| Current Directors/Trustees | Current Directors/Trustees | Current Directors/Trustees | |||
|---|---|---|---|---|---|
| Mrs J Mollett | (Chairman) | ||||
| Cllr YHopley | (Vice Chairman) | ||||
| Mr D Mollett | (Company Secretary) | ||||
| Mr P WJ Mills | (Treasurer) | ||||
| Mr A Barranco | |||||
| Mr R Wailer | |||||
| Mr M Tubbs | |||||
| Mrs C Rees | |||||
| Mrs 2S Hossain | |||||
| Registered | Office | 2 Purley Road, | Tesco Development | ||
| Pudey, Surrey | |||||
| CR8 2HA | |||||
| Bankers | Lloyds Bank Pic | ||||
| Caterham, Surrey |
|||||
| Auditor | Myrus Smith | ||||
| Chartered Accountants |
|||||
| Norman House |
|||||
| 8 Burnell Road | |||||
| Sutton, Surrey | |||||
| SM1 4BW | |||||
| Registered | Charity | No: | 1011509 | ||
| Company | No: | 2702689 | |||
| INDEX TO THE FINANCIAL | STATEMENTS | ||||
| Page | 1 to | 11 | Directors'/Trustees' Report |
||
| 12-14 | Report ofthe Auditor | ||||
| 15 | Statement ofFinancial | Activities for the year ended 31"March 2021 | |||
| 16 | Balance Sheet at31"March | 2021 | |||
| 17-23 | Notes to Financial Statements |
| The Policy was re-confirmed by the Board at its be reviewed on an annual basis. Investments and cash deposits held |
meeting on 25ih May 20 |
21 and it was agreed |
this |
|---|---|---|---|
| Cash deposits held at31"March 2021 principally |
comprised the following |
fixed rate investments; | |
| United Trust Bank 2 yr fixed maturing |
In tul 2021 | F79,346 | |
| Hampshire Trust Bank 2 yr fixed maturing |
in November 2022 | 615,000 | |
| Hampshire Trust Bank 2 yr fixed maturing |
in February 2023 | 670,000 | |
| The Centre also has an on-call deposit with the Metro Bank which, at 31"March 2021 amounted | to | ||
| F60,599and an at-call cash deposit with COIF of66,706. |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | Fundsf | Funds 6 |
2021 6 |
2020 6 |
||
| Income | ||||||
| Donations and grants |
133,828 | 27,299 | 161,127 | 150,261 | ||
| Charitable activities |
25,968 | 25,968 | 42,945 | |||
| Other trading activities |
17,060 | 17,060 | 44,079 | |||
| Investments Government grants |
2,502 26,168 |
2,502 26,168 |
4,179 | |||
| Total | 205,526 | 27,299 | 232,825 | 241,464 | ||
| Expenditure | ||||||
| Raising funds | 7 | 28,655 | 28,655 | 58,822 | ||
| Charitable activities |
8 | 123,814 | 27,806 | 151,620 | 201,940 | |
| Total | 152,469 | 27,806 | 180,275 | 260,762 | ||
| Net income/(expenditure) Transfers between funds |
12 | 53,057 | (507) | 52,550 | (19,298) | |
| Net movement in |
funds | 53,057 | (507) | 52,550 | (19,298) | |
| Reconciliation of |
funds | |||||
| Total funds brought | forward | 17 | 201,062 | 24,536 | 225,598 | 244,896 |
| Total funds carried forward | 17 | 6254,119 | 624,029 | 6278,148 | 6225,598 |
| Notes | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| CURRENT ASSETS | ||||||
| Debtors | 14 | 5,089 | 5,963 | |||
| Cash on Deposit | 251,656 | 211,055 | ||||
| Cash at Bank | 31,852 | 18,724 | ||||
| 288,597 | 235,742 | |||||
| CURRENT LIABIUTIES | ||||||
| Creditors —amounts | falling due within | |||||
| one year | 15 | 10,449 | 10,144 | |||
| 278,148 | 225,598 | |||||
| NET ASSETS | 16 | 6278,148 | 6225,598 | |||
| CHARITYFUNDS | ||||||
| Restricted Funds |
17 | 24,029 | 24,536 | |||
| Unrestricted Funds |
17 | 254,119 | 201,062 | |||
| TOTAL FUNDS | 17 | f278,148 | 6225,598 |
| by the dono | r or which have been rais | r or which have been rais | ed for a particular pur |
pose. | ||
|---|---|---|---|---|---|---|
| Donations | and legacies | Unrestricted | Restricted | Total | Total | |
| Fundsf | Fundsf | 2021f | 2020f | |||
| Donations | 80,252 | 27,299 | 107,55'I | 121,010 | ||
| Legacies | 2,000 | 2,000 | 6,000 | |||
| Tax refunds | 1,576 | 1,576 | 3,251 | |||
| Gifts in kind | —donated | facilitiss | 50,000 | 50,000 | 20,000 | |
| f133,828 | f27,299 | f161,127 | f150,261 |
| Income | from | charitable | activities | Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|---|
| Funds f |
Funds f |
2021 | 2020 | ||||
| Membership | subscriptions | 11,825 | 11,825 | 21,710 | |||
| Members | contributions to |
therapies | 14,143 | 14,143 | 21,235 | ||
| f25,968 | fNil | f25,968 | f42,945 |
| 4. | Other trading activities |
Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds E |
Funds f |
2021 E |
2020 | |||||||
| Income from social events | 16,922 | 16,922 | 36,128 | |||||||
| Other events - Healthylunches |
3,754 | |||||||||
| - Christmas | lunch | 1,320 | ||||||||
| - Hire of room | 970 | |||||||||
| - Outings | 570 | |||||||||
| - Outings | (crafts) | 470 | ||||||||
| - Cinema | club | 12 | 12 | 248 | ||||||
| Sale of miscellaneous | 83 | 83 | 408 | |||||||
| Sale ofdonated goods |
43 | 43 | 211 | |||||||
| f17,060 | ENII | f17,060 | E44,079 | |||||||
| All ofthe E44,079recognised | in 2020 was | unrestricted fund |
income. | |||||||
| 5. | Investment income |
Unrestricted | Restricted | Total | Total | |||||
| Funds f |
Funds | 2021 | 2020 | |||||||
| Bank interest | E2,502 | ENII | E2,502 | E4,179 | ||||||
| All ofthe E4,179recognised | in | 2020was | unrestricted fund |
income. | ||||||
| 6. | Government grants |
Unrestricted | Restricted | Total | Total | |||||
| Funds f. |
Funds | 2021 | 2020 f |
|||||||
| Business rates grant | 25,000 | 25,000 | ||||||||
| Job Retention Scheme | grant | 1,168 | 1,168 | |||||||
| E26,168 | fNil | f26,168 | fNil | |||||||
| 7. | Cost ofraising funds | Direct | Support | Total | Total | |||||
| costs f |
costs f |
2021 f |
2020 f |
|||||||
| Fundraising activities |
f27,125 | f1,530 | f28,655 | f58,822 | ||||||
| AII ofthe f58,822 expenditure | recognised | In 2020 was charged to unrestricted | funds. | |||||||
| Cost ofcharitable activities |
Direct | Support | Total | Total | ||||||
| costs f |
costs f |
2021 f |
2020 f |
|||||||
| Patient support services | E70,145 | f81,475 | f151,620 | f201,940 |
| 3 | 1 MARCH 2021 | |||||
|---|---|---|---|---|---|---|
| 9. | Analysis ofdirect costs |
Raising funds 6 |
Charitable activities |
Total 2021 6 |
Total 2020f |
|
| Wages and salaries | 25,696 | 27,354 | 53,050 | 61,796 | ||
| Other staff costs | 2,087 | 2,087 | 1,848 | |||
| Fundraising activities |
1,429 | 1,429 | 25,998 | |||
| Therapists and counsellors |
fees | 41,094 | 41,094 | 89,553 | ||
| Other patient support costs | 1,704 | |||||
| Costs ofhealthy lunches |
3,633 | |||||
| Cost of Christmas lunch |
1,514 | |||||
| Outings and event costs |
(390) | (390) | 5,131 | |||
| 627,125 | f70,145 | 697,270 | E191,177 | |||
| 10. | Analysis ofsupport costs | Raising | Charitable | Total | Total | |
| fundsf | activities f |
2021 6 |
2020 6 |
|||
| Office costs | 11,186 | 11,186 | 16,559 | |||
| Donated rent free premises |
1,250 | 48,750 | 50,000 | 20,000 | ||
| Other premises costs | 280 | 10,933 | 11,213 | 25,639 | ||
| Capital improvements | 4,988 | 4,988 | 1,050 | |||
| Advertising and marketing |
1,895 | 1,895 | 1,928 | |||
| Governance costs (note 10) |
3,723 | 3,723 | 4,409 | |||
| 61,530 | F81,475 | 683,005 | f69,585 | |||
| 11. | Governance costs |
Total | Total | |||
| 2021 | 2020 | |||||
| 6 | ||||||
| Wages and salaries | 1,250 | 1,250 | ||||
| Annual review |
575 | 575 | ||||
| Professional fees | 486 | |||||
| Audit fees | 1,898 | 2,098 | ||||
| 63,723 | 64,409 | |||||
| 12. | Net Income/(expenditure) | Total | Total | |||
| This is stated after charging: | 2021f | 2020 6 |
||||
| Auditor's remuneration |
EL898 | 62,098 |
| 13. | Staff co | sts | Total | Total | |||||||||
| 2021 | 2020f | ||||||||||||
| Staff salaries | 53,3'I 9 | 61,296 | |||||||||||
| Social Security costs | 1,577 | ||||||||||||
| Pension | costs | 981 | 1,193 | ||||||||||
| Other stalf costs | 2,087 | 828 | |||||||||||
| F56,387 | f64,894 | ||||||||||||
| No full-time and 3 part-time |
(2020: 1 full-time | and | 2 part-time) | staff were | employed by the |
Charity on | |||||||
| average | during the year. | No | employee | received emoluments | ofmore than | F60,000. | |||||||
| t4. | Debtors | Total | Total | ||||||||||
| 2021 | 2020f | ||||||||||||
| Payments in advance |
3,773 | 3,155 | |||||||||||
| Other debtors | 1,316 | 2,808 | |||||||||||
| F5,089 | F5,963 | ||||||||||||
| 15. | Creditors: Amounts | falling | due within | one | year | Total | Total | ||||||
| 2021 | 2020 | ||||||||||||
| f | |||||||||||||
| Taxation | and Social | Security | 483 | 1,396 | |||||||||
| Other creditors and accruals |
9,966 | 8,748 | |||||||||||
| F10,449 | f10,144 | ||||||||||||
| 16. | Analysis | of net assets | between funds | Unrestricted | Funds | Restricted | Total | ||||||
| General | Designated f |
Funds | Funds | ||||||||||
| 2021 | |||||||||||||
| Current | assets | 264,568 | 24,029 | 288,597 | |||||||||
| Current | liabilities | (10,449) | (10,449) | ||||||||||
| f254,119 | FNil | f24,029 | f278,148 | ||||||||||
| Comparative information |
for | the previous | financial | year is as follows: | |||||||||
| Unrestdcted | Funds | Restricted | Total | ||||||||||
| 2020 | General f |
Designated F. |
Funds | Funds | |||||||||
| Current | assets | 211,206 | 24,536 | 235,742 | |||||||||
| Current | liabilities | (10,144) | (10,144) | ||||||||||
| f201,062 | fNil | f24,536 | f225,598 |
| 31 INARCH | 31 INARCH | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 17. | Reserves | Incoming | |||||||
| 1 Aplfi | Resources | Resources | Transfer | 31 March | |||||
| 2021 | 2020 f |
gnck Gains) | Expended | ofFunds f |
2021 f |
||||
| Restricted Funds | |||||||||
| Specific Donations | Funds | ||||||||
| Refurbishment | 8,078 | 8,078 | |||||||
| Breast cancer counselling | 4,000 | 4,000 | |||||||
| Wellness centre, Croydon | 5,149 | (5,149) | |||||||
| Telephone counselling |
400 | 17,150 | (17,550) | ||||||
| Family counselling | 4,781 | 4,781 | |||||||
| Fire system upgrade | 1,533 | 1,533 | |||||||
| Car park refurbishment | 500 | 500 | |||||||
| Re ITupgrade project |
4,081 | (4,081) | |||||||
| Other funds | 2,905 | (26) | (2,795) | 84 | |||||
| Members' outings |
2,258 | 2,258 | |||||||
| Joyful spirit workshops | 2,795 | 2,795 | |||||||
| Patient support | 1,000 | (1,000) | |||||||
| f24,536 | f27,299 | f(27,806) | f24,029 | ||||||
| Unrestricted Funds |
|||||||||
| Undesignated | |||||||||
| Accumulated fund |
201,062 | 205,526 | (152,469) | 254,119 | |||||
| Total Reserves | f225,598 | f232,825 | f(180,275) | fNil | f278,148 | ||||
| Comparative information |
for the previous flnandal |
year is as | follows: | ||||||
| Incoming | |||||||||
| 1 April | Resources | Resources | Transfer | 31 March | |||||
| 2020 | 2019 f |
(incl. Gains) f |
Expended f. |
ofFunds f. |
2020 f. |
||||
| Restricted Funds | |||||||||
| Spedfic Donations | Funds | ||||||||
| Refurbishment | 8,078 | 8,078 | |||||||
| Defibrillator | 1,000 | (1,000) | |||||||
| Nutrition workshops |
477 | (477) | |||||||
| Telephone counselling |
400 | 400 | |||||||
| Family counselling | 5,207 | (426) | 4,781 | ||||||
| Fire system upgrade | 1,533 | 1,533 | |||||||
| Bereavement counselling |
4,800 | (4,800) | |||||||
| Car park refurbishment | 500 | 500 | |||||||
| Re ITupgrade project |
4,081 | 4,081 | |||||||
| Other funds | 110 | 4,220 | (1,425) | 2,905 | |||||
| Members' outings |
3,992 | 1,000 | (2,734) | 2,258 | |||||
| f24,978 | f10,420 | f(10,862) | fNil | f24,536 | |||||
| Unrestricted Funds |
|||||||||
| Undesignated | |||||||||
| Accumulated fund |
219,918 | 231,044 | (249,900) | 201,062 | |||||
| Total Reserves | f244,896 | f241,464 | f(260,762) | fNil | f225,598 |