
fundraising communications. Where vulnerable people orthose acting on their behalf
request no further communications, we act on their wishes immediately. We remove
recipients of communicatlons from our mailing list when requested. We are
registered with the Fundraising Regulator. are committed to the Fundraising Promise
and adhere to the Code of Fundraising Practice.
STRucfuRE, GOVERNANCE & MANAGEMENT
Frontiers is a charity and a company limited by guarantee, governed under a
memorandum and articles of association. Legal and administrative details are set out
on page 8.
Overall responsibility lies with the board of trustees (who are also directors for the
purposes of company law). Trustees retire each year but are eligible for re-election.
New trustees are appointed by the board, who seek people with relevant skills and
experience, and in sympathy with the Charity's objectives and ethos. I nduction and
training are provided on a personal basis as appropriate. Policy and major financial
decisions are made by the board. Day-to-day running of the Charity and responsibility
for implementing these decisions are committed to the chief executives.

Trustees give their time freely and receive no remuneratlon. Other related party
transactions are disclosed in Note 6 to the accounts.
Members located overseas are accountable to local and regional team leaders and
raise their own financial support. They have the backing of the Charity in raising
support, including the provision of pre-field training and expertise.
Home staff are encouraged to raise their own financial support. Modest salaries are
paid to some staff.
The trustees have regard to the Charity Commission's published guidance on public
benefit. The Charity delivers a public benefit to many communities through services
provided by overseas members, including support to those suffering from conflicts
and natural disasters and projects to promote long-term development of local
communities, through training, education, healthcare etc.
Rlsks and uncertalntles
The trustees have reviewed the Charitvs current and planned future activities in the
light of major risks, and the effectiveness of systems and procedures designed to
manage them.
The principal risks and uncertainties are harm to field members or reputational
damage or legal action alleging lack of due care for staff or field members; financial
mismanagement; an attack on or failure of IT systems- or reduced donation income.
Our plans to manage these risks include risk assessments and contingency plans,
security training (enhanced for higher-risk locations), a support network for overseas
Members. including an experienced international risk and crisis management team.
We also operate a robust safeguarding policy, the reporting of serlous incldents.
oversight and accountsbility of field teams and projects. good financial controls,
secure ITsystems. good insurance cover and we malntaln adequate financial reserves.
The trustees consider adequate resources will continue to be available to fund
activities for the foreseeable future, there are no material uncertainties about the
Charitys ability to continue operating, and it therefore remains a going concem.
Auditor
Xeinadin Audit Limited offer themselves for re-appointment as auditor in accordance
with Chapter 2 of Part 16 of the Companies Act 2006.

Trustee￿ responsiblllties in relation to the accounts
The trustees are responsible for preparing this report and finan¢lal statements in
accordance with United Kingdom Generally Accepted Accounting Practice,
Accounting Standards and applicable law.
Company law requires the trustees to prepare financial statement5 for each financial
yearwhlch give a true and fairview of the state of affairs of the Charity and of the net
Income and expenditure of the Charity for that period. In preparing these financial
statements, the trustees are required to:
select suitable accounting policies and apply them consistently,
observe the methods and principles in the Charities SORP,
- make judgments and estimatesthat are reasonable and prudent,
State whether applicable UK Accounting Standards have been followed, subject to
any material departures explained in thefinancial statements,
prepare financial statements on a going concern basis unless it is inappropriate to
presume the Charity will continue in business.
The trustees are responsible for keeping proper accounting records that are Sufficient
to show and explain the Charivs transactions, to disclose with reasonable accuracy
at any time the financial position of the Charity, and to enable them to ensure
financial ststements comply with the Companies Act 2LTr)6. They are also responsible
for safeguarding the Charlty's assets and taking reasonable steps for the prevention
and detection of fraud and other irregularities.
As far as each trustee is aware..
-there is no relevant audit information of which the Charity's aUd￿Or 15 unaware. and
- trustees have taken all steps they should have taken to make themselves aware of
any relevant audit information and to establish that the auditor is aware of that
information.
This report was prepared in accordance with the special provlslons relating to small
companies and approved by the board on 17 August 2026.
K Elmitt (Trustee)

CORPORATE DIRECTORY
Company Registration Number
2585745
Charity Registration Number
1012566
Trustees
K Elmitt (Chairl
D A Aanderud
M J Knell
l M Linton
R Moffat
P N Maclnnes (until 15 July 20251
J L Richards (from 7 March 2025)
Chief Executives
P A Bancroft
M D Jones
Principal Address
PO Box 1445
High Wycombe, HP12 9BU
Registered Office
5 Robin Hood Lane
Sutton, SMI 2SW
Auditor
Xeinadin Audit Limited
5 Robin Hood Lane
Sutton, SMI 2SW
Principal Bankers
Barclays Bank plc
PO Box 23
Northampton, NNI 4YD
CAF Bank Limited
25 King5 Hill Avenue
West Malling, ME19 4JQ

FRONTIERS
STATEMENT OF FINANCIAL ACTIVITIES
(In￿rPOralIn￿ an InMme & exp•ndltur• a¢¢ountl
for tha J•ar 0nd￿ 31 Dec￿1b•r 2021
ICOIIE & ENDOWMENI¥
DonalkM8 & *ac468
Charitabk aLM88
336.857 I.526.1￿) 1.862,957
261,235 1,432,088 1,693,321
7.686
7.686
21,912
21,912
14,727
373 496 1526 100 1.899,$96
Inv88kn8nt Inwk•
16,542
18,542
Total *Kom•
285,463 1.432.086 1.71Z.549
ExpeNDmJRE
Rath
Chrrtab￿ 8ctivtho8:
27.789
2,$36 >).325
2,119
31.477
Progrommo d•v¢lopm•nt & WJFWI
Inforrnthn &odu¢8b'on
320.403 1.512.104 1,862.507
41386
282tr2
7Q,648
281.240 1.446,461 1,727.701
50.342
78.276
40,0ts7
monog0ft￿t &&Jmv)istrthn
26.726
7.137
33,863
3T,207
TO￿ •xp•ndhu
447,304 1A50,039 1.997.343
398 147 1.479.314 1.8fT.46t
N•t(oxpwndltur•l
1730081 P3.9391 197.747)
1112,684) (47.228) 1759.912J
Fund5 brO￿ht1p￿
857 219 115.750 972.969
W,903
162 978 1132 881
Funds fonvard
783
875
Conyany hRd no gdrrf or b•so8 eknerthw ¥bovefcreithorfirAncid ￿0r.
71* pAg8s 12 to 18 fom pgrt

FRONTIERS
BALANCE SHEET
At 31 D•¢•n*w 2025
aB80ts
791
10
149,939
15&W22
IrN8gtrnertB
172.470
IB682
cuhatb￿nk @nd In hwnd
226,362
549,631
491.523
627,616
Cr*lKcn'. kntyJnt8ldUrvJ du8YlVth on& wr
12
NEf CURRVff *ASETS
116,857
482.470
12
1843,2811
TOT￿ Ass￿$
14
FUNDS
G•Mralfvnd
237.963
Gnatsd fvndB
13
783A11
857,219
13
91.811
115.7TrfI
TOTNL FUNDS
875
972
ThOrn￿dej 4t•t•nhints on p•g•• 9 to 18 h4Y• wpar*d in 8CLwd*n¢wvrith th& 8p*¢W ofPwt 15of
the ComwlesArl2￿ rdthu tsi smdl carnpBn￿. ThBywerB approvad bythe buardofdirBcbJnB on 17Au
2026 aTrJ ar8 slwBd cn th8* bqtAlf by.
K 8mltt
tMreL*)r
FMti¥r$
10

FRONTIERS
CASH FLOW STATEMENT
for the year ended 31 Do¢amber 2025
2025
Cash loutfithy) frrAn athltt&8
16
19.358
136,034
Ca•h Il¢M8 from In¥Mtlw actlvttlm:
Invthnent Inc￿
14.727
16,542
Proceeds frC￿ di8P06al oftangitAe fthed a￿ets
P8yYnents on tawlbl¢ fthd addthnB
382
1281.2871
(4W)
Cash Iu80d Inl l by invèstsrnnt activ￿•#
248.015
16.504
N•t kfflowl louuow)
1265,3731
{119.530J
Cafh and cash equwalents atthe teginning oflhe year
664.205
783.735
Cs*h and u¥h equfvJlgnts •tth• •nd ot th•y•ar
11

FRONTIERS
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2025
1. ACCOUNTING POLICIES
Frontlers is a charity and company limited by guarantee and Incorpor*od in England and Wales. The
r8glstered office is 5 Robin Hoc>d Lane. Sutton. SM1 2SW.
Basls of proparation
The Charity is a public benefrt entity. The flnanclal statements are prepared in compliance with the
Compani85 Act 2006. the Charities Act 2011, Financial Reporting Stsndard 102, and the Charities
Statem8nl of Recommend8d Practlce {FRS102). The financial statements have been prepared
under the historical cost convention apart from investments, which are stated at falr value. and are
prepared in pounds sterfing rDund8d to the nearest pound.
Th8 principal accounting poliGi8s. which hav8 been applled consistenljy, are des￿￿ed below.
At Ihe lime of app￿n9 th& flnanclal statsments. the twstees have a reasonable 8xpectalion that th8
charity has adequate resources to contlnue In operatlonal extstence for the foreseeable future. Thus the
trustees continue to adopt the golng concem basis of accounting in preparing th8 financaal statements.
Fund a¢￿untIng
Incoming resources for Specific purposes dec18red by donors are hold soparat8ly as restricted funds.
General reserves ara Unr￿triCted funds avallable for use at the trustees, discretion in furtherance of
thé Charity's charttable objectives. D8signated funds are set aslde by the Irustees for specific
purposès.
Income
Income is recognised when entitlement is gstablish8d. recelpt Is probat4e. and Its amount can be
quantifiod with reasonablg accuracy.
Donated good8 are included in incom• at th8ir mark8t value whon r8ceived. fima donated by
volunteers is not r8cogni8ed in thè financial statémants, but their significant contribution 1$ discus8ed
in the trustees, report.
Individual members make contributions to the general funds of the Chartty out of the gift income they
racelve at a rale of 5% for UK-basad members and projerts and 10% for m8mbers based overseas.
Expenditure
Grant payments to third parties are accrued once the recipient has bean notrfied of the grant award
and where any unfulfllled undttlons attaching lo the grant are outside the control of the Charlty.
Olher expenditure is recognised once there Is a legal or constructtve obligation to m8ke a payment,
is probable that seWement will be required. and the amount of obllgation can be measured rellably.
Expendlture 18 accounted for on an acuu818 basls and apportioned botsveon th8 costs of ralsing
funds and charttable actlvltles. Charltable acilvitles expendituro is further analysed batween
programme development & support, Inforniauon & educatlon. and manag&mont & adminlstratlon. a8
descrfbed in notas to the accounts. Expenditur& apportlonment Is based on an analysis of lime
spent.
12

FRONTIERS
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2025
l. AccouKfiNG POUCIES {¢ontlnued)
D•praclatlon
Depre¢iation 1$ provlded to wdte off the cost of tangible fJx6d assets over thelr estimated useful
economlc lfves, as follows:
Building servi￿$
Fumlture & other equipment
10 years
3-5 years
No depreciation is provided on freehold land and bulldlngs. The trustees have a policy of maintalning
thè propèrty to a high standard which prolongs ils usaful life and enhanGes 115 resldual valu& and
accordingly consid•r any dopreciation to be insignfflcanl and immaterial. Propertles ar6 r8view8d
annually by the trustees for any impairment of value.
Investments
Financial assets corv4ertible into cash wlthln 3-12 months are defined as Short-term investments.
Debtors
Debtors are recognlsed at the settlement amount duo after any trade dlscount offered. Prepaymènts
are valued at th8 amount prepald net of any trad& discounts due.
Ca$h at bank and In hand
Cash at bank and in hand includes accounts held al call w￿h banks and cash In hand. Cash
equivalents include monies available within 3 months withoLrt Inlgr&st penaty.
Cr•dltor8 and provlslona
Creditors and provi8ion8 ara r&cogni$ed when the Charty has a18gal or conslructiV8 financial obligation
that can be reliably estimated for which payment is expected to be made.
Flnanclal Ingtruments
The Chartly has financial assets and liabilities only of a kind that quallfy as basic financial Instruments.
These are intlially recognised at transaction value and subsequentty measw8d using amortised cost on
the effective interest rate method.
13

FRONTIERS
NOTES TO THE FINANCIAL STATEMEKrs
for the year ended 31 December 2025
2. DONATIONS & LEGACIES
nrestri
Fun
024
Donations and lega￿e6
Contrbutions from members
193,088
143.769
1,526,100
1,719,188
1.557,754
135.567
1.526,100
1,861957
1693.321
3. INCOME & ENDOWMENTS FROM CHARrrABLE ACTMTIES
These comprise income from training events, book sales. a hospitality house and short-temi a¥signments.
Th& primary aim of these actwtties is to a8SiSt members preparing to go overseas and to raisè
understanding of the Charity's activities arml OpF¥)rtun￿8S fty service.
4. EXPENDrruRE ON RAISING FUNDS
Most voluntsry inGome generated by members on an unpaid voluntary bas18. Costs to the Charity ol
generating voluntary income are thos8 incurred in seeking donatlons and do not indude the costs of
disseminating general rdomation ablxrt the Charitys actsvits8s and opp(Kiunities.
5. CHARrrABLE ACTivrriES
Programme development & support expenditu￿ from restrictgd fvnds comprises gifts lo members and
proj*s, In Ilne wrih donors. wi$hes. Such expenditure from unrgStriGtsd funds cornprises the costs of
provldlng support and tralnlng to FYospectlv8 arml current OV8r8eas members.
Inf(￿allOn & education expenditure comprises the costs of raising awareness of the need8 and
opFhJrtunities for servic8. through the website. video and podcast resourc88. Ilteratura, confarences. and
other events.
6. RELATED PAirriES
ReLated parties are the trustees. key management parSL￿ne1 (considered lo be the chief exewtrve5) and
their Glosè famity membery6.
Trustees receive no remuneration for their services and no tNstaes' expenses were incurred {2024: nil).
In 2025. total t￿lpenSatiOn pald to the chief executiv8s was £23,821 (2024: £52,099}.
No other r8latgd party transactions require disdosure (2024.. none).
14

FRONTIERS
NOTES TO THE FINANCIAL STATEMENTS
for tho ￿ar •nd•d 31 D•cambar 2025
7. EXPENDITURE
Raisin
rarnme Info
ds develo
ment
su
8ducation adminls
2024
Mwnb&r support
F￿ld projects
Office runnirwJ Gosts
Fronders Inlem8tional Office
Training & confarancos
24.435 1.636.938
113.526
27,620
33,246
26,719
14,239
SJ.405
15.405 1.727.241
113.526
41.473
39.682
27,653
16,859
11,174
6.300
4.595
1,579.596
147.840
38.833
36,814
15.527
1&539
12.526
5.940
5,298
7,331
3,015
6,202
4,052
3.574
6.436
357
1.099
153
1.117
1,368
9.102
Wèbslts & modia
Govemance costs: audlt fee
House running costs
Leg81 & prOfes￿Onal fees
Other expenses
D8pr8ciation
4.595
55
329
2.858
1.813
493
2,860
364
3.770
5.070
30 325 1862 507
33 863 1997 343
Com
Re8lricted funds
Unrèstrtctwj funds
2,536 1.612,104
27.789
350.403
30 325 1862 507
28,262
42.386
7,137 1.550.039
26,726
447,304
33 863 1 997 343
1,479,314
398. 147
t 8TT 461
Tolals in 2024
31477 1727 701
40 007 1877 461
8. EMPLOYEES
2025
2024
Sal8rt89
Ernplffjprfs national insurance
Em￿o￿ts p8nsion ￿nIribLEti9Trs
331,217
23,437
8,370
343,862
21,44T
8,037
Avwaga nurnb8rof 8mploy8es
Averago numborof fulktime equNalent employees
17
10
19
11
No am￿0￿ recgjved bgngffts excawjlng £60,000 In gltheryew.
Tho Compfjny operates a dellned contrlbuuon penslon $theme. ContrthJutions of £2.272 (2024.. £2,596) were
oUts￿ding at the year end.
15

FRONTIERS
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2025
g. TANGIBLE FIXED ASSErs
Total
COST
At 1 January 2025
535.525
1,114,512
29.346
3,29]
564.871
1.117,762
2,593
Disposa18
At 31 DeCem￿r2025
1650 037
DEPRECtAMON
At 1 Januory 2025
PrOVi￿On foryear
Disposals
At 31 Decentsr 2025
48,652
2.172
25,720
74,372
5,070
2.048
BOOKVALUE
Al 31 Decern￿r 2025
1599213
1602 646
At 31 Dec&mb•r2024
486 873
10. DEBTORS
Arnounts falling due TMtNn oné y8ar
Lxtter Frontiers office8
Accrued income
Grft Aid recoivable
PrepaYr￿nts and otherdgbtcqs
53,997
37,471
31,072
27,399
58,677
38,713
35,374
23,858
11. IMVESTMENTS
2024
Amwnts falllng due wlthln one yoar.
Deposits ￿th finanu81 in8titutiun8
172.470
172470
772.682
172882
11 CREDrroRS
2025
2024
AM￿nts falling du• within on8 y8ar.
Members and projects
Other Frontiern offices
S8cur8(1 loan
other ¢78ditor8
360,839
36,190
13,194
23,551
433 774
286.586
31.409
21.153
ArrKiunts falling du& after ono wr.
S8cure<l10gn
- repayable kn 1-5 year8
- repayabl6 kn P*25 ye¥s
371,152
472,129
843 281
Tho loan Is sewred on the Charftys freehdd prwty and at a Yaiiable interest rato.
16

FRONTIERS
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2025
11 MOVEMENT IN FUNDS
1 Decam
Gen•ral fund
373.490
63,908
388,127
159,424
D￿lynated funds:
F￿ed asset fund
Generosity fur
575.000
44,256
619,256
857,219
43.508
20.400
63.908
618,508
5,479
623,987
783,411
59,177
59.177
447,304
Total unrestrKted fund8
3n,496
Members. 5UPPOrt
Projacts
Total rostrictsd funds
52,580
63.170
115.750
1,422.792
103.308
1.526.100
{1,439.2061
110.833
1,550.039
38.166
55.645
91,811
Total funds
1899 596
875 222
2024
2024
Genw•l lund
187.961
392,844
237.963
Do8lgn•tod funds..
Flx¢d asset fvnd
Gonerosrfy fund
746,663
35,279
781,942
969,903
(qTI,663)
14,280
157,383
575.000
5,303
5,303
398, 747
619.256
857.219
Totèl unrestiytttedtsnds
28&463
Membors'support
acts
Totalrestrlcted funds
43.707
119271
t62,9T8
1132 881
1.340.347
(1.331.474)
147.840
1,479.314
1877 461
52.580
1,432,086
1717549
115,750
Tot8lfvnds
D88Sgn8lad fiJnds have boan astablished for the follovAng purpose8'.
. The assetlund represents net book valu8 of ftxed aB8ets held for lontrtem u8e, a￿￿Stad for k*ng-tem)
loan funding lo indicate thal1hese resources are not available for other purpose8.
. The g¢norosty fund represents funds set asld& to 89slst projects In Ilne wlth the Charftys obledves.
Re8trthd fund$ comprise:
. Members, support gffts receNed for specffio membars.
. Pfojeds: grfls for spgafiG Fwjects. are altsate4I 08 needs ari86.
Durfn9 the year, Pa￿￿ents were made to 21012024- 201} members and projects.
17

FRONTIERS
NOTES TO THE F￿ANCIAL STATEMEHrs
for th? year ondod 31 Decembgr 2025
14. AfiALYSIS OF NEf ASSEfs BETWEEN FUNDS
Funds
Funds
Fund b81&n￿9 8t31 D8cember2025 wwe represented by..
FtA8d assats
CLurant atssts
Creditors f￿lIng due *lthln ono wr
CreditOT8 falling due after mrg than one year
Total n8t a$sats
470,857
457.820
1433,7741
1330.(H)01
159 424
1,131,789
1.602.648
549,631
1433,774}
(843,2811
875 222
91,811
1513.2811
623 987
Fun
Fundbal8nLX8 at31 D8cefftber2024 rnpre8ethedby.
Flxed assets
490,499
128.757
4DO.49D
821.618
(339.148)
9T2969
577.111
(339.148)
115.7
115 750
15. SHARE CAHTAL
The Corrpany Is Ilmhed ty guarantee and do8s nol have •n is¥uod ¥harè capital. Ea¢h w￿ber of thg COrnpf￿Y undertakes
trj ￿nImbut& to the as8ets of tha Company l&hould it bg wound up duiiro rnembership or withln cfflo yewafter ceaslng to ba 8
mimbèrl for p8ynxnt of t18bts and Itabllll&8 of tho Corryny contracted before cea8irva to be a member. ￿ ￿ntrfbutitin is
limited to a sum noi •xc88dlng £1.
16. CASH FLOWS RECONCILATION
(a￿ndit￿r¥I
Adlu¥trnents for
DeprectallDn
Investr￿n1 Income
Inttsas• In stocks
Decrea88 in debtorB
Increa5ellde¢reasè) h) credJtors lexdudlng108nl
Cash lout1b￿l from oporadng a¢￿vi￿e8
(97,747)
(159.912)
6.070
(14,7271
1691
8,683
81 A32
&202
(16.542)
(170)
69,949
(3&561)
136 034
17. Am￿Y51s OF CHANGE IN NEf FUNDSIIDEBT)
202S
Cath and cash equlvalents
LoansfJllrvd du8 wlthln one
Loansf￿11￿ due aftorrrm th?￿ one yBar
NethIn￿￿{4£bt1
664205 1265.373)
113.194)
18432811
398.832
113.1941
1843.2811
18. POST 8ALAMCE4HEEf EVENT
on 12 August2026. the ChariV5 foThnerofflc& and atta￿￿1 housè were 80kJ for£680,C#)O.
18

Independent auditor's report to the members of Frontlers
Opinion
We have audited the financial statam8nts of Frontiers (the 'tharity) for the year endèd 31
December 2025 whith comprise the Staternent of Financial Activities, th8 Balance Sh88t. the
Statement of Cash Flows and the notes to the financial statements, including a summary of
significant accounlng poliues. The financial reporting framework that has been applied in thalr
preparation is applicable law and United ￿ngdoM Accounling Stsndards, including Financial
Reporting Standard 102 The Flnanclal Repo￿ng Stsndard applicable in the UK and Republic of
Ireland {Uniied Kingdom Generdlly Accepted Accounting Pradce).
In our oplnlon the ffinan￿al stat8m8nts:
glve a true and fairview ofthe state ofthe Charitable companvs affairs as at 31 De￿mber
2025 and of its incoming resources and application of resourlxs for the year then ended,.
have b88n propady pr8par8d In accordan￿ with United lQngdom Generally Accepted
Accounting Practicg; and
have been prepared in accordanc8 the requlrements of the Compantes Act 2006.
Ba818 for opinion
We conducted our audit in aco)rdance with Intemational Standards on Auditing {UK) {ISAs (UK))
and applicable law. Our responsibiliti85 under those standards are further described in th8
Auditoffs responsibilrtses for the audtt of the financial slatements section of our rep¢)rt. We are
independent of the charitable company in accordance with the ethical ￿QU1￿Ments that are
relevant to our audit of the financial staternents in the UK, induding tha FRC'S Ethical Standard.
and we have fU￿[led our other ethical responsibiltties in accordance wth these requirements. We
believe that ihe audlt evidence we have Obtain￿ is sufficiènt and approprial8 to provid8 a basis
for our opinion.
Concluslon8 rolating to going concern
In auditing tha financial ststements. we have o)nduded that the trustees, use of the going
¢onr*rn basis of accountlng In the preparation of the financtal statèmènts is appropriats.
Based on the work we have P8rforned, wa have not Identified any matsrial uncertainl8s r81ating
to evènts or condltk)ns that, individuallyor collectively, may cast signific8ntdoubt on the Charitys
ability to conts'nue as a going concem for a p8md of at le8St 12 months from when th8 financial
ststements are authorised for issue.
Our r8stM)nsibilities and thè responsibilitlas of the trusta8s wmh respèct to ￿[ng Con￿rn are
desCri￿d in the relev￿)t sections of this reporL
Other Inforniatlon
The other infomatlon comprises the infomation includèd in the annual report, induding tha
trustees, report. olherthan the financlal statements and ourauditor's r8POrtth8r8on. The trustees
are responsible for the other infomation conlained within the annual report. Our opinion on Ihe
financial statem8nts does not cover the Other infomialon and. except to the extent otharwise
explicitly stated In our report. we do not express any fonn of assuran￿ conduslon thereon.
Our responsibllty is to read the other infomation and, In dolng so, consider whether the other
infomiation is materiaily inct)nsistent with the financial ststements or our knowlèdge obtained in
tha course of the audit. or otheThvise appears to be materially misstated. If we identify such
material inconsistencles ￿ apparent material misstatsments, we are required to detemine
whether this gives rise to a mat8rfal misslalement In Ihe finan¢i81 ststements themselves. If,
19

basad on the work we have perforyned, we concludè thal th8re 18 a material misstalement of
this other infomiation, we are required to report that fact.
We have nothing to report in thi$ regard.
Opinions on othor matt•rs prn#Crf￿d by tho Companies Act 2006
In our opinion. based on the work und8rtak8n in the course of our audit:
th8 infomiatlon gNen in the trust66s' report. whlth Indudes the dlrectors, report prepared
for thè purposes of company law, for the financaal year for which the financial stataments
are prepared is consistsnt with th8 financial ststements,. and
the directors. report induded wlthln the trustees, report has baen prèparèd in accordance
wlth appllcable legal requirements.
Mattors on which we are rgqulred to r•port by •xcoPtlon
In the light of the knowledge and understanding of the chaiity and its environment obtained in
th8 course of the audit, we have not id8ntifi8d matsrial misststements in the directors, report
Included with the trustees. reporL
We have nothing to report in respect of the following mattérs in r8lallon to whlch the Componi8S
Aot 2006 r8quires us to report to you if, in our opinion:
adequate and proper a¢oJunting records have not been kept or retums adequats for our
audit have not been received from branthes not visited by us., or
the financial statements are not in agr8èm8nt wtth the accounting records and retums,. or
certain disdosures of trustees. rernuneralion specwfied by law are not made. or
w8 have not receivèd all tha Infomiation and explanations we requlre for our audlt: or
the trustees w6re not entlued to prepare thè financial statements In accordance wlth Iha
small companies regime and tske advantsg8 of th6 small companies 8x8mplions in
prq)8rlng the trustses, report and from thg requir6mènt to prepare a strateglc report.
Ro$pon8ibili118s of trustoes
As explained more fvlty in th9 trust8es' responsibilities statémènt. the truste8s' (who 8r8 also the
directors of the charitsble company for the purposes of oompany lawl are r8sponsibl8 for the
praparatlon of the finanaal statements and for being sausfied that they give a true arKI fair wew,
and for such internal conlrol as the trustees d&t8rn1ine is necessary to enable the preparation of
fin￿¢181 statsments that ara free frorn rnatsrial rni5stst6menL whether due to fraud or grror.
In preparing the ffinan(aal ststements. the trust88s ar8 responsible for assessing the charity's
ability to o)ntinue as a going concem, disclosing, as applicable, matters relat8d to going conc8rn
and using the going concem basis of accounting unless the trustees either intend to liquidat8 the
company or to ￿ase oporations. or have no realistic altemative but to do so.
Audltovs rnsponslbllltlas for thè audlt of the flnanclal statements
Our objectiv8s are to obtain reasonable assurance about whether the financsal staten*nts as a
whole are free from matsrial misstatement, whether duè to fraud or8rror. and to issue an 8uditor's
rep)rt thal includas our opinK)n. Reasonable assur8n¢e is a high18vd of assuran(%, but Is not a
guarantee that an audit conducted in accordanc* ￿th ISAS (UK) will always deiact a matarial
misststernent when it èxists. Mlsstatements can arise from fraud or e￿or and are considered
matèrial ff. individually or in thè aggregate. they could reasonably be expécted to influon¢e th
economic d8clsions of users tsken on the basis of these financ4al statements.
The extent to whith our wocedures are capable of dotecting irregularfti88. Inciudlng fraud Is
detailed below:
20

Based on our und8rstanding of the charity. we identified that the prinapal risks of nonwcompliance
WI￿ laws ar)J regulations related to 8mployrnent and financial reporting 18gi51ation arKJ we
considered the extent to whith non-IxJmplianc8 might havè a rnatèrial 8ff8Ct on th8 financial
statements. We also considered those laws and regulations that have a direct impact on the
preparatlon ofthe finandal statem6nts suth as the Companies Act 2006 and Charities Act 2011.
We assessed tha susceptibility of the companys )Inanclal statements to material misslatsrnent.
including obtaining an understsnding of how fraud might occur. by making Onquiries of
management, ¢yJnsidèring th6 htemal controls in place and discussion amongst the engagement
team. We detennined that the principal risks w8r8 relat8d to paym8nts to third parti8s and
management overrid8 of controls.
In résponse to the rfsks Id6ntlfied we deslgned prO￿dureS whi¢h indudéd, but werg not limited
verifyn9 payff*nts to third parbes on a sample basls
identifying and testing joumal 8ntri8s
reviewng Trustees. meeting minutes
evaluatin9 the charity's intemal controls
Thera ara inharent limitations in the audit procedures described above. The more removed that
laws and regulations are from financial transactions, the less lik8ly Èt is that W8 would b8com8
aware of non-complianca. Material misstatements that arise due to fiBud can be harderto detect
than thcise that arise from error as they may involve deliberate concealm8nt or Gollusion.
A further description of our responsibilitiés for the audit of the financial siaternents is located on
the Financial Reportlng Counol'5 websrt8 at. hiWJlwMv.frc.org.uklauditorsresponsibil￿es. This
description fomis part of our auditorfs r8POrt.
Use of our report
This reFQrt is mada solely to the charitabla company's members, as a body, in accordanc8 With
Chapter 3 of Part 16 of the Companies Act 2006 and ragulations mada under that ACL Our audit
work has been urKlertak8n so that we might stat8 to the charltable company's members those
matters we are required to stats to Ihem in an auditors. r8FQrt and for no other purpose. To the
fullest extent pemiiited by law. we do not accept or assumè résponsiblllty to anyone other than
th6 charitable comp8ny and its memb8rs as a body. for our audit work. for this report. or for the
opinions we have fonned.
Richard Haffgndon MA{Cantabl FCA (Senlor Statutory Auditor)
for and on bahall of Xolnadln Audlt Umltsd
Ststutory Audltor
Chartered Accountsnts
S Robin Hood Lane
Suttc
Surr8y
SM12SW
DatoJ:
20August 2026
21