OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Details no
Trustees'
Report
1-5
Independent
Examiner
Report
Statement of Financial
Activities
Statement of Financial Position
Notes to the accounts 9 —11

2023 2022
Unrestricted Restricted Tota I Total
Incoming Resources Notes
Voluntary Income 92,436 92,436 91,083
Activities For Generating Funds 13,032 22,897 35,929 21,667
Sundry
Income
1,140 1,140 3,857
Total Income 106,608 22,897 129,505 116,607
Resources Expended
Voluntary Cost 373 373 351
Charitable Activities Cost 69,123 22,897 92,020 75,493
Governance and Support Cost 5,609 5,609 867
75,105 22,897 98,001 76,711
Net income/deficit
for the year
31,503 31,504 39,896
Funds at 1 April 2022 1,330,451 1,330,451 1,290,555
Fund movement
Funds at 31 March 2023 1,361,954 1,361,955 1,330,451

2023 2022
Notes
Fixed Assets:
Freehold
Property
1,127,947 1,127,947
Furniture
& Equipment's
20,488
1,148,435 1,127,947
Current Assets:
Other debtors 10 50,000 16,000
Cash in hand and at bank 185,644 195,642
235,644 211,642
Creditors:
Amount
falling due within one year
14,124 1,137
Net Current Assets 221,520 210,505
Amount
falling due after more than one year
12 8,000 8,000
Net Assets 1,361,955 1,330,451
Funds:
Unrestricted
fund
b/fwd.
1,361,955 1,330,451
Total Funds 1,361,955 1,330,451

INCOME SUMMARY INCOME SUMMARY
3 Voluntary
Income:
Unrestricted Restricted 2023 2022
r f f
Friday Collection 66,515 66,515 43,323
Donation
and other fundraising
25,921 25,921 43,160
92,436 92,436 86,483
4 Activities
For Generating
Funds: Unrestricted Restricted 2023 2022
f r
Duha
Institute
8
others 9,600 9,600 5,600
Turkey-Syria
& Iftar
22,897 22,897 4,600
Launchgood
competition
3,432 3,432 16,067
13,032 22,897 35,929 26,267
5 Sundry
Income
Unrestricted Restricted 2023 2022
f
Other income 1,140 1,140 3,857
1,140 1,140 3,857
Total Income 106,608 22,897 129,505 116,607
EXPENSES SUMMARY
6 Voluntary
Cost:
Unrestricted Restricted 2023 2022
F E
Fundraising
cost
Subscriptions 373 373 351
373 373 351
7 Charitable
Activities Cost:
Unrestricted Restricted 2023 2022
E E F
Wages
including
E'r NIC 36,600 36,600 37,386
Water rates 1,844 1,844 1,016
Iftar &other projects 9,050 9,050 4,600
Turkey and Syria earthquake 13,847 13,847
Repair and Maintenance 2,451 2,451 12,869
Light & Heat 13,707 13,707 5,576
Cleaning
expenses
11,183 11,183 10,075
Insurance 1,827 1,827 1,689
Printing,
Postage
and Stationery 1,275 1,275 1,888
Telephone/Internet 236 236 394
69,123 22,897 92,020 75,493
8 Governance/Support Cost: Unrestricted Restricted 2023 2022
E F F E
Printing,
Postage
and Stationery 472
Telephone/Internet 236 236 395
Sundry
Expenses
251 251
Depreciation
on FF & Equipment's
5,122 5,122
5,609 5,609 867
Total Expenses 75,105 22,897 98,002 76,711

9 Tangible Tangible Fixed Assets: Fixed Assets: Fixed Assets: Freehold Furniture
&
Total
L/Building Fittings f
Cost at 01.04.2022 1,127,947 26,000 1,153,947
Additions 25,610 25,610
1,127,947 51,610 1,179,557
Depreciation b/fwd. 26,000 26,000
Charge for the year 5,122 5,122
31,122 31,122
Balance at 31.03.2023 1,127,947 20,488 1.148,438
Balance at 31.03.2022 1,127,947 1,127,947
10 Debtors & Prepayments 2023 2022
f
Other loan- Southgate Mosque/Enfield Hub 50,000 16,000
11 Creditors
&Accruals:
2023 2022
f f
Other Creditors
and Accruals
13,275
HMRC: Paye 849 1,137
14,124 1,137
12 Qe-Hasana (private personal loan)
Payable alter more than one year 8,000 8,000