OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Current Directors/Trustees Current Directors/Trustees Current Directors/Trustees
Mrs J Mollett (Chairman)
Cllr YHopley (Vice Chairman)
Mr D Mollett (Company Secretary)
Mr P WJ Mills (Treasurer)
Mr A Barranco
Mr R Wailer
Mr M Tubbs
Mrs C Rees
Mrs 2S Hossain
Registered Office 2 Purley Road, Tesco Development
Pudey, Surrey
CR8 2HA
Bankers Lloyds Bank Pic
Caterham,
Surrey
Auditor Myrus Smith
Chartered
Accountants
Norman
House
8 Burnell Road
Sutton, Surrey
SM1 4BW
Registered Charity No: 1011509
Company No: 2702689
INDEX TO THE FINANCIAL STATEMENTS
Page 1 to 11 Directors'/Trustees'
Report
12-14 Report ofthe Auditor
15 Statement ofFinancial Activities for the year ended 31"March 2021
16 Balance Sheet at31"March 2021
17-23 Notes to Financial Statements

The Policy was re-confirmed
by the Board at its
be reviewed
on an annual basis.
Investments
and cash deposits
held
meeting
on 25ih May 20
21 and
it was agreed
this
Cash deposits
held at31"March 2021 principally
comprised
the following
fixed rate investments;
United Trust Bank
2 yr fixed maturing
In tul 2021 F79,346
Hampshire
Trust Bank
2 yr fixed maturing
in November 2022 615,000
Hampshire
Trust Bank
2 yr fixed maturing
in February 2023 670,000
The Centre also has an on-call deposit with the Metro Bank which, at 31"March 2021 amounted to
F60,599and an at-call cash deposit with COIF of66,706.

Unrestricted Restricted Total Total
Notes Fundsf Funds
6
2021
6
2020
6
Income
Donations
and grants
133,828 27,299 161,127 150,261
Charitable
activities
25,968 25,968 42,945
Other trading
activities
17,060 17,060 44,079
Investments
Government
grants
2,502
26,168
2,502
26,168
4,179
Total 205,526 27,299 232,825 241,464
Expenditure
Raising funds 7 28,655 28,655 58,822
Charitable
activities
8 123,814 27,806 151,620 201,940
Total 152,469 27,806 180,275 260,762
Net income/(expenditure)
Transfers
between
funds
12 53,057 (507) 52,550 (19,298)
Net movement
in
funds 53,057 (507) 52,550 (19,298)
Reconciliation
of
funds
Total funds brought forward 17 201,062 24,536 225,598 244,896
Total funds carried forward 17 6254,119 624,029 6278,148 6225,598

Notes 2021 2020
CURRENT ASSETS
Debtors 14 5,089 5,963
Cash on Deposit 251,656 211,055
Cash at Bank 31,852 18,724
288,597 235,742
CURRENT LIABIUTIES
Creditors —amounts falling due within
one year 15 10,449 10,144
278,148 225,598
NET ASSETS 16 6278,148 6225,598
CHARITYFUNDS
Restricted
Funds
17 24,029 24,536
Unrestricted
Funds
17 254,119 201,062
TOTAL FUNDS 17 f278,148 6225,598

by the dono r or which have been rais r or which have been rais ed for a particular
pur
pose.
Donations and legacies Unrestricted Restricted Total Total
Fundsf Fundsf 2021f 2020f
Donations 80,252 27,299 107,55'I 121,010
Legacies 2,000 2,000 6,000
Tax refunds 1,576 1,576 3,251
Gifts in kind —donated facilitiss 50,000 50,000 20,000
f133,828 f27,299 f161,127 f150,261
Income from charitable activities Unrestricted Restricted Total Total
Funds
f
Funds
f
2021 2020
Membership subscriptions 11,825 11,825 21,710
Members contributions
to
therapies 14,143 14,143 21,235
f25,968 fNil f25,968 f42,945

4. Other trading
activities
Unrestricted Restricted Total Total
Funds
E
Funds
f
2021
E
2020
Income from social events 16,922 16,922 36,128
Other events
- Healthylunches
3,754
- Christmas lunch 1,320
- Hire of room 970
- Outings 570
- Outings (crafts) 470
- Cinema club 12 12 248
Sale of miscellaneous 83 83 408
Sale ofdonated
goods
43 43 211
f17,060 ENII f17,060 E44,079
All ofthe E44,079recognised in 2020 was unrestricted
fund
income.
5. Investment
income
Unrestricted Restricted Total Total
Funds
f
Funds 2021 2020
Bank interest E2,502 ENII E2,502 E4,179
All ofthe E4,179recognised in 2020was unrestricted
fund
income.
6. Government
grants
Unrestricted Restricted Total Total
Funds
f.
Funds 2021 2020
f
Business rates grant 25,000 25,000
Job Retention Scheme grant 1,168 1,168
E26,168 fNil f26,168 fNil
7. Cost ofraising funds Direct Support Total Total
costs
f
costs
f
2021
f
2020
f
Fundraising
activities
f27,125 f1,530 f28,655 f58,822
AII ofthe f58,822 expenditure recognised In 2020 was charged to unrestricted funds.
Cost ofcharitable
activities
Direct Support Total Total
costs
f
costs
f
2021
f
2020
f
Patient support services E70,145 f81,475 f151,620 f201,940

3 1 MARCH 2021
9. Analysis
ofdirect costs
Raising
funds
6
Charitable
activities
Total
2021
6
Total
2020f
Wages and salaries 25,696 27,354 53,050 61,796
Other staff costs 2,087 2,087 1,848
Fundraising
activities
1,429 1,429 25,998
Therapists
and counsellors
fees 41,094 41,094 89,553
Other patient support costs 1,704
Costs ofhealthy
lunches
3,633
Cost of Christmas
lunch
1,514
Outings
and event costs
(390) (390) 5,131
627,125 f70,145 697,270 E191,177
10. Analysis ofsupport costs Raising Charitable Total Total
fundsf activities
f
2021
6
2020
6
Office costs 11,186 11,186 16,559
Donated
rent free premises
1,250 48,750 50,000 20,000
Other premises costs 280 10,933 11,213 25,639
Capital improvements 4,988 4,988 1,050
Advertising
and marketing
1,895 1,895 1,928
Governance
costs (note 10)
3,723 3,723 4,409
61,530 F81,475 683,005 f69,585
11. Governance
costs
Total Total
2021 2020
6
Wages and salaries 1,250 1,250
Annual
review
575 575
Professional fees 486
Audit fees 1,898 2,098
63,723 64,409
12. Net Income/(expenditure) Total Total
This is stated after charging: 2021f 2020
6
Auditor's
remuneration
EL898 62,098

13. Staff co sts Total Total
2021 2020f
Staff salaries 53,3'I 9 61,296
Social Security costs 1,577
Pension costs 981 1,193
Other stalf costs 2,087 828
F56,387 f64,894
No full-time
and 3 part-time
(2020: 1 full-time and 2 part-time) staff were employed
by the
Charity on
average during the year. No employee received emoluments ofmore than F60,000.
t4. Debtors Total Total
2021 2020f
Payments
in advance
3,773 3,155
Other debtors 1,316 2,808
F5,089 F5,963
15. Creditors: Amounts falling due within one year Total Total
2021 2020
f
Taxation and Social Security 483 1,396
Other creditors
and accruals
9,966 8,748
F10,449 f10,144
16. Analysis of net assets between funds Unrestricted Funds Restricted Total
General Designated
f
Funds Funds
2021
Current assets 264,568 24,029 288,597
Current liabilities (10,449) (10,449)
f254,119 FNil f24,029 f278,148
Comparative
information
for the previous financial year is as follows:
Unrestdcted Funds Restricted Total
2020 General
f
Designated
F.
Funds Funds
Current assets 211,206 24,536 235,742
Current liabilities (10,144) (10,144)
f201,062 fNil f24,536 f225,598

31 INARCH 31 INARCH 2021
17. Reserves Incoming
1 Aplfi Resources Resources Transfer 31 March
2021 2020
f
gnck Gains) Expended ofFunds
f
2021
f
Restricted Funds
Specific Donations Funds
Refurbishment 8,078 8,078
Breast cancer counselling 4,000 4,000
Wellness centre, Croydon 5,149 (5,149)
Telephone
counselling
400 17,150 (17,550)
Family counselling 4,781 4,781
Fire system upgrade 1,533 1,533
Car park refurbishment 500 500
Re ITupgrade
project
4,081 (4,081)
Other funds 2,905 (26) (2,795) 84
Members'
outings
2,258 2,258
Joyful spirit workshops 2,795 2,795
Patient support 1,000 (1,000)
f24,536 f27,299 f(27,806) f24,029
Unrestricted
Funds
Undesignated
Accumulated
fund
201,062 205,526 (152,469) 254,119
Total Reserves f225,598 f232,825 f(180,275) fNil f278,148
Comparative
information
for the previous
flnandal
year is as follows:
Incoming
1 April Resources Resources Transfer 31 March
2020 2019
f
(incl. Gains)
f
Expended
f.
ofFunds
f.
2020
f.
Restricted Funds
Spedfic Donations Funds
Refurbishment 8,078 8,078
Defibrillator 1,000 (1,000)
Nutrition
workshops
477 (477)
Telephone
counselling
400 400
Family counselling 5,207 (426) 4,781
Fire system upgrade 1,533 1,533
Bereavement
counselling
4,800 (4,800)
Car park refurbishment 500 500
Re ITupgrade
project
4,081 4,081
Other funds 110 4,220 (1,425) 2,905
Members'
outings
3,992 1,000 (2,734) 2,258
f24,978 f10,420 f(10,862) fNil f24,536
Unrestricted
Funds
Undesignated
Accumulated
fund
219,918 231,044 (249,900) 201,062
Total Reserves f244,896 f241,464 f(260,762) fNil f225,598