OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Company Number: 2707807

The Pace Centre Limited

Financial Statements

For the Year Ended

31 December 2021

THE PACE CENTRE LIMITED (a company limited by guarantee)

Contents

Company Information 1
Trustees Annual Report 2
Statement of Trustees’ Responsibilities 19
Independent Auditor’s Report to the
Members of The Pace Centre Limited 20
Statement of Financial Activities 23
Balance Sheet 24
Statement of cash flows 25
Notes to the financial statements 26

THE PACE CENTRE LIMITED

Company Information

Charity registration number 1011133
Company registration number 2707807
Trustees Mr Julian Lovelock (Chairman)
Mr Ian Cairns
Mr Andrew Coxall
Mr Dennis Craggs
Mr Ian Harper
Mr David Irvine
Mr Clive John (Honorary Treasurer)
Mr Stephen Painter
Ms Satyabhama Pudaruth
Mrs Helen Shepherd
Ms Kay Taylor
Mr Paul Trueman
Chief Executive Mr Ian Sansbury
Principal and Registered Office Bradbury Campus Additional operational
156 Wendover Road address:
Aylesbury Coventon Road
Buckinghamshire Aylesbury
HP22 5TE Buckinghamshire
HP19 9JL
Auditor Azets Audit Services
Suites B & D
Burnham Yard
Beaconsfield
Buckinghamshire
HP9 2JH

Page 1

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

The trustees have pleasure in presenting their annual report and audited financial statements for the year ended 31 December 2021 for The Pace Centre Limited, also known as Pace. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.

Trustees of the Charity

The Company is managed by a Board of Trustees who are also Directors of the Company. The Board shall review the term of each trustee on a regular basis and refresh the Board as may be required. A list of trustees who have served during the year are:

Trustees Mr Julian Lovelock (Chairman) Mr Stephen Painter Mr Ian Cairns Mr Adrian Pikett (resigned 28 April 2021) Mr Andrew Coxall (appointed 19 April 2021) Ms Satyabhama Pudaruth Mr Dennis Craggs Mrs Helen Shepherd (appointed 19 April 2021) Mr Ian Harper Ms Kay Taylor Mr David Irvine Mr Paul Trueman (appointed 19 April 2021) Mr Clive John (Honorary Treasurer)

Julian Lovelock and Clive John have let it be known that they will be resigning in July 2022 and the Trustees are delighted that Helen Shepherd will be taking over as Chair, Stephen Painter as Deputy Chair and Ian Cairns as Honorary Treasurer.

The trustees have set up a number of sub committees as follows:

Our Aims and Objectives

Our Purpose: Pace is a specialist charity that is committed to ensuring that children with neurodisabilities have the opportunity to reach their fullest potential in life. Fundamental to our approach is a belief in every child’s ability to learn and make progress, whatever the physical or sensory challenges they face. Pace delivers life-changing educational and clinical support to babies, toddlers, children and young people with complex neurodisabilities and practical support and advice to their families. We strive to continually advance best practice in our field.

Our Vision: The Pace vision is that every child in the UK with a neurodisability, and their family, can access educational and clinical support aligned with the Pace approach. To that end, we work very intentionally to share our expertise, to train other providers and practitioners and to campaign for better provision.

Page 2

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Our Aims and Objectives (continued)

Our Guiding Principles:

Pace has become a leading specialist centre for children with neurodisabilities with a growing reputation both nationally and internationally. Our innovative combination of different educational and therapeutic approaches is genuinely unique and is highly effective in meeting the total learning needs of the developing child. We are committed to continuing research in our field and to the dissemination of our practice to others.

What makes us different?

It is these facets of our practice that mark us out as an “Outstanding” provider, as we always have been by Ofsted. Our latest Ofsted inspection took place in November 2019, and that report can be accessed at https://reports.ofsted.gov.uk/inspection-reports/find-inspection-report/provider/ELS/131462.

Page 3

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Our Aims and Objectives (continued)

The needs we address:

1. Children’s needs

2. Families’ needs

We know that parents of disabled children are anxious about what the future holds for them and their child. Like any parent, they want to do their very best for their child. Pace helps them by:

Page 4

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Our Aims and Objectives (continued)

3. The need to train and share expertise with our own staff and others in the specialist area of neurodisabilities

Pace is committed to building expertise in our specialism within our own staff team and in the workforce generally. We offer the following training and development opportunities to our own staff and external practitioners:

This rigour in our training provision has brought us to a place where we can increasingly offer training courses to other centres and practitioners, both locally through the Cazenove Training Suite and online through our digital services, which are described in more detail within the strategy section of this report.

Our Impact:

We take very seriously the need for us to measure, report and learn from the outcomes we achieve for our children, young people and families, as evidenced by the continuing focus on that work within our strategic priorities outlined below in the section Strategic Progress. Our website details both the outcomes that we achieve for our children and also the journey we are on developing our impact reporting practice. We continue to focus on enhancing our outcome measurement and reporting frameworks, to enable us to better report our impact to stakeholders, to improve our own practice and as a means to demonstrate and disseminate our practice to others.

Public Benefit

In establishing the annual objectives and activities which will fulfil Pace’s overall aims, the trustees have regard to the principles of public benefit at all times. It is central to the charity’s ethos to assist children and young people on the basis of educational and medical suitability for the services offered and not to impose narrow geographical boundaries or unreasonable financial burdens on those that attend. Pace needs to fundraise on behalf of every child, whether they attend full or part time, as the costs for each child substantially exceed the combination of statutory (LEA) funding and parental contributions. In addition, there have always been children in attendance who are not in receipt of any LEA funding, either for part or the whole of their time at Pace. This is particularly true for children in our early years’ service which is heavily subsidised by our charitable income.

Page 5

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Our Values

Our work is informed by our values which are deeply held. We are

Our Pace “Ingredients”

During the year we have worked hard to distil the ingredients of our practice that make Pace so distinct and impactful. These ingredients reflect the needs, abilities and opportunities that exist for every child with a complex neurodisability and they underpin every facet of our work. These ingredients are:

Page 6

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Strategic Progress

The following section outlines the 2021 objectives that the trustees established and Pace’s progress against them.

Achievements and performance:

The trustees have been very pleased with the significant amount of progress towards Pace’s strategic objectives, despite the COVID 19 pandemic and the significant disruption that it has caused. The trustees believe that continued progress against these strategic programmes are helping Pace to realise its long held vision “…that every child in the UK with a neurodisability, and their family, can access educational and clinical support aligned with the Pace approach”.

Objectives for 2021 Activities and achievements

The objectives for 2021 reflected a great deal of continuity from the prior year, given the multi-year nature of our core strategic objectives.

Objectives for 2021
Activities and achievements
Objectives for 2021
Activities and achievements
The objectives for 2021 reflected a great deal of continuity from the prior year, given the multi-year
nature of our core strategic objectives.
Pace Digital
We will complete the National
Lottery Community Fund
funded enhancements to our
Teletherapy practice during
the Spring term of 2021.
We completed the delivery of our new teletherapy studio, which can
facilitate both teletherapy sessions with children and families and the
development of online video content, in March 2021. We delivered 375
teletherapy sessions during the winter lockdown, reaching 98 children
(36 of which were new to us and many of those from outside our normal
catchment area). We have also developed a number of instructional
videos for families (including Zones of Regulation, Bi-Manual Therapy,
Sensory Feeding and Safer Moving and Handling) and a digital ‘service
recipe’ for teletherapy to assist other centres in designing and delivering
their own provision.
We will begin development of
the ‘support & advice’ web
and social media component
of Pace Digital. We will
complete the CAST Definition
design programme for that
component in April 2021 and
seek funding (potentially from
both trust and major donor
sources), with development
planned to start in June 2021.
This development will
incorporate a new web portal,
tight social media integration
and the delivery of high
quality support and advice
content.
The advice and support component of Pace Digital has taken a little
longer than we had originally envisaged, given the process of
developing the initial stock of family-centred resources, but was
successfully launched in May 2022. As the platform was being
developed it became a bigger project than originally envisaged. The
new Pace website incorporates a growing library of practical resources
for families and practitioners and articulates more clearly than ever
before the Pace approach, based around our nine core ‘ingredients’.
The site visually prioritises the delivery of advice and support resources
to families, which we believe will signal clearly a new and distinct focus
on digital provision for Pace.
We tendered the web build in October 2021 and, having short-listed
three contenders, awarded the contract to Den Creative
(https://www.dencreative.com), the agency that has helped to develop
the new Pace brand. As part of the delivery, Den contributed a
significant amount of invested time into the project through the team’s
charity days and we are very grateful for that generosity which has

Page 7

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Objectives for 2021 Activities and achievements
Pace Digital (continued)
been accounted for as a gift in kind, which has allowed us to deliver a
much-enhanced platform. We have also collaborated with partner legal
firms to develop resources around EHCP and SEND law advice for
families, the first step in opening up Pace Digital to other carefully
selected contributors.
Pace Digital has also provided the catalyst for us to revamp our approach
to data management, particularly as it relates to children and families. In
order to manage data from the Pace Digital platform alongside that of
our existing families, and to facilitate users moving seamlessly from
digital to face-to-face, we are creating a new family database using
Microsoft Dynamics. This will replace our existing database and a number
of spreadsheet solutions and we plan that it will become the core of an
expanding Pace-wide data solution. By 31 December 2021 Pace had
spent £69,319 on the development of this project. This has not been
recognised as an intangible asset because its key purpose is not to
generate income and it will also require regular updating.
The section on Brand Review and Development outlines our approach to
marketing the Pace Digital platform and its integration with social media.
Early Intervention
During 2021, we will
substantially complete
fundraising for the three-year
evaluation programme for our
early intervention provision.
As we reach critical mass in
terms of funding, we intend to
eliminate parental fees for
sessions for all children under
the age of three, allowing us
to reduce barriers to provision
for families and ensuring that
we have the best possible
cohort for the evaluation.
To date we have raised over half of the costs of our three-year early
intervention programme, including significant gifts from the Garfield
Weston Foundation and the Julia and Hans Rausing Trust. We continue
to build a strong fundraising pipeline and remain confident in completing
the funding for this highly impactful area of our work.
As a result, we have been able to extend free sessions to all children
under the age of two – and we hope to extend that to children under the
age of three very soon.
In 2021, therapists had sessions with 43 children under 1, 16 under 2 and
13 under 3.
During 2021, we have also successfully negotiated the delivery of a pre-
assessment
service
to
support
the
parents
and
carers
of
Buckinghamshire children under the age of 5 who are awaiting a
diagnosis of ASD or ADHD. This programme is currently under
development and will incorporate webinars and other practical
resources that will be hosted on Pace Digital, telephone support and
parent support groups, using the Circle of Security programme. The
programme will be launched at the start of the summer term 2022. It
represents the first health-commissioned grant funding of our early
intervention practice.

Page 8

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

----- Start of picture text -----
Objectives for 2021 Activities and achievements
Early Intervention (continued)
----- End of picture text -----

Objectives for 2021
Activities and achievements
Objectives for 2021
Activities and achievements
Early Intervention (continued)
We will conduct a literature
review, continue the
development of our outcome
framework and finalise plans
for the academic and financial
evaluations in 2022/23.
We have continued to develop the outcome framework for our early
intervention work, and for Child & Family more widely. This will be
assisted with the support and advice of one of the world’s leading experts
in disability research.
For all children accessing Child & Family, of whatever age, we are using
Goal Attainment Scaling (GAS) or the Canadian Occupational
Performance Measure (COPM) (or both) to measure outcomes,
depending on the primary concerns of the parents. The goals are
reviewed at different periods depending on the expected duration of
therapy provision. This framework is still in the early stages of use, and
we are working to improve consistency in the way we use and review
these measures.
Data is collected and analysed to identify:

Average number of goals per child

Which of the nine Pace ‘ingredients’ are included in the goals set
GAS

The number of goals that have achieved the desired outcome

The number of goals that have achieved less than the desired
outcome

The number of goals that have achieved more than the desired
outcome
COPM

The average initial satisfaction score

The average initial performance score

The average post intervention satisfaction score
Given the critical importance of family outcomes for our early
intervention work, and through the specific expert advice of Peter
Rosenbaum, we are developing a further outcome set for that
programme. This will gather qualitative data about parental experience
before and after intervention and will specifically include parental and
family wellbeing. Data will be collected at six monthly intervals to draw
out themes in parental experience.

Page 9

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

----- Start of picture text -----
Objectives for 2021 Activities and achievements
SMART School
----- End of picture text -----

Objectives for 2021
Activities and achievements
Objectives for 2021
Activities and achievements
SMART School
We will complete the
prototype SMART classroom
in our Wendover Road
secondary school during the
2021 Easter holidays, together
with the delivery of newly
refurbished and Assistive
Technology-rich bathrooms at
both school sites during the
summer holidays.
During the year, we have made significant progress towards Pace
becoming a genuinely SMART School. In addition to the specific
developments in our prototype SMART classroom, we have also been
able to invest significantly in classroom IT across the school, including
new smart screens, keyboards and webcams, Surface Pro devices and
FrontRow speaker systems (which equalise sound across the room,
providing a more balanced auditory experience for children with
hearing impairment and/or sensitivity to noise). As a result, we have
been able to bring improved access to IT and assistive technology (AT)
to the whole school more rapidly than we had originally envisaged.
The prototype SMART classroom was completed during the 2021 Easter
break, delivering an environment that will enhance digital learning and
independence for our oldest cohort of students as they prepare to
transition to other settings. In addition to the school-wide investments
outlined above, we have invested very intentionally in the hardware
and infrastructure in the new SMART classroom, creating an
environment that our students can access and control themselves,
rather than relying on a member of staff to help them.
That investment includes door, window and blind automation, hi-lo
cupboards and surfaces within a new kitchen area, and accessible
lighting and air heating and cooling. We have been evaluating the
impact of this new facility, to inform the outcomes for our students and
the delivery of further SMART classrooms across the school. A
summarised version of this feedback can be viewed in this video
(https://www.youtube.com/watch?v=bGuS36lqgFs), which was
compiled from the responses that we received from our young people
in Rowan group.
Our bathroom refurbishment programme was completed successfully in
the summer of 2021, with the support of the Band Trust, the Wolfson
Foundation and The William Harding’s Charity. As a result, all the school
bathrooms across both sites are now more functional and accessible,
with upgraded hoists, changing beds and high-lo sinks. Independence
and self-care learning is a fundamental part of our school curriculum, and
these upgraded facilities are leading to better outcomes for our children
and young people, and reduced time in the bathroom for both students
and staff.

Page 10

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Objectives for 2021 Activities and achievements
SMART School (continued)
By the end of 2021, we will
have completed year 2 of our
SMART curriculum
development and will also
have made significant
progress towards the
documentation of the third
and final year.
We are on track to complete the documentation of the final year of our
three-year rolling curriculum, which includes the use of SMART
resources and digital assistive technology, by the end of 2022. This will
enable us to fully embed SMART School internally and provide us with a
valuable resource that can be disseminated to other providers and
practitioners.
The next step is to secure
funding for the next phase of
our SMART classroom roll-out
(particularly the first SMART
classroom within our
Coventon Road primary
school).
Our focus now is to continue the rollout of SMART classrooms across
the school (particularly prioritising Maple Group in Primary and Oak in
Secondary), to continue to upgrade IT hardware and to secure the
funding for our AT Lead and AT Technician on a longer-term basis. We
are continuing our conversations with potential funders to make that a
reality.
Impact
Within the school service, we
will finalise plans for
aggregation and reporting of
student outcomes across all
ten categories of Pace impact
on children and young people.
We will establish measures to
fill identified gaps in current
measurement approaches,
particularly wider family and
mental health outcomes, and
establish benchmarking
comparisons where possible.
The School team has made huge progress in the development of their
impact measurement systems. Over the course of 2021:
• We have continued to embed goal attainment scaling (GAS) as our
goal-setting methodology and established Evidence for Learning as
our outcome data repository
• We have established our curriculum framework covering our
identified nine curriculum and outcome areas (which cover both the
School and Child & Family)
• We have updated our detailed and summary theories of change for
the School to reflect the nine curriculum areas
• We have established a group of 24 alumni who are happy to take
part in longer-term impact work, particularly the development of
case studies about their experience of Pace and their lives after
leaving. Of these, we have identified five alumni who are happy to
act as Pace Ambassadors.
The significant enhancements we have made in our outcome
measurement methodologies enable us to measure outcomes in a
standardised way and to aggregate them in ways that can be
meaningfully reported externally. As these processes become more
robust, our vision is still that the Pace approach to goal setting and
outcome measurement can become the standard for special schools
working with children with complex sensory motor disorders. By
encouraging other settings to follow the Pace model and by gathering

Page 11

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Objectives for 2021
Activities and achievements
Impact (continued)
comparative data, we believe we can reach a point where different
providers can compare outcomes and genuinely establish what works
(and what doesn’t) for these children and young people.
We continue to focus on wider family wellbeing and mental health
outcomes. We have had good initial discussions with ProBono
Economics on the area of mental health outcomes and repeated our
family survey during the summer term in order to capture the wider
outcomes that we deliver for parents, carers and other family
members.
Brand Review and Development
Over recent years, we have
increasingly recognised that
Pace’s brand is in need of a
major review. The strategy
laid out in this report requires
Pace to articulate itself to our
many stakeholders, internal
and external, in a fresh and
more self-confident way.
Although we are not seeking a
change to the name ‘Pace’,
which continues to serve us
well, 2021 will see a significant
upgrade of our visual identity
and brand narrative as we
seek to grow our national
profile and impact.
The launch of Pace Digital in March 2022 was accompanied by the
unveiling of our new brand, visual identity and tone of voice, which will
be more appropriate to our increasingly national and digital audience.
The launch and promotion of this latest phase of Pace Digital is key to
achieving our goal of reaching more families, nationally and
internationally. Towards the end of 2020, we engaged an agency to
help optimise our free Google Ads activity (under the charity Google
Grants programme). They have, over the last year, identified search
behaviour that will influence the choice and weighting of content that
we publish on the advice and support hub and that will help to drive
traffic into the site. We have extended that contract for a further year
to ensure successful launch of Pace Digital.
We have also secured the services of an SEO agency, as a corporate
donor, who are donating time to ensure that we have the right
keywords and that we optimise our site for the strongest possible
organic search results. The impact of this will be in 2022. We will also
be seeding content into relevant social media audiences, where we
have already established a presence and dialogue with the community.
We will evaluate the use of paid social promotion, particularly with
practitioner audiences on Twitter and LinkedIn. The resource content
will also be of interest and use to our existing Pace families, who will be
encouraged to share with their networks (as we know that ‘digital word
of mouth’ is an important form of advocacy for our work).

Page 12

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

----- Start of picture text -----
Objectives for 2021 Activities and achievements
Unrestricted reserves
----- End of picture text -----

Objectives for 2021
Activities and achievements
Objectives for 2021
Activities and achievements
Unrestricted reserves
We will place a continued
emphasis on improving Pace’s
unrestricted reserves. The
trustees have set a break-even
budget for the year, which
(given the quantum of
restricted depreciation each
year) will, if achieved, result in
a meaningful unrestricted
surplus and improvement in
unrestricted reserves. We will
seek to secure 2-3 further
significant core/unrestricted
trust relationships, focused
particularly on the
transformational vision and
strategy that we have laid out
for Pace. The trustees have set
a target for unrestricted
reserves of at least £400k by
end 2021 and £500k by end
2022.
2021 has been another very successful year financially. We are delighted
that so many of our supporters (trusts, corporates, community
organisations and individuals alike) identify with our ambitious vision
and strategy and are supporting us so wholeheartedly in their delivery.
We were delighted in the year to confirm three very significant long-term
funding relationships, which will each generate very meaningful annual
support towards our core operating costs.
These accounts report an overall surplus for 2021 of £162,216 including
an unrestricted surplus of £423,179. Our unrestricted reserve at 31
December 2021 is £710,104 (or 2.5 months of core operating expenses),
substantially exceeding our target for the end of 2021. Our 2022 budget
is for another at least break-even year overall. We are very hopeful of
reaching our target level of reserves of 4 months of expenditure of
approximately £1.1m within the coming 2-3 years.

Page 13

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Objectives for 2022

Our objectives for 2022 reflect a great deal of continuity from the prior year, given the multi-year nature of our core strategic objectives.

1. Pace Digital

2. SMART Programme

3. Child & Family

4. Impact

5. Unrestricted Reserves

6. Governance

Page 14

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Fundraising standards information

A fundraising strategy has been prepared and approved by the trustees which identifies our income streams and the approach taken for each activity. This strategy takes into account best practice and current standards. With the introduction of GDPR from 25 May 2018 we have continued to review and, where appropriate, revise our policies and procedures including: data capture, complaints procedure, transferring of data and the implementation of the data subjects’ preferences.

All fundraising is done in house and not outsourced to any professional fundraisers or commercial participators.

Pace has opted to join the Fundraising Regulator. The Fundraising Regulator holds the Code of Fundraising Practice for the UK. We follow the standards for charitable fundraising, ensuring that our fundraising is respectful, open, honest and accountable to the public. Pace has not knowingly failed to comply with the standards of practice.

Pace has not received any complaints regarding its fundraising efforts in the year ended 31 December 2021 or to the date of this report.

In all our policies and practices we have not actively sought additional data that is not already in the public domain. We only record data that people opt to provide to us. It is our policy to not knowingly contact persons over a certain age. We have actively purchased dates of birth to help us achieve this objective. Our communication programme focuses on less intrusive types of communication, for example email. Our direct mail campaigns are minimal and targeted. All fundraising requests are passive as we do not run face to face or telephone campaigns.

Financial review

The trustees have a continued focus on the need to improve the charity’s financial sustainability and the charity has taken appropriate action. The charity is making all possible efficiencies whilst continuing to develop new income generating activities. As noted earlier in this report, this includes proactive engagements with local authorities to increase numbers of school placements, further developing our charity profile through more intensive marketing and continuing to diversify and grow our voluntary income.

A rolling three-year strategic plan and budget have been prepared and are being implemented to support the drive for ongoing sustainability. As a result of the continued successful implementation of this plan, there was an overall net surplus in income over expenditure of £162,216. This comprised a surplus on unrestricted funds of £423,179 and a deficit of£260,963 on restricted funds. The restricted deficit arose as money was spent in 2021 that had been received in prior years.

The main variances are set out below:

Page 15

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Financial review (continued)

With respect to expenditure, the costs of our charitable activities have increased due to salary costs and expenditure on restricted items. Within our income under trust donations both in 2020 and 2021 we applied for and won a number of funds to improve our classroom resources including monies towards replacing some old IT and being able to buy new equipment to help support our students. We have continued to be able to increase the technology in the classroom which greatly enhanced our provision for the children and will continue to enhance our service in the next few years.

Approximately 68% of our school running costs is funded from the fees received from the Local Authorities and the remainder continues to be raised through Pace fundraising and the generous support of many trusts, companies and individuals.

The cash flows of the charity showed a net decrease in cash of £304,571 (2020: £797,571).

Investment Policy

The trustees feel that the most appropriate policy for investing the unrestricted reserve is a deposit account or fixed-term deposit (with a maximum maturity of two years) with a major UK institution, preferably in a product that has been designed for the charity sector.

Reserves Policy

The trustees reviewed and updated their policy for the charity in 2021 and they maintain that the minimum level of reserves (excluding funds not otherwise committed or restricted) should be between 4 and 12 months of budgeted expenditure. This level has been set to cover expected overheads including wages in the event that no more monies are received so that the organisation could cover its costs in an orderly manner. The strategic plan and budget have been prepared to achieve this objective.

At 31 December 2021

Page 16

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Financial review (continued)

Going Concern

The financial statements have been prepared on a going concern basis. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from the date of approval of these financial statements. Detailed cash flow forecasts have been prepared and reviewed by the trustees and continue to be reviewed on a regular basis against actual results.

In order to provide support to the charity, in 2016 a long-term interest free loan facility of £1,000,000 was provided by a donor whilst the sustainability strategy first adopted in 2016 comes to fruition and, as detailed in note 13, is now not due for repayment until earliest I January 2023. At the beginning of the year £500,000 had been drawn down of which £350,000 has been converted into donations, leaving £150,000 of the drawndown amount outstanding. In the year, the benefactor kindly agreed that up to £100,000 could be used against the costs of investing in the work on Pace Digital. By 31 December 2021, £69,319 had been converted leaving a closing balance of £80,681 on the loan of which £30,681 will be converted in 2022 against the ongoing Pace Digital project. Taking into account the availability of the undrawn balance of this loan facility of £500,000, on the basis of this analysis, the trustees have a reasonable expectation that Pace will have adequate resources to continue in operational existence for the foreseeable future and it is therefore appropriate to adopt the going concern basis of accounting for these financial statements.

The trustees are confident that Pace remains a going concern.

Risk Review

The trustees, together with staff, have implemented controls and procedures throughout the organisation to minimise external and internal risk and ensure a consistently high quality of education and care for the children and appropriate working conditions for staff. At a strategic level, and as noted elsewhere in this report, the trustees have continued to focus on the mitigation of the key risks; the need to maximise the cash resources of the charity and the need for the charity to continue to be sustainable.

The key risks have been identified as follows:

Page 17

THE PACE CENTRE LIMITED

Trustees’ Annual Report

for the year ended 31 December 2021

Financial review (continued)

Risk Review (continued)

COVID 19

The trustees are pleased that Pace was able to mitigate the financial impact of the virus as much as it could.

The trustees are very grateful for the efforts of all the Pace staff in the last two years for managing the impact of Covid 19 on the business and continuing to provide the same high standard of service to our beneficiaries whether through teletherapy or face to face.

Structure, governance and management

The trustees are appointed by the Board who elect or re-elect the trustees. The Board of Trustees reviews the term of each trustee on a regular basis to refresh the Board as may be required. An induction programme is in place which involves both information and training delivered by senior staff. Trustees are also invited to take an active part in the life of Pace at open days, fundraising and other corporate events.

The day to day activities of the charity are run by the Leadership team consisting of the Chief Executive, Director of Finance, Director of Education, Director of Clinical Services and Director of Fundraising. The remuneration of the charity’s key management personnel is based on benchmarking against similar roles at similar size charities and is approved by the trustees.

Small company provision

In preparing this report, the trustees have taken advantage of the small companies’ exemption provided by section 415A of the Companies Act 2006.

Mr J Lovelock For and on behalf of the trustees

Date: 16th May 2022

Page 18

THE PACE CENTRE LIMITED

Statement of Trustees’ Responsibilities

The trustees (who are also directors of The Pace Centre Limited for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention of fraud and other irregularities.

The trustees each confirm that

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

For and on behalf of the trustees

Mr J Lovelock

Date: 16th May 2022

Page 19

Independent auditor’s report to the members of The Pace Centre Limited

Opinion

We have audited the financial statements of The Pace Centre Limited (the ‘charitable company’) for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of cash flows and Notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 20

Independent auditor’s report to the members of The Pace Centre Limited

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report included within the trustees’ report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

Page 21

Independent auditor’s report to the members of The Pace Centre Limited

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Creasey (Senior Statutory Auditor) For and on behalf of Azets Audit Services Statutory Auditor & Chartered Accountants Beaconsfield 16[th] May 2022

Page 22

THE PACE CENTRE LIMITED

Statement of Financial Activities (including an Income and Expenditure account)

for the year ended 31 December 2021

Unrestricted Restricted Total Funds Total Funds
Note Funds Funds 2021 2020
£ £ £ £
Income from
Donations and legacies 2 564,419 709,436 1,273,855 1,424,399
Charitable activities 3 2,138,534 - 2,138,534 1,847,776
Other trading activities: fundraising
events 145,317 642 145,959 99,582
Investments 4 737 - 737 954
Other 2,087 - 2,087 2,270
---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Total Income 2,851,094 710,078 3,561,172 3,374,981
---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Expenditure on
Costs of generating funds
Raising funds 5 241,474 6,623 248,097 228,887
Charitable activities: provision of
school services, outreach and
sessional services and training and
development 6 2,198,804 952,055 3,150,859 2,675,712
---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Total expenditure 2,440,278 958,678 3,398,956 2,904,599
---------------------------------------------------- ----------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Net income 410,816 (248,600) 162,216 470,382
Transfer 12,363 (12,363) - -
---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Net movement in funds 423,179 (260,963) 162,216 470,382
Total funds brought forward 286,925 2,633,872 2,920,797 2,450,415
---------------------------------------------------- ---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Total funds carried forward 15 710,104 2,372,909 3,083,013 2,920,797
====================== ======================= ====================== ======================

All income and expenditure derive from continuing activities.

The statement of financial activities includes all gains and losses recognised during the year.

The accompanying notes form part of these financial statements

Page 23

THE PACE CENTRE LIMITED

Company registration number: 02707807

Balance Sheet

as at 31 December 2021

2021 2021 2020 2020
Note £ £ £ £
Fixed assets
Tangible assets 10 2,110,727 2,220,354
Current assets
Debtors 11 337,525 508,556
Investments 12 776,252 -
Cash at bank and in hand 946,226 1,250,797
----------------------------------------------------- -----------------------------------------------------
2,060,003 1,759,353
Creditors: amounts falling due within
one year 13 (1,007,036) (1,058,910)
----------------------------------------------------- -----------------------------------------------------
Net current assets 1,052,967 700,443
----------------------------------------------------- -----------------------------------------------------
Total assets less current liabilities 3,163,694 2,920,797
Creditors: amounts falling due after
more than one year 14 (80,681) -
----------------------------------------------------- -----------------------------------------------------
Net assets 3,083,013 2,920,797
====================== ======================
Charity funds
Restricted funds 15 2,372,909 2,633,872
Unrestricted funds 15 710,104 286,925
----------------------------------------------------- -----------------------------------------------------
Total charity funds 3,083,013 2,920,797
====================== ======================

These accounts were approved by the trustees on 16[th] May 2022

Mr J Lovelock Chairman

Page 24

The accompanying notes form part of these financial statements

THE PACE CENTRE LIMITED

Statement of cash flows

Year ended 31 December 2021

2021 2020
Note £ £
Cash flows from operating activities and net cash flow from
operating activities 17 483,176 796,617
-------------------------------------------- --------------------------------------------
Cash flows from investing activities
Purchases of fixed assets (12,363) -
Purchase of current asset investments (776,252) -
Interest received 868 954
-------------------------------------------- --------------------------------------------
Net cash flows from investing activities (787,747) 954
-------------------------------------------- --------------------------------------------
Net (decrease) / increase in cash and cash equivalents (304,571) 797,571
Cash and cash equivalents at 1 January 1,250,797 453,226
-------------------------------------------- --------------------------------------------
Cash and cash equivalents at 31 December 946,226 1,250,797
=================== ===================
Cash and cash equivalents consists of:
Cash at bank and in hand 414,651 279,266
Short term deposits 531,575 971,531
-------------------------------------------- --------------------------------------------
Cash and cash equivalents at 31 December 946,226 1,250,797
=================== ===================

Page 25

The accompanying notes form part of these financial statements

THE PACE CENTRE LIMITED

Notes to the financial statements

Year ended 31 December 2021

1 Summary of significant accounting policies

The significant accounting policies applied in the preparation of these financial statements are set out below. These polices remain unchanged from the prior year.

a) General information and basis of preparation.

The Pace Centre Limited (also known as Pace) is a company limited by guarantee incorporated in England and Wales.

The charity constitutes a public benefit as defined by FRS 102. The financial statements have been prepared in pounds sterling (which is the functional currency) under the historical cost convention, the Companies Act 2006, in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and UK Generally Accepted Accounting Practice as it applies from 1 January 2021.

b) Significant estimates and judgements:

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where these judgements and estimates have been made include:

c) Funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors. The aim and use of each restricted fund is set out in the notes to the financial statements.

d) Going concern

The financial statements have been prepared on a going concern basis.

The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from the date of approval of these financial statements. Detailed cash flow forecasts have been prepared and reviewed by the trustees and continue to be reviewed on a regular basis against actual results.

Page 26

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

e) Income recognition

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

Income from Charitable Activities is measured at the fair value of the consideration received or receivable for services rendered, and is recognised as the services are delivered.

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), the value of general volunteer time is not recognised although the trustees’ annual report sets out more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained, then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

As provided in the SORP (FRS 102) no amount is included in the financial statements for volunteer time.

For legacies, the point of entitlement is the earlier of the date of the charity being notified of an impending distribution or the date the legacy is received. At this point income is recognised. On occasion legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.

Investment income is earned through holding assets for investment purposes such as on short term bank deposit and solely comprises bank interest.

f) Expenditure recognition

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

Page 27

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

g) Support costs allocation

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs and administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include strategy development. Where support costs cannot be directly attributed to particular headings they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources. General overheads have been allocated on a staff pro rata basis.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.

The analysis of these costs is included in note 7.

h) Tangible fixed assets

Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life as follows:

Improvements to long leasehold land and buildings 25 to 32 years straight line Fixtures, fittings and equipment 3 to 10 years straight line

Assets costing over £2,000 are capitalised at cost.

i) Provisions

Provisions are recognised when the charity has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.

j) Leases

Rentals payable and receivable under operating leases are charged to the SoFA on a straight line basis over the period of the lease.

k) Tax

The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.

l) Employee benefits

When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.

Page 28

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

m) Financial instruments

Debtors

Trade and other debtors are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest.

Investments

Current asset investments are short term highly liquid assets which can be liquidated within or have an original maturity of twelve months or less and are held at fair value.

Cash at bank and in hand

Cash at bank and cash in hand includes cash and short term highly liquid investments with an original maturity of date of three months or less. For the purpose of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

Creditors and provisions

Creditors and provisions are recognised when the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their transaction price after allowing for any trade discounts due unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

n) Concessionary loans

Concessionary loans received for the purposes of furthering the objectives of the charity are initially recognised in the balance sheet at the amount received and are subsequently adjusted to reflect any accrued interest payable under the terms of the agreement.

Page 29

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

2 Income from donations, grants and legacies

2021 2020
Unrestricted Restricted Total Unrestricted Restricted Total
£ £ £ £ £ £
Donations and
grants from trusts
and foundations 562,460 674,711 1,237,171 441,584 825,903 1,267,487
Government
grants - 34,725 34,725 - 156,912 156,912
Legacies 1,959 - 1,959 - - -
------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------ ------------------------------------------------------
Donations 564,419 709,436 1,273,855 441,584 982,815 1,424,399
====================== ====================== ====================== ====================== ====================== ======================

Pace benefits greatly from the enthusiastic support and involvement of its many volunteers and supporters. In accordance with FRS 102 and the Charities SORP (FRS 102), the economic contribution of general volunteers is not recognised in the accounts.

The government grants are the monies received in respect of the ”furlough” scheme and additional statutory sick pay monies in response to the issues faced by COVID 19.

Included in restricted donations in 2021 were gifts in kind of £41,040 as an investment of time from the organisation helping us with Pace website development including Pace Digital.

3 Charitable activities: all unrestricted

Charitable activities: all unrestricted
2021 2020
£ £
LEA funding 1,697,773 1,522,973
Therapy sessions provided to children 0-18 44,347 25,978
Non LEA funding of school places 80,649 52,581
Provision of staff to other schools 297,266 238,698
Training 127 1,075
Other 18,372 6,471
----------------------------------------------------- -----------------------------------------------------
2,138,534 1,847,776
====================== ======================

4 Investment income

All of the investment income of £737 (2020: £954) arises from money held on interest bearing deposit accounts.

5 Analysis of expenditure on raising funds

Analysis of expenditure on raising funds 2021 2020
£ £
Salaries and consultancy including training 194,343 191,145
Event and function costs 31,836 19,511
Direct costs 72 86
Support costs (see note 7) 21,846 18,145
----------------------------------------------------- -----------------------------------------------------
248,097 228,887
====================== ======================

Expenditure on raising funds was £248,097 (2020: £228,887) of which £6,623 (2020: £2,677) was restricted and £241,474 (2020: £226,210) was unrestricted.

Page 30

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

6 Analysis of expenditure on charitable activities 2021 2020
£ £
Salaries and consultancy including training 1,985,954 1,814,270
Facilities and other costs 481,717 263,784
Classroom resources 174,433 138,221
Pro bono consultancy services (see note 2) 41,040 72,542
Depreciation 121,990 120,199
Governance costs (see note 7) 44,250 41,702
Support costs (see note 7) 301,475 224,994
----------------------------------------------------- -----------------------------------------------------
3,150,859 2,675,712
====================== ======================

Expenditure on charitable activities was £3,150,859 (2020: £2,675,712) of which £952,055 (2020: £776,016) was restricted and £2,198,804 (2020: £1,899,696) was unrestricted.

7 Analysis of support costs Raising General Governance
2021 funds support function Total Basis of allocation
£ £ £ £
Prorated on
Salaries, wages and related costs 15,028 207,385 24,045 246,458 number of staff
Prorated on
General office 6,818 94,090 10,909 111,817 number of staff
Auditor’s remuneration - - 8,760 8,760 Governance
Legal and other professional fees - - 536 536 Governance
----------------------------------------------------- ----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
21,846 301,475 44,250 367,571
====================== ====================== ====================== ======================
Analysis of support costs
2020 Raising General Governance
funds support function Total Basis of allocation
£ £ £ £
Prorated on
Salaries, wages and related costs 13,432 166,559 24,178 204,169 number of staff
Prorated on
General office 4,713 58,435 8,483 71,631 number of staff
Auditor’s remuneration - - 8,505 8,505 Governance
Legal and other professional fees - - 536 536 Governance
----------------------------------------------------- ----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
18,145 224,994 41,702 284,841
====================== ====================== ====================== ======================

The charity identifies the costs of its support functions. It then identifies those costs which relate to the governance function. Having identified the governance costs, the remaining support costs together with the governance costs are apportioned between raising funds and the charitable activities in the year.

Page 31

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

2021 2020
£ £
Depreciation of tangible fixed assets 121,990 120,199
Loss on disposal of tangible fixed assets - 4,391
Operating lease rentals 117,402 115,845
Auditor’s remuneration 8,760 8,505
====================== ======================

9 Trustees’ and key management personnel remuneration and expenses

No trustee either received or waived any remuneration during the year (2020: £nil).

The total amount of employee benefits received by key management personnel is £231,475 (2020: £221,823). The charity considers its key management personnel comprise the trustees, Chief Executive, Director of Finance, Director of Education, Director of Clinical Services and Director of Fundraising.

2021 2020
£ £
Salaries 2,113,291 1,962,016
Social security costs 166,921 155,369
Pension costs 80,845 76,269
----------------------------------------------------- -----------------------------------------------------
2,361,057 2,193,654
====================== ======================
No employee received remuneration greater than £60,000 (2020: none).
The average number of employees, analysed 2021 2020 2021 2020
by function was FTE FTE
Number
Number
Raising funds 5 5
6
6
Charitable activities 69 62
91
82
Governance and support 8 9
9
10
---------------------------------- ---------------------------------- ---------------------------------- ----------------------------------
82 76
106
98
============== ============== ============== ==============

The trustees did not have any expenses reimbursed during the year (2020: £nil). There are no related party transactions during the year.

Page 32

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

10 Tangible fixed assets Fixtures,
Improvements to Fittings and
leasehold buildings Equipment Total
£ £ £
Cost
At 1 January 2021 3,323,788 133,619 3,457,407
Additions - 12,363 12,363
Disposals (5,730) (5,730)
----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
At 31 December 2021 3,323,788 140,252 3,464,040
----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
Depreciation
At 1 January 2021 1,147,653 89,400 1,237,053
Provided in the year 110,799 11,191 121,990
Depreciation on disposals - (5,730) (5,730)
----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
At 31 December 2021 1,258,452 94,861 1,353,313
----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
Net book value
At 31 December 2021 2,065,336 45,391 2,110,727
====================== ====================== ======================
At 31 December 2020 2,176,135 44,219 2,220,354
====================== ====================== ======================

The net book values above represent the historical cost less depreciation for the assets, however funded. Included, therefore, are assets purchased from Restricted Funds which are analysed in note 16.

**11 ** Debtors 2021 2020
£ £
Trade debtors 283,408 440,604
Other debtors 3,537 11,660
Prepayments 50,580 56,292
----------------------------------------------------- -----------------------------------------------------
337,525 508,556
====================== ======================
**12 ** Investments 2021 2020
£ £
Short term deposits 761,437 -
Other investments 14,815 -
----------------------------------------------------- -----------------------------------------------------
776,252 -
====================== ======================

Page 33

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

13 Creditors: amounts falling due within one year 2021 2020
£ £
Trade creditors 57,235 47,997
Accruals and deferred income 895,074 813,008
Social security and other taxes 41,255 35,386
Other creditors 13,472 162,519
----------------------------------------------------- -----------------------------------------------------
1,007,036 1,058,910
====================== ======================

In 2016, a generous benefactor pledged an interest free loan of up to £1,000,000 to be available for at least three years, since extended so that the earliest repayment is now due on 1 January 2023. By 31 December 2021, £500,000 of this loan had been drawn down. Since then £419,319 has been converted to a donation leaving £80,681 outstanding at 31 December 2021 (2020: £150,000) . There remains an undrawn loan facility of £500,000.

of £500,000.
14 Creditors: amounts falling due after more than one year 2021 2020
£ £
Other creditors 80,681 -
====================== ======================

In 2016, a generous benefactor pledged an interest free loan of up to £1,000,000 to be available for at least three years, since extended so that the earliest repayment is now due on 1 January 2023. By 31 December 2021, £500,000 of this loan had been drawn down. Since then £419,319 has been converted to a donation leaving £80,681 outstanding at 31 December 2021 (2020: £150,000) . There remains an undrawn loan facility of £500,000.

Page 34

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

15 Analysis of charitable funds

Analysis of charitable funds
Balance Incoming Resources Transfer Balance
01/01/2021 resources expended 31/12/2021
Analysis of movements in funds £ £ £ £
General fund 286,925 2,851,094 2,440,278 12,363 710,104
====================== ====================== ====================== ================= ======================
Leasehold Building fund 83,816 - 27,180 - 56,636
First Steps Appeal fund 2,006,707 - 76,904 - 1,929,803
Salary fund 322,274 371,172 418,484 - 274,962
Other equipment and services fund 221,075 338,906 436,110 (12,363) 111,508
----------------------------------------------------- ----------------------------------------------------- ----------------------------------------------------- -------------------------------------------------- -----------------------------------------------------
2,633,872 710,078 958,678 (12,363) 2,372,909
====================== ====================== ====================== ===================== ======================

The Leasehold Building fund was set up in 1996 to record the cost of the new development of the Coventon Road site against donations received for that purpose. The total fund at 31 December 2021 represents the depreciated historical cost of the building and subsequent extensions. The original building and improvements are carried out under licence granted by the freeholder. The land at Coventon Road is leasehold, with 101 years remaining.

The First Steps Appeal fund exists to provide resources to develop the Bradbury Campus at Wendover Road as a new Early Years Centre and Independence Training Centre. The funds are being released as the improvements are depreciated. The total fund at 31 December 2021 is the net depreciated amount.

The Salary fund represents various donations to fund salaries in school and child and family during the year.

The Other equipment and services fund comprises various donations to fund the purchase of teaching aids and equipment and other services such as school holidays, visits, consultancy and training and our new minibus. The fund, summarised above, contains the donations of many individuals, trusts and organisations.

16 Analysis of net assets between funds

Analysis of net assets between funds
2021 Unrestricted Restricted
funds funds Total
£ £ £
Fixed assets 88,033 2,022,694 2,110,727
Debtors 337,506 19 337,525
Investments 402,866 373,386 776,252
Cash 946,226 - 946,226
Creditors: amounts falling due within one year (983,846) (23,190) (1,007,036)
----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
790,785 2,372,909 3,163,694
Creditors: amounts falling due after one year (80,681) - (80,681)
----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
710,104 2,372,909 3,083,013
====================== ====================== ======================

Page 35

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

17 Reconciliation of net income /(expenditure) to net cash flow from operating activities

2021 2020
£ £
Net income / (expenditure) for the year 162,216 470,382
Interest receivable (868) (954)
Depreciation 121,990 120,199
Decrease in debtors 171,031 70,683
Increase in creditors 28,807 131,916
Loss on disposal of tangible fixed asset - 4,391
----------------------------------------------------- -----------------------------------------------------
Net cash flow from operating activities 483,176 796,617
====================== ======================
18 Analysis of changes in net funds
2021 Balance at
beginning of Other Balance at
year Cash Flow changes end of year
£ £ £ £
Long term borrowings - - (80,681) (80,681)
Short term borrowings (150,000) 69,319 80,681 -
----------------------------------------------------- ----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
Total liabilities (150,000) 69,319 - (80,681)
----------------------------------------------------- ----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
Short term investments - 776,252 - 776,252
Cash and cash equivalents 1,250,797 (304,571) - 946,226
----------------------------------------------------- ----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
1,250,797 471,681 - 1,722,478
----------------------------------------------------- ----------------------------------------------------- ----------------------------------------------------- -----------------------------------------------------
Total net funds 1,100,797 541,000 - 1,641,797
====================== ====================== ====================== ======================

19 Pension and other post-retirement benefits

The charity operates a defined contribution pension plan for its employees. The amount recognised as an expense in the year was £80,845 (2020: £76,269).

20 Operating leases

Total future minimum lease payments under non-cancellable operating leases are as follows

2021 2020
£ £
Less than one year 131,988 112,081
Between one and five years 448,575 412,941
Later than five years 3,310,391 3,409,608
====================== ======================

21 Membership Liability

In accordance with clause 6 of the company’s Memorandum of Association, every member of the company undertakes to contribute to the assets of the company in the event of the same being wound up during the time that they are a member, or within one year afterwards for payments of debts and liabilities of the company contracted before the time at which they ceased to be a member, and of the costs, charges and expenses of winding up the same, and for the adjustment of the rights of the contributories, such amount as maybe required not exceeding one pound.

Page 36

THE PACE CENTRE LIMITED

Notes to the financial statements (continued)

Year ended 31 December 2021

22 Financial instruments

The carrying amounts of the charity’s financial instruments are as follows:

2021 2020
£ £
Financial assets: Debt instruments measured at amortised cost
Trade debtors (note 11) 283,408 440,604
Other debtors (note 11) 3,537 11,660
Current asset investments 776,252 -
----------------------------------------------------- -----------------------------------------------------
1,063,197 452,264
----------------------------------------------------- -----------------------------------------------------
Financial liabilities: measured at amortised cost
Trade creditors (note 13) 57,235 47,997
Other creditors (note 13 908,546 825,527
----------------------------------------------------- -----------------------------------------------------
965,781 873,524
----------------------------------------------------- -----------------------------------------------------
Loan commitments: measured at cost less impairment
Other loan 80,681 150,000
----------------------------------------------------- -----------------------------------------------------
23 Prior year Statement of Financial Activities
Unrestricted Restricted Total Funds
Note Funds Funds 2020
£ £ £
Income from
Donations and legacies 2 441,584 982,815 1,424,399
Charitable activities 3 1,847,776 - 1,847,776
Other trading activities: fundraising events 99,582 - 99,582
Investments 4 954 - 954
Other 2,270 - 2,270
---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Total Income 2,392,166 982,815 3,374,981
---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Expenditure on
Costs of generating funds
Raising funds 5 226,210 2,677 228,887
Charitable activities: provision of school services,
outreach and sessional services and training and
development 6 1,899,696 776,016 2,675,712
---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Total expenditure 2,125,906 778,693 2,904,599
---------------------------------------------------- ----------------------------------------------------- ----------------------------------------------------
Net income 266,260 204,122 470,382
Transfer 73 (73) -
---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Net movement in funds 266,333 204,049 470,382
Total funds brought forward 20,592 2,429,823 2,450,415
---------------------------------------------------- ---------------------------------------------------- ----------------------------------------------------
Total funds carried forward 13 286,925 2,633,872 2,920,797
====================== ======================= ======================

Page 37