OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Trustees Dr N Bingham
Ms SGibbings
Ms JSeddon
Mr C I Hill Cross
Charity number 1012216
Principal address 13Brunswick Square
Brighton
East Sussex
BN3 1EH
Independent examiner Knill James LLP
One Bell Lane
Lewes
East Sussex
BN7 1JU
Bankers National Westminster Bank Plc
8 Pavilion
Buildings
Castle Square
Brighton
East Sussex
BN1 1DP

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-16

Unrestricted Restricted Total Total
funds funds
2021 2021 2021 2020
Notes E
Donations
and legacies
54,816 54,300 109,116 297,194
Charitable
activities
32,092 32,092 59,145
Investments 87 87 1
Total income 86,995 54,300 141,295 356,340
Raising funds 633 42 675 4,?76
Charitable
activities
30,226 54,553 84,779 60,302
Total resources expended 30,859 54,595 85,454 65,078
Net incomingi(outgoing}
transfers
resources before 56,136 (295) 55,841 291,262
Gross transfers
between
funds (1,707) 1,707
Net income for the year/
Net movement
in funds
54,429 1,412 55,841 291,262
Fund balances brought forward 92,992 250,000 342,992 51,730
Fund balances carried forward 147,421 251,412 398,833 342,992

2021 2020
Notes R
Fixed aaaeta
Tangible assets 10 318,139 318,636
investments 11 100 100
318,239 318,736
Current aaaeta
Debtors 7,240 13,703
CaA at bank and in hand 77,124 13,897
84,364 27,600
Creditors: atnounta falling due within
one year 13 {3,770) (3,344)
Net current assets 80,594 24,256
Total aaaeta leaa current liabilities 398,833 342,992
Income funda
Restricted funds 251,4'l2 250,000
Unrestricted funds 147,421 92,992
398,833 342,992
The financial statements were approved ggtgxzi
by the Trustees on ..........!....'.........
S
Ibbl

Donations and legacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
f F
Donations and gifts 4,051 4,051 2,224 2,224
Grants receivable 50,765 53,400 104,165 35,000 9,970 44,9?0
Other 900 900 250,000 250,000
54,816 54,300 109,116 37,224 259,970 297,194
Grants receivable for
core activities
Other 50,765 53,400 104,165 35,000 9,970 44,970
50,765 53,400 104,165 35,000 9,9?0 44,970

2021 2020
Ancillary trading income 6,259 19,895
Consultancy 25,833 39,250
32,092 59,145

5 Raising funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
E F
Membership
schemes
and social lotteries
40 40
Staging fundraising
events
633 42 675 4,135 601 4,736
Fundraising
and publicity
633 42 675 4,175 601 4,776
633 42 675 4,175 601 4,776
6 Charitable
activities
Direct Direct
charitable charitable
expenditure expenditure
2021 2020
Depreciation
and impairment
497 663
Building work and maintenance 17,440 10,0?2
Trave) and accommodation 4,581 3,012
Volunteers'
expenses
18 270
Consultants'
fees
48,253 28,960
Computer costs 1,656 2,736
Printing, postage and stationery 462 788
Insurance 4,757 4,294
Establishment
costs
3,696 5,672
Bank charges 84
Sundry expenses 1,859 2,145
Equipment
purchases
and repairs 156 334
83,375 59,030
Share ofgovernance costs (see note 7} 1,404 1,272
84,779 60,302
Analysis
by fund
Unrestricted
funds
30,226 52,189
Restricted funds 54,553 8,113
84,779 60,302

7 Supportcosts Supportcosts Supportcosts
Support Governance 2021 2020 Basis ofallocation
costs costs
f
Independent Governance
examination fees 1,404 1,404 1,272
1,404 1,404 1,272
Analysed between
Charitable activities 1,404 1,404 1,272

2025 2020
Number Number
Q4 IA
IA
O
IA
IA
O
0)~ 0I CD
0)
0I CD
C9
CD
T CO CO
T
CQ
r
BIO
r0
IIe
OO
O
O
O
O
IA
N
O
O
O
O
IA
CV
I I I O
O
O
O
IA
O
O
O
O
IA
CV
«F~r
r
«I
~
r«,
DI
E
CL
L 4Jr
ID
CL E
E-
CI
CD
ID
CD
o
ID
CD
CD
O
ID
CD
CD
CI
CD
ID
CD
'0 + CIl I I
.4
cf
r
«I
'0
N
0I
r
'Q
Col W
N
0I
h
C4
0I
I I I bl
0I
T
0)
b
CO
z
I 0V
Cl
I-
reI-
z
LLI
I-
40 L
(U
V
Z
D
LLlX
I-
z
LLI
I-
X
co
0
z
4I
LLI
~&
0
4.
Ne
«I
III
0$'ae
)C
ICe
Sk
CO
C
I-
CI
fh
H
o
AlO
C4
«C
O
eC
IO
e
0
CD
C
CU
e O 0
—O
O
O~C
v
C4
(5
III
o
e & e
bZQ
T
O
CV
e
C
o
g t
P)
C4
O
E
CV
& e
0IC
C 3
g'o
0&
Q
CV
O
e
C
o
«C

Fixed as set investments
Unlisted
investments
Cost or valuation
At 1 July 2020 8 30June 2021 100
Carrying amount
At 30June 2021 100
At 30June 2020 100

Debtors
2021 2020
Amounts falling due within one year:
Amounts owed by subsidiary undertakings 3,578 3,454
Other debtors 3,662 10,249
7,240 13,703

Creditors: amounts
falling due within one year
2021
F
2020f
Other creditors 2,366 2,000
Accruals and deferred income 1,404 1,344
3,770 3,344

Movement
in funds
Movement
in funds
Balance at Incoming Resources Transfe rs Balance at
1 July 2020 resources expended 30June 2021
E F
Culture Recovery Fund 24,500 (25,085) 585
ArtFund Respond+Reimagine Fund 9,000 (10,122) 1,122
Heritage Emergency Fund 19,900 (19,388) 512
Diana Joll Silhouette Collection 250,000 900 250,900
250,000 54,300 (54,595) 1,707 251,412

Analysis o fnet assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021f 2021 2020 2020
F
2020
Fund balances at 3Q
June 2021 are
represented by:
Tangible assets 68,139 250,000 318,139 68,636 250,000 318,636
Investments 100 100 100 100
Current assets/
(liabilities) 79,182 1,412 80,594 24,256 24,256
147,421 251,412 398,833 92,992 250,QQQ 342,992