| Page | ||
|---|---|---|
| Details | no | |
| Trustees' Report |
1-5 | |
| Independent Examiner |
Report | |
| Statement of Financial | ||
| Activities | ||
| Statement of Financial | Position | |
| Notes to the accounts | 9 —11 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Tota I | Total | ||||
| Incoming Resources | Notes | ||||||
| Voluntary | Income | 92,436 | 92,436 | 91,083 | |||
| Activities | For Generating | Funds | 13,032 | 22,897 | 35,929 | 21,667 | |
| Sundry Income |
1,140 | 1,140 | 3,857 | ||||
| Total Income | 106,608 | 22,897 | 129,505 | 116,607 | |||
| Resources | Expended | ||||||
| Voluntary | Cost | 373 | 373 | 351 | |||
| Charitable | Activities Cost | 69,123 | 22,897 | 92,020 | 75,493 | ||
| Governance | and Support | Cost | 5,609 | 5,609 | 867 | ||
| 75,105 | 22,897 | 98,001 | 76,711 | ||||
| Net income/deficit for the year |
31,503 | 31,504 | 39,896 | ||||
| Funds at 1 April 2022 | 1,330,451 | 1,330,451 | 1,290,555 | ||||
| Fund movement | |||||||
| Funds at 31 March 2023 | 1,361,954 | 1,361,955 | 1,330,451 |
| 2023 | 2022 | ||
|---|---|---|---|
| Notes | |||
| Fixed Assets: | |||
| Freehold Property |
1,127,947 | 1,127,947 | |
| Furniture & Equipment's |
20,488 | ||
| 1,148,435 | 1,127,947 | ||
| Current Assets: | |||
| Other debtors | 10 | 50,000 | 16,000 |
| Cash in hand and at bank | 185,644 | 195,642 | |
| 235,644 | 211,642 | ||
| Creditors: | |||
| Amount falling due within one year |
14,124 | 1,137 | |
| Net Current Assets | 221,520 | 210,505 | |
| Amount falling due after more than one year |
12 | 8,000 | 8,000 |
| Net Assets | 1,361,955 | 1,330,451 | |
| Funds: | |||
| Unrestricted fund b/fwd. |
1,361,955 | 1,330,451 | |
| Total Funds | 1,361,955 | 1,330,451 |
| INCOME SUMMARY | INCOME SUMMARY | |||||||
|---|---|---|---|---|---|---|---|---|
| 3 | Voluntary Income: |
Unrestricted | Restricted | 2023 | 2022 | |||
| r | f | f | ||||||
| Friday Collection | 66,515 | 66,515 | 43,323 | |||||
| Donation and other fundraising |
25,921 | 25,921 | 43,160 | |||||
| 92,436 | 92,436 | 86,483 | ||||||
| 4 | Activities For Generating |
Funds: | Unrestricted | Restricted | 2023 | 2022 | ||
| f | r | |||||||
| Duha Institute 8 |
others | 9,600 | 9,600 | 5,600 | ||||
| Turkey-Syria & Iftar |
22,897 | 22,897 | 4,600 | |||||
| Launchgood competition |
3,432 | 3,432 | 16,067 | |||||
| 13,032 | 22,897 | 35,929 | 26,267 | |||||
| 5 | Sundry Income |
Unrestricted | Restricted | 2023 | 2022 | |||
| f | ||||||||
| Other income | 1,140 | 1,140 | 3,857 | |||||
| 1,140 | 1,140 | 3,857 | ||||||
| Total Income | 106,608 | 22,897 | 129,505 | 116,607 | ||||
| EXPENSES SUMMARY | ||||||||
| 6 | Voluntary Cost: |
Unrestricted | Restricted | 2023 | 2022 | |||
| F | E | |||||||
| Fundraising cost |
||||||||
| Subscriptions | 373 | 373 | 351 | |||||
| 373 | 373 | 351 | ||||||
| 7 | Charitable Activities Cost: |
Unrestricted | Restricted | 2023 | 2022 | |||
| E | E | F | ||||||
| Wages including |
E'r NIC | 36,600 | 36,600 | 37,386 | ||||
| Water rates | 1,844 | 1,844 | 1,016 | |||||
| Iftar &other projects | 9,050 | 9,050 | 4,600 | |||||
| Turkey and Syria earthquake | 13,847 | 13,847 | ||||||
| Repair and Maintenance | 2,451 | 2,451 | 12,869 | |||||
| Light & Heat | 13,707 | 13,707 | 5,576 | |||||
| Cleaning expenses |
11,183 | 11,183 | 10,075 | |||||
| Insurance | 1,827 | 1,827 | 1,689 | |||||
| Printing, Postage |
and Stationery | 1,275 | 1,275 | 1,888 | ||||
| Telephone/Internet | 236 | 236 | 394 | |||||
| 69,123 | 22,897 | 92,020 | 75,493 | |||||
| 8 | Governance/Support | Cost: | Unrestricted | Restricted | 2023 | 2022 | ||
| E | F | F | E | |||||
| Printing, Postage |
and Stationery | 472 | ||||||
| Telephone/Internet | 236 | 236 | 395 | |||||
| Sundry Expenses |
251 | 251 | ||||||
| Depreciation on FF & Equipment's |
5,122 | 5,122 | ||||||
| 5,609 | 5,609 | 867 | ||||||
| Total Expenses | 75,105 | 22,897 | 98,002 | 76,711 |
| 9 | Tangible | Tangible | Fixed Assets: | Fixed Assets: | Fixed Assets: | Freehold | Furniture & |
Total | ||
|---|---|---|---|---|---|---|---|---|---|---|
| L/Building | Fittings | f | ||||||||
| Cost at | 01.04.2022 | 1,127,947 | 26,000 | 1,153,947 | ||||||
| Additions | 25,610 | 25,610 | ||||||||
| 1,127,947 | 51,610 | 1,179,557 | ||||||||
| Depreciation | b/fwd. | 26,000 | 26,000 | |||||||
| Charge | for the year | 5,122 | 5,122 | |||||||
| 31,122 | 31,122 | |||||||||
| Balance | at | 31.03.2023 | 1,127,947 | 20,488 | 1.148,438 | |||||
| Balance | at | 31.03.2022 | 1,127,947 | 1,127,947 | ||||||
| 10 | Debtors | & Prepayments | 2023 | 2022 | ||||||
| f | ||||||||||
| Other loan- | Southgate | Mosque/Enfield | Hub | 50,000 | 16,000 | |||||
| 11 | Creditors &Accruals: |
2023 | 2022 | |||||||
| f | f | |||||||||
| Other Creditors and Accruals |
13,275 | |||||||||
| HMRC: | Paye | 849 | 1,137 | |||||||
| 14,124 | 1,137 | |||||||||
| 12 | Qe-Hasana | (private | personal | loan) | ||||||
| Payable | alter more than | one year | 8,000 | 8,000 |