| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund | fundf | funds E |
funds E |
|||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and grants |
54,909 | 21,423 | 76,332 | 68,897 | |||
| Investment income |
28 | 28 | 97 | ||||
| Total | 54,937 | 21,423 | 76,360 | 68,994 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 3,875 | 3,875 | 6,106 | ||||
| Charitable activities |
|||||||
| Direct and support costs | 16,850 | 21,423 | 38,273 | 85,611 | |||
| Total | 20,725 | 21,423 | 42,148 | 91,717 | |||
| NET INCOME/(EXPENDITURE) | 34,212 | 34,212 | (22,723) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 17,616 | 17,616 | 40,339 | |||
| TOTAL FUNDS CARRIED FORWARD | 51,828 | 51,828 | 17,616 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| Notes | fund | fund f |
funds E |
fundsf | ||
| CURRENT ASSETS | ||||||
| Cash at bank and | in hand | 57,659 | 57,659 | 40,556 | ||
| CREDITORS | ||||||
| Amounts falling due within one year |
(5,831) | (5,831) | (22,940) | |||
| NET CURRENT ASSETS | 51,828 | 51,828 | 17,616 | |||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 51,828 | 51,828 | 17,616 | ||
| NETASSETS | 51,828 | 51,828 | 17,616 | |||
| FUNDS | ||||||
| Unrestricted funds |
51,828 | 17,616 | ||||
| TOTAL FUNDS | 51,828 | 17,616 |
| Further explanation ofthe nature and purpose ofeach fu |
nd is included in the notes to the financial s |
tatements. | |
|---|---|---|---|
| INVESTMENT INCOME | |||
| 2021 | 2020 | ||
| E | E | ||
| Deposit account interest | 28 | 97 | |
| 3. | SUPPORT COSTS | ||
| Finance | |||
| E | |||
| Direct and support costs | 2,360 |
| Finance | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Direct | ||||
| and | ||||
| support | Total | |||
| costs | activities | |||
| E | E | |||
| Independent | examiners fees | 1,056 | 1,020 | |
| Other accounting | charges | 936 | 900 | |
| Bank charges | 368 | 105 | ||
| 2,360 | 2,025 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | fund | funds | ||
| E | E | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and grants |
52,964 | 15,933 | 68,897 | |
| Investment income |
97 | 97 | ||
| Total | 53,061 | 15,933 | 68,994 | |
| EXPENDITURE ON | ||||
| Raising funds | 6,106 | 6,106 | ||
| Charitable activities |
||||
| Direct and support costs | 69,678 | 15,933 | 85,611 | |
| Total | 75,784 | 15,933 | 91,717 | |
| NET INCOME/(EXPENDITURE) | (22,723) | (22,723) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 40,339 | 40,339 | ||
| TOTAL FUNDS CARRIED FORWARD | 17,616 | 17,616 |
| 6. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| E | ||||||||
| Other creditors | 5,831 | 22,940 | ||||||
| 7. | MOVEMENT IN | FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/20 | in funds | 31/3/21 | ||||||
| E | ||||||||
| Unrestricted | funds | |||||||
| General fund |
17,616 | 34,212 | 51,828 | |||||
| TOTAL FUNDS | 17,616 | 34,212 | 51,828 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources f |
expended E |
in funds E |
||||||
| Unrestricted | funds | |||||||
| General fund |
54,937 | (20,725) | 34,212 | |||||
| Restricted funds | ||||||||
| Restricted | 21,423 | (21,423) | ||||||
| TOTAL FUNDS | 76,360 | (42,148) | 34,212 | |||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1/4/19 | in funds | 31/3/20 | ||||||
| E | E | |||||||
| Unrestricted | funds | |||||||
| General fund |
40,339 | (22,723) | 17,616 | |||||
| TOTAL FUNDS | 40,339 | (22,723) | 17,616 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| E | ||||
| Unrestricted | funds | |||
| General fund |
53,061 | (75,784) | (22,723) | |
| Restricted funds | ||||
| Restricted | 15,933 | (15,933) | ||
| TOTAL FUNDS | 68,994 | (91,717) | (22,723) |