# 



## 

## 

## 

## 

## 

## 

## 

## 



## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-4|
|Independent<br>examiner's|report||
|Statement offinancial activities||6-7|
|Balance sheet|||
|Notes to the financial statements|||





## 

## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

|Current financial year|Current financial year|||||||
|---|---|---|---|---|---|---|---|
||||Unrestricted|Unrestricted|Restricted|Total|Total|
||||funds|funds|funds|||
||||general|designated||||
||||2021|2021|2021|2021|2020|
|||Notes|6|8|6|6||
|In||||||||
|Donations and legacies|||31,447||34,462|65,909|35,620|
|Investments|||336|||336|1,181|
|Other income|||4,198|||4,198|7,195|
|Total income|||35,981||34,462|70,443|43,996|
|Nttttg(II((Lr~n:||||||||
|Charitable<br>activities||6|34,638||38,217|72,855|79,615|
|Net incoming/(outgoing)||resources||||||
|before transfem|||1,343||(3,755)|(2,412)|(35,619)|
|Net incoming/(outgoing)||resources||||||
|before transfers|||1,343||(3,755)|(2,412)|(35,619)|
|Gross transfers|between|funds|5,742|2,000|(7,742)|||
|Net income/(expenditure)||forthe year/||||||
|Net movement|in funds||7,085|2,000|(11,497)|(2,412)|(35,619)|
|Fund balances at 1 April||2020|22,922|348,000|24,304|395,226|430,845|
|Fund balances|at 31 March 2021||30,007|350,000|12,807|392,814|395,226|





## 

## 

## 

## 

|Prior financial|year|||||||
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Unrestricted|Restricted|Total|
|||||funds|funds|funds||
|||||general|designated|||
||||Notes|2020|2020<br>6|2020f|2020|
|||fr m.||||||
|Donations and|legacies|||14,220||21,400|35,620|
|Investments||||1,181|||1,181|
|Other income||||7,195|||7,195|
|Total income||||22,596||21,400|43,996|
|Et(gag(I)tt03uur.||||||||
|Charitable<br>activities|||6|58,574||21,041|79,615|
|Net incoming/(outgoing)||resources before||||||
|transfers||||(35,978)||359|(35,619)|
|Gross transfers|between|funds||40,000|(40,000)|||
|Net income/(expenditure)||for the year/||||||
|Net movement|in funds|||4,022|(40,000)|359|(35,619)|
|Fund balances|at 1April|2019||18,900|388,000|23,945|430,845|
|Fund balances|at 31 March 2020|||22,922|348,000|24,304|395,226|





## 

## 

## 

||||||2021||2020||
|---|---|---|---|---|---|---|---|---|
|||||Notes|8||8||
|Fixed assets|||||||||
|Tangible assets||||||180,650||180,511|
|Current assets|||||||||
|Stocks||||10|1,700||1,700||
|Cash at bank and||in|hand||211,981||214,457||
||||||213,681||216,157||
|Creditors: amounts|||falling due within||||||
|one year||||11|(1,517)||(1,442)||
|Net current assets||||||212,164||214,715|
|Total assets less||current liabilities||||392,814||395,226|
|Income funds|||||||||
|Restricted funds<br>IJ<br>titdf|d|||13||12,807||24,304|
|Designated<br>funds||||14|350,000||348,000||
|General<br>unrestricted|||funds||30,007||22,922||
|||||||380,007||370,922|
|||||||392,814||395,226|





## 

## 

## 

## 

## 

## 

## 

## 



## 

## 


## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

|||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|
|||funds|funds||funds|funds||
|||general|||general|||
|||2021|2021||2020|2020|2020|
|||6|6||||F|
|Donations|and gifts|2,903||2,903|3,734||3,734|
|Grants receivable||5,400|31,462|36,862||18,400|18,400|
|Other donations||23,144|3,000|26,144|10,486|3,000|13,486|
|||31,447|34,462|65,909|14,220|21,400|35,620|



|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||general|general|
|||2021|2020|
|||6||
|Interest|receivable|336|1,181|



|Unrestricted|Unrestricted|
|---|---|
|funds|funds|
|general|general|
|2021|2020|
|6|8|
|4,198|7,195|





## 

## 

## 

||||2021|2020|
|---|---|---|---|---|
||||6|6|
|Staff costs|||55,804|57,608|
|Mentor|||704|648|
|Volunteer|expenses||1,440|2,121|
|Rates|||2,484|2,033|
|Insurance|||1,469|1,325|
|Repairs|||1,623|654|
|Purchase|of|specialist equipment|2,668|4,870|
|Telephone|||1,295|1,264|
|Resource|office expenses||1,693|3,616|
|Client social||activities|792|2,051|
|Staff travel|||588|2,293|
|Professional||fees|2,014|982|
|Depreciation|||281|150|
||||72,855|79,615|
||||72,855|79,615|
|Analysis|by|fund|||
|Unrestricted||funds - general|34,638|58,574|
|Restricted|funds||38,217|21,041|
||||72,855|79,615|



## 

## 

|2021|2020|
|---|---|
|Number|Number|





## 

## 

## 

## 

## 

|Employment<br>costs||||2021|2020|
|---|---|---|---|---|---|
|||||8|6|
|Wages and salaries||||55,068|57,277|
|Other pension costs||||736|331|
|||||55,804|57,608|
|No employee<br>received|emoluments|of more than 660,000 during the year.||||
|Tangible fixed assets||||||
|||Freehold|land|Fixtures and|Total|
|||and bufidings||fittings||
||||6|6||
|Cost||||||
|At 1 April 2020||180,000||44,124|224,124|
|Additions||||420|420|
|At 31 March 2021||180,000||44,544|224,544|
|Depreciation<br>and impairment||||||
|At 1 April 2020||||43,613|43,613|
|Depreciation<br>charged|in the year|||281|281|
|At 31 March 2021||||43,894|43,894|
|Carrying<br>amount||||||
|At 31 March 2021||180,000||650|180,650|
|At 31 March 2020||180,000||511|180,511|



## 

|Stocks||||||||
|---|---|---|---|---|---|---|---|
|||||||2021|2020|
|||||||K|8|
|Finished|goods|and|goods|for|resale|1,700|1,700|





## 

## 

## 

|11|Creditors: amounts|falling due within one year|||
|---|---|---|---|---|
||||2021|2020|
||||f.||
||Accruals and deferred|income|1,517|1,442|



## 



|||Eh<br>Gl<br>N||0 IEI<br>Ct0<br>0 04<br>cl0r0<br>0<br>IDg|CIC|I<br>O<br>'|O||Cl<br>CO<br>N||Ch<br>ID||40<br>N<br>mth||||Ol<br>C0<br>Ol<br>C00||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||CL0<br>4=00<br>N||~0<br>N<br>NC<br>lbI-|CIC|O<br>Ct<br>CO<br>O<br>4|4<br>Ol<br>IA<br>COd|I<br>4<br>I<br>I|N<br>EI<br>I<br>I||0<br>IG<br>Gl<br>0||Gl<br>CL<br>X<br>Gl<br>Ol<br>C<br>CC||||Oi<br>C<br>'L<br>D<br>Gt||
|||N2<br>C0<br>Gl|N<br>C<br>0<br>C<br>C<br>4I|N D<br>8 D<br>0<br>404 x0||||Cb<br>CA|I<br>N<br>CO||C<br>CG<br>IhC0<br>IhN<br>Gl<br>O||m<br>ID<br>ID<br>Ol<br>m||||CL0<br>ID<br>CL<br>D0<br>m<br>CL<br>E||
|||8|||||||||Ih||C||||||
|||Cb<br>'0<br>C<br>m|X|—0<br>Ol lb<br>0 00ct||ClO<br>Ct<br>tct|O <br>O<br>O|N<br>CA<br> d<br>N|N<br>IA<br>d||E<br>Ol<br>0||0<br>CL<br>D.<br>Ih||||Gl<br>Eb<br>4l||
|Ci<br>EUDZI-Z00<br>fiiI-Z<br>EU<br>EU<br>OZ<br>Z<br>EUz<br>I0I-<br>CO<br>EUI-0Z|GlDC<br>0000<br>Gl<br>DE|C0<br>IGC00<br>0<br>408<br>Gl<br>m<br>cl<br>C<br>ID<br>x<br>mC<br>00<br>Gl<br>Ol<br>C<br>th<br>CL<br>E<br>8<br>N<br>TlC<br>'0<br>Gl0<br>'C<br>N0<br>Gl<br>'O<br>0<br>C:<br>m0<br>Gl<br>0<br>Eh<br>C<br>mE00C<br>Gl|Itl<br>C<br>0<br>C<br>C|0 04<br>0 CC<br>0o<br>0tl<br>0<br>Ell D<br>0<br>CL<br>m CC<br>N 'D<br>CEI<br>00 CL<br>g x<br>4I<br>el 44<br>IIC<br>0 ct<br>E 0<br>8 0<br>0<br>44<br>Cll<br>e0<br>0 CV<br>0,—<br>e 'L<br>e a<br>ED EC||Obl'<br>' OO<br>OOOO<br>OCO<br>IAO<br>N<br>OO<br>IA<br>O O<br>'EI<br>O O<br>ol O<br>IA<br>N N<br>O<br>IA 0<br>O<br>IA<br>Cb<br>O d<br>00<br>LL<br>03<br>Y<br>Cb<br>Ol<br>0 mls<br>cL o 0<br>0 C<br>CA<br>CA<br>D<br>0O<br>D D<br>C<br>C<br>LL IL<br>2 L<br>E E<br>E E<br>O O<br>= Ig'<br>0<br>C3<br>Zl0<br>m<br>'0 a<br>L<br>m<br>Gl<br>8c<br>m<br>CE I- Z<br>OO'OO<br>OO<br>OO<br>O d<br>O O<br>cb<br>ICI<br>O 00|||T<br>IO<br>O|Vl<br>0<br>0<br>m<br>Gt<br>Gl<br>Eb0L<br>LL<br>Etl0<br>0<br>c0<br>tb4l<br>Ih0<br>CL<br>a<br>Gl<br>I-|C0'0<br>00C<br>Cb<br>420<br>O.<br>Eb<br>0<br>N00<br>Gl<br>N<br>Gl<br>0<br>4l<br>C<br>80<br>m<br>O<br>LLOO<br>O0<br>E<br>N<br>OlL'6<br>C<br>th<br>I-<br>40<br>0<br>0a<br>O.<br>CO|ID<br>44O.<br>E<br>EG<br>N<br>0<br>0<br>bl<br>Ol<br>C<br>0<br>Vl0<br>O<br>Ib<br>Gl00<br>N0<br>0<br>CL<br>D.<br>N0<br>N<br>Ol<br>C<br>40<br>Ih<br>CL<br>0<br>Cb<br>CG00<br>CA|CG0C<br>EGC<br>Ec<br>m'0<br>0<br>CL0<br>'O<br>C<br>IG<br>th00<br>Gl<br>Ec<br>C<br>GlE<br>0<br>D.<br>E<br>Gt0<br>Y0a<br>CL<br>Ih<br>EG0C<br>IG<br>I<br>ID<br>0a0<br>N<br>Cb<br>C<br>TlC<br>NZI—<br>4D<br>LL<br>2'<br>ID<br>0<br>Ol &,<br>CO<br>Gl<br>Gl<br>I- O||th<br>ID<br>Cl<br>CG<br>m00<br>th<br>DC<br>CG<br>Ol<br>Gl<br>E0<br>rh10<br>m<br>0<br>C<br>4<br>L<br>E<br>E00<br>0<br>EGC0<br>mZ<br>Gl<br>E0<br>c<br>th<br>OlL<br>13<br>C<br>N<br>Ch|8<br>8<br>OlL<br>CL2<br>C0<br>Cb<br>Vl<br>IG<br>Ol<br>CD<br>4<br>VlZI-<br>'0<br>C<br>LL<br>C<br>E<br>E0O<br>CD<br>Ol<br>C<br>C!0<br>ID|2c<br>0<br>0D.a<br>N<br>Cb<br>CD<br>0<br>CL<br>0<br>N8<br>44<br>'2<br>Gl<br>0<br>Eh<br>Ol<br>bl<br>Ol<br>0O<br>'O<br>C<br>EL<br>C<br>E<br>E 0<br>o E<br>O 0<br>&ea<br>0 N<br>m<br>Gl<br>0 0<br>GlZ<br>oO||





## 

## 

## 

|||||||Balance at|Resources|Balance at|Transfers|Balance at|
|---|---|---|---|---|---|---|---|---|---|---|
||||||1|April 2019|expended|1 A pm 2020||31 March 2021|
|||||||8|8|8|8|8|
|Trustee's||contingency||reserve||70,000||70,000||70,000|
|Property|reserve|||||180,000||180,000||180,000|
|Investment||reserve||||8,000||8,000|2,000|10,000|
|Matched|funding||reserve|||130,000|(40,000)|90,000||90,000|
|||||||388,000|(40,000)|348,000|2,000|350,000|





|||||Cl<br>I-||0 <br>0|4I||LA<br>O<br>CD|IA|LA<br>8|
|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||CLI|m|
|||||'A<br>LD<br>C!<br>CA|N<br>AA|O <br>0<br>CI!|4I|||ct0|0|
|||||N|||||||CV|
|||||Cl||||||||
|||||'AS<br>LI!<br>A0|N <br>A<br>0|0 <br>CI!<br> 0<br>CII|4l||0 <br>0 <br>0 <br>O<br>CD|0<br>0<br>0<br>CD<br>CA|000|
|||||N||||||||
|||||N||||||||
|||||CI||||||||
|||||'LD0<br>C!|N <br>'CD <br>C|O <br> N<br> 0|4l||IA||DI<br>Al|
|||||I||||||CII|CC|
|||||N|||||||CLI|
|||||Cl||||||||
|||||A||||||||
|||||II!0||CV0<br>CL!|||O<br>0|CII|CD<br>CL!|
||||||||||||Al|
|||||||||||CII||
||||||Nr<br>'CC<br>CV<br>g O<br>g<br>CV||4l|||0<br>CD<br>CII|I0<br>CD<br>A!|
|||||'CC<br>A<br>Ol|N <br>'0<br>C|c-Al<br>CC<br> O<br>CL!|||0 <br>0 <br>0 <br>0 <br>CD|0<br>0<br>0<br>0<br>I|0<br>0<br>LA|
|OZ<br>K|Ci<br>IUDZI-Z0<br>V|||D<br>N00<br>N|N <br>'Cl<br>A <br>g|r<br>CL!<br> 0<br> Ol|||O<br>LA<br>CD|I<br>LA<br> m<br>CD<br>DI|000|
|LUXI-<br>R0|ChI-Z<br>IU<br>IU|CLC<br>~a<br>O|N<br>'CC0|||||N<br>Q<br>LD<br>N<br>O<br>Cl<br>N||||
|I-|M||N|||||LD<br>CLI||||
|O0<br>CO|0Z<br>Z|0<br>0|8<br>NN|||||CLI<br>U||N<br>LD<br>Zl<br>N||
|IL<br>IZIX<br>DOI-<br>CO<br>LU|IUzI-0I-<br>CO<br>IUI-0Z|C<br>0|ClC<br>0<br>N<br>Ne|||||N<br>NNA0<br>LD<br>Y!<br>A<br>U|N<br>ClN <br>N<br>5I<br>P-|e<br>NN<br>LD<br>L<br> 0||





## 

## 

