**Charity Registration No. 1012216** 

## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 30 JUNE 2024** 

One Bell Lane Lewes East Sussex BN7 1JU 



**THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **CONTENTS** 

||**Page**|
|---|---|
|Company information|1|
|Trustees' report|2 - 4|
|Independent examiner's report|5|
|Statement of financial activities|6|
|Balance sheet|7|
|Notes to the financial statements|8 - 17|





## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **COMPANY INFORMATION** 

**Trustees** N Bingham Ms S Gibbings C I Hill Cross **Charity number** 1012216 **Principal address** 13 Brunswick Square Brighton East Sussex BN3 1EH **Independent examiner** TC Group One Bell Lane Lewes East Sussex BN7 1JU **Bankers** National Westminster Bank Plc 8 Pavilion Buildings Castle Square Brighton East Sussex BN1 1DP 

- 1 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **TRUSTEES' REPORT** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

The trustees present their report and accounts for the year ended 30 June 2024. 

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). 

## **Objectives and activities** 

The main objectives of the charity are the raising of public and private funds to restore and maintain property of high architectural value in the Brunswick Square area of Hove, together with the provision of an operational educational centre focusing on early 19th century urban architecture and lifestyle. The charity's objectives are partly realised through the use of computer technology to acquire, analyse and disseminate historical information. There has been no change to these objectives in the year. 

The trustees anticipate no significant changes to the nature of activities carried out in the foreseeable future. 

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. 

## **Public benefit** 

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake. 

## **Achievements and performance** 

As in previous years, we once again delivered numerous heritage-focused events for specialist groups including those from The University of Buckingham (MA in Historic Arts and Decorative Interiors), and the Open Palace Programme (endorsed by Historic Royal Palaces). 

In addition, we enjoyed good attendance at our regular guided House Tours and Town Walks, and very high levels of interest in our varied programme of exhibitions/events - to facilitate these activities, we attracted additional volunteers to our Events Team and made the maximum use of the skilled volunteers who lead this important group. 

In the year to end of June, the Town House hosted 27 weeks of exhibitions, 4 video shoots and 3 workshops and away days. On the strength of this, 24 weeks of exhibitions are already booked in for next year. 

Amongst the highlights in this year’s programme were: 

‘Just After’ by University of Brighton MA Fine Art graduates - October 2023 

‘A House Safe for Tigers’, a very successful local group show - November 2023 

‘Traces of Memory’, Brighton MET College show - February 2024 

‘Out of Time’ a large group show across both floors April 2024 

‘Hidden Places’, a solo show by Graham Dean - April 2024 

- 2 - 



**THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **TRUSTEES' REPORT  (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

‘This is The Seventh Wave’ by Dee Ferris and Judy Stevens - May 2024 

'SHOALING’ the 40th anniversary show for Red Herring Arts Group - May 2024 

Further to work conducted between March and August 2023, we once again assembled a strong Heritage Open Days programme during September comprising some 50  free events staged across the city. At the Town House, we presented a number of events, including a very well-attended exhibition by our own research group. 

Our Theatre group, Town House Voices, founded in 2022, developed and presented new work to great acclaim in September 2023; their most recent presentation being staged just a few weeks ago, in December 2024. 

In addition to the activities set out above, work was ongoing throughout 2023-24 on a wide variety of other fronts, including: 

Further progress being made cataloguing the Diana Joll Collection of portrait silhouette and updating our silhouette history website, www.profilesofthepast.org.uk 

The ‘Brighton and Hove Womens’ History Group’ using our facilities for their monthly meetings. 

Significant carpentry work being undertaken in our Basement Annex at 10 Brunswick Square. 

Continued research collaboration with Dr Marcus Winter from the University of Brighton. This resulted in public testing and evaluation of a virtual reconstruction of the original decoration to our drawing room walls. 

Our costume team adding greatly to our collection of replica period clothing. This was used by visitors for ‘trying on’ during open days and by our drama group for their presentations. 

Our ties with the Brighton and Sussex Medico-Chirurgical Society being strengthened considerably and joint projects being planned. 

Throughout the financial year, the Trust received income from funds secured via its trading company (ATL), event activities, and historic building consultancy work.  This income was utilised to meet establishment overheads, general running costs, repairs and research and development activities. 

## **Financial review** 

The Statement of Financial Activities shows net expended resources of £12,537 (2023 - £15,063). 

The charity has continued to fund a variety of projects and activities which accord with the stated objectives. 

The Trust's operations recovered well following the end of Covid restrictions. Fundraising activities such as tours, walks and exhibitions resumed and volunteers were able to return and complete their normal activities, such as the transcription of historic documentation and repair of the house. 

A large number of bookings were received for exhibition venue hire and for photography and videography location hire, producing a useful income stream for the trust. This is an area that we continue to actively promote. 

Likewise, our expertise in historic building consultancy was also in demand and produced the majority of the trust’s income for this year. We continue to develop this area of our activities. 

- 3 - 



ThE BRUNSWICK TOWN CHARITABLE TRUST
TRU5TEES' REPORT (CONTINUEDI
FOR THE YEAR ENDED 30JUNE 2024
After making appropriate enquiries. the Trustees have a reasonable expertation that the chartty has adequate
resources to continue in operational existence for the foreseeable future. For this reason, they contlnue to adopt
the goin8 c0fi￿rn bas•s in preparing the financial statements.
Reserves poll¢v
It is the policy of the trustee5 to maintain unrestricted funds, at a sufficient level to maintain a positive cash bank
balance at all times and to ensu￿ the prudent day-to4ay financial management of the charity, Unrestricted funds
were maintained at this level throughout the year.
It is also the policy of the trustees to review, on an annual basis, the nature and level of funds set aslde, and to
ensure that strategies are in place to enable such funds to be able to meet thelr purpose on an ongoln8 basis.
Rlsk manai•ment pollcy
The trustees have examined the major strdteKic, business and operatlonal rlsks that the charity faces and confirm
that systems are in place for regular reports to be produced so that the necessary steps can be taken to rninimise
these risks.
Strurture. rnemance and manaRement
The charity Is 8overned by its trust deed dated 3 June 1992 and Is re8lstered with the Charlty Commission number
1012216. The charity has a wholly owned subsidiary, Adaptive Technologies Llmited, which has a principal actlvlty
of development and malntenance of software.
The trustees who served durin8 the year and up to the date of signature of the financial statements were:
N Bingham
M5 S Gibbin8S
Ms J Seddon
C l Hill Cro55
(Resigned 15 April 2024)
R•crultment and appolntment of trustees
Trustees are subjert to statutory powers In relation to thelr appointment and retirement. They hold office for
period of three years and are eligible for re-appointment. The appointment or retirement of trustees is subject to
the approval of Mr N Tyson (or the Survivors of hlm).
The trustees, report was approved by the Board of Trustees.
MSSG
bin8S
Trustee
Date: .....

**THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **INDEPENDENT EXAMINER'S REPORT** 

## **TO THE TRUSTEES OF THE BRUNSWICK TOWN CHARITABLE TRUST** 

I report to the trustees on my examination of the financial statements of The Brunswick Town Charitable Trust (the charity) for the year ended 30 June 2024. 

## **Responsibilities and basis of report** 

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act). 

I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- 1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or 

- 2 the financial statements do not accord with those records; or 

- 3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination. 

- 4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached. 

## **David W Martin FCA TC Group** 

One Bell Lane Lewes East Sussex BN7 1JU 

Dated: 7 March 2025 

- 5 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

|**Unrestricted**<br>**Restricted**<br>**funds**<br>**funds**<br>**2024**<br>**2024**<br>**Notes**<br>**£**<br>**£**<br>**Income from:**<br>Donations and legacies<br>**2**<br>3,122<br>-<br>Charitable activities<br>**3**<br>59,378<br>-<br>**Total income**<br>62,500<br>-<br>**Expenditure on:**<br>Raising funds<br>**4**<br>656<br>-<br>Charitable activities<br>**5**<br>74,381<br>-<br>**Total resources expended**<br>75,037<br>-<br>**Net expenditure for the year/**<br>**Net movement in funds**<br>(12,537)<br>-<br>Fund balances brought forward<br>99,025<br>250,000<br>**Fund balances carried forward**<br>86,488<br>250,000|**Total**<br>**2024**<br>**£**<br>3,122<br>59,378<br>62,500<br>656<br>74,381<br>75,037<br>(12,537)<br>349,025<br>336,488|Total<br>2023<br>£<br>10,587<br>61,490<br>72,077<br>478<br>86,662<br>87,140<br>(15,063)<br>364,088<br>349,025|
|---|---|---|



The statement of financial activities includes all gains and losses recognised in the year. 

- 6 - 



THE BRUNSWICK TOWN CHARITABLE TIIUST
BALANCE SHEEr
ASAT30JUNE2024
2024
2023
Notes
Flxed assets
Tanglble assets
Investments
io
li
318,8(K)
318,595
100
318,900
318,695
Current assets
Debtors
Cash at bank and in hand
12
16.570
4,071
28,987
22,570
33,058
Credltors: amounts falllns due wlthln one
year
(4,982)
(2,728)
Net current assets
17,588
30,330
Total assets less current Ilabllltles
336.488
349,025
The funds of the charlty
Restricted income funds
Unrestricted funds
14
15
250,(KX)
250,(KK)
99,025
336,488
349,025
The financial statements were approved by the trustees on O! March 2025
Ms S Gibbings
Trustee

**THE BRUNSWICK TOWN CHARITABLE TRUST** 

_**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **NOTES TO THE  FINANCIAL STATEMENTS** 

## **1 Accounting policies** 

## **Charity information** 

The Brunswick Town Charitable Trust is an unincorporated charity governed by a trust deed dated 3 June 1992. The principal address is 13 Brunswick Square, Brighton, East Sussex BN3 1EH. 

## **1.1 Accounting convention** 

The financial statements have been prepared in accordance with the charity's trust deed, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102. 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows. 

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn. 

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £. 

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. 

## **1.2 Charitable funds** 

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives. 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors which have been raised by the charity for particular purposes. The cost of raising and administering these funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. 

## **1.3 Income** 

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received. 

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation. 

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset. 

- 8 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **1 Accounting policies** 

## **(Continued)** 

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised when receivable. 

Grant income is recognised where there is entitlement, certainty of receipt and the amount can be recognised with sufficient reliability. 

## **1.4 Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably. 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use. 

All expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly be attributed to particular activities they have been allocated on a basis consistent with the use of the resources. 

Support and governance costs are those costs that assist the work of the charity but do not directly represent charitable activities. These costs have been allocated to funds on a basis consistent with the use of the resources. 

## **1.5 Tangible fixed assets** 

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: 

Land and buildings Not depreciated Archive and artwork Not depreciated Computer equipment 33% straight line basis Fixtures, fittings and equipment 25% reducing balance basis Diana Joll Silhouette Collection Not depreciated 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities. 

Heritage assets are recognised on the balance sheet and initially measured at cost when purchased or if donated, their valuation. Assets are subsequently stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Fair values for donated assets are estimated by reference to market prices. 

- 9 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **1 Accounting policies** 

## **(Continued)** 

## **1.6 Fixed asset investments** 

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date.  Changes in fair value are recognised in net income/(expenditure) for the year. 

## **1.7 Impairment of fixed assets** 

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). 

## **1.8 Cash and cash equivalents** 

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. 

## **1.9 Financial instruments** 

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

## _**Basic financial assets**_ 

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. 

## _**Basic financial liabilities**_ 

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. 

## _**Derecognition of financial liabilities**_ 

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled. 

- 10 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **2 Donations and legacies** 

|||**Unrestricted**|**Unrestricted**|Unrestricted|
|---|---|---|---|---|
|||**funds**||funds|
|||**2024**||2023|
||||**£**|£|
||Donations and gifts|3,122||1,787|
||Grants receivable||-|8,800|
|||3,122||10,587|
||**Grants receivable for core activities**||||
||Other||-|8,800|
||||-|8,800|
|**3**|**Charitable activities**||||
|||**2024**||**2023**|
|||**£**||**£**|
||Ancillary trading income|20,388||17,284|
||Consultancy|38,990||44,206|
|||59,378||61,490|
||The above income all relates to unrestricted funds.||||



## **4 Raising funds** 

||**Unrestricted**|Unrestricted|
|---|---|---|
||**funds**|funds|
||**2024**|2023|
||**£**|£|
|Fundraising and publicity|||
|Staging fundraising events|656|478|
||656|478|



- 11 - 



**THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **5 Expenditure on charitable activities** 

|||**Direct**|**Direct**|
|---|---|---|---|
|||**charitable**|**charitable**|
|||**expenditure**|**expenditure**|
|||**2024**|**2023**|
|||**£**|**£**|
||**Direct costs**|||
||Depreciation and impairment|780|648|
||Building work and maintenance|5,976|9,817|
||Travel|628|2,009|
||Volunteers' expenses|1,443|1,149|
||Consultants' fees|51,760|55,172|
||Computer costs|2,157|1,717|
||Printing, postage and stationery|400|399|
||Insurance|6,159|5,635|
||Establishment costs|(2,319)|4,758|
||Sundry expenses|2,094|1,878|
||Equipment purchases and repairs|442|352|
||Enter ac918 in database|2,425|-|
|||71,945|83,534|
||**Share of support and governance costs (see note 6)**|||
||Governance|2,436|3,128|
|||74,381|86,662|
||**Analysis by fund**|||
||Unrestricted funds|74,381|85,609|
||Restricted funds|-|1,053|
|||74,381|86,662|
|**6**|**Support and governance costs allocated to activities**|||
|||**2024**|**2023**|
|||**£**|**£**|
||Governance costs|2,436|3,128|
||**Analysed between:**|||
||Direct charitable expenditure|2,436|3,128|



Governance costs include independent examination fees of £1,728 (2023 - £1,990) 

- 12 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **7 Trustees** 

None of the trustees (or any persons connected with them) received any remuneration during the year. 

## **8 Employees** 

The average monthly number of employees during the year was: 

||**2024**|**2023**|
|---|---|---|
||**Number**|**Number**|
|Total|-|-|



There were no employees whose annual remuneration was more than £60,000. 

## **9 Taxation** 

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes. 

- 13 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **10 Tangible fixed assets** 

|**Cost**<br>At 1 July 2023<br>Additions<br>At 30 June 2024<br>**Depreciation and impairment**<br>At 1 July 2023<br>Depreciation charged in the year<br>At 30 June 2024<br>**Carrying amount**<br>At 30 June 2024<br>At 30 June 2023|**Land and**<br>**buildings**<br>**Archive and**<br>**artwork**<br>**£**<br>**£**<br>49,217<br>17,431<br>-<br>-<br>49,217<br>17,431<br>-<br>-<br>-<br>-<br>-<br>-<br>49,217<br>17,431<br>49,217<br>17,431|**Computer**<br>**equipment**<br>**Fixtures, fittings**<br>**and equipment**<br>**£**<br>**£**<br>6,660<br>9,225<br>570<br>415<br>7,230<br>9,640<br>6,660<br>7,278<br>190<br>590<br>6,850<br>7,868<br>380<br>1,772<br>-<br>1,947|**Diana Joll**<br>**Silhouette**<br>**Collection**<br>**£**<br>250,000<br>-<br>250,000<br>-<br>-<br>-<br>250,000<br>250,000|**Total**<br>**£**<br>332,533<br>985|
|---|---|---|---|---|
|||||333,518|
|||||13,938<br>780|
|||||14,718|
|||||318,800|
|||||318,595|



- 14 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **11 Fixed asset investments** 

||**Unlisted**|
|---|---|
||**investments**|
||**£**|
|**Cost or valuation**||
|At 1 July 2023 & 30 June 2024|100|
|**Carrying amount**||
|At 30 June 2024|100|
|At 30 June 2023|100|



The investment represents 100% holding in Adaptive Technologies Limited, a wholly owned subsidiary with company registration number 03621786 registered in England and Wales. 

|**12**<br>**Debtors**<br>**Amounts falling due within one year:**<br>Amounts owed by subsidiary undertakings<br>Other debtors|**2024**<br>**£**<br>8,617<br>7,953<br>16,570|**2023**<br>**£**<br>3,258<br>813|
|---|---|---|
|||4,071|



**13 Creditors: amounts falling due within one year** 

|Other creditors<br>Accruals and deferred income|**2024**<br>**£**<br>2,900<br>2,082<br>4,982|**2023**<br>**£**<br>1,000<br>1,728|
|---|---|---|
|||2,728|



- 15 - 



**THE BRUNSWICK TOWN CHARITABLE TRUST** 

_**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## **14 Restricted funds** 

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used. 

|Diana Joll Silhouette Collection|**Balance at**<br>**1 July 2023**<br>**£**<br>250,000<br>250,000|**Incoming**<br>**resources**<br>**Balance at**<br>**30 June 2024**<br>**£**<br>**£**<br>-<br>250,000<br>-<br>250,000|**Incoming**<br>**resources**<br>**Balance at**<br>**30 June 2024**<br>**£**<br>**£**<br>-<br>250,000<br>-<br>250,000|
|---|---|---|---|
||||250,000|



## **Diana Joll Silhouette Collection** 

The collection has been donated to the trust. The value of this fund cannot be depleted below the Diana Joll Silhouette Collection asset value (included within fixed assets) unless the assets themselves are disposed from the charity. 

## **15 Unrestricted funds** 

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes. 

||**At 1 July 2023**|**Incoming**|**Resources**|**At 30 June**|
|---|---|---|---|---|
|||**resources**|**expended**|**2024**|
||**£**|**£**|**£**|**£**|
|General funds|99,025|62,500|(75,037)|86,488|
|**Previous year:**|**At 1 July 2022**|**Incoming**|**Resources**|**At 30 June**|
|||**resources**|**expended**|**2023**|
||**£**|**£**|**£**|**£**|
|General funds|113,035|72,077|(86,087)|99,025|



- 16 - 



## **THE BRUNSWICK TOWN CHARITABLE TRUST** 

## **NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)** 

## _**FOR THE YEAR ENDED 30 JUNE 2024**_ 

## **16 Analysis of net assets between funds** 

|**Unrestricted**<br>**funds**<br>**Restricted**<br>**funds**<br>**2024**<br>**2024**<br>**£**<br>**£**<br>Fund balances at 30<br>June 2024 are<br>represented by:<br>Tangible assets<br>318,800<br>-<br>Investments<br>100<br>-<br>Current<br>assets/(liabilities)<br>17,588<br>-<br>336,488<br>-|**Total** Unrestricted<br>funds<br>Restricted<br>funds<br>**2024**<br>2023<br>2023<br>**£**<br>£<br>£<br>318,800<br>68,595<br>250,000<br>100<br>100<br>-<br>17,588<br>30,330<br>-<br>336,488<br>99,025<br>250,000|Total<br>2023<br>£<br>318,595<br>100<br>30,330|
|---|---|---|
|||349,025|



## **17 Related party transactions** 

There were no disclosable related party transactions during the year (2023 - none). 

- 17 - 

