OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement
of
Financial Activities

REFERENCE AND ADMINISTRATIVE AND ADMINISTRATIVE DETAILS
Registered
charity
number
1011108
Registered office address
The Assembly Rooms
Broad Street
Presteigne
Powys
LD8 2AD
Trustees
AJ Hatton —Chair
N Griffin
C Pitts
H C Rimington
L KWatson
N J Passmore
M J Hardirnan
J Stevens
Independent examiner
Sian Kelly FCMA
Inform Accounting Limited
4 Emmanuel
Court
Reddicroft
Sutton Coldfield
West Midlands
B736AZ

2021 2020
Unrestricted Restricted Total
funds
Total
funds
funds funds
Not E E E
es
INCOME FROM
Donations
and legacies
11,641 11,641 500
Incoming
resources
Investment
income
from charitable activities 17,374 17,374 20,550
Other income 900 900 7,863
Total 29,915 29,915 28,913
EXPENDITURE ON
Charitable
activities
Direct charitable
expenditure
3,000 3,000 15,300
Donations
Other 13,289 13,289 14,807
Total 16,289 16,289 30,107
NET INCOME/(EXPENDITURE) 13,626 13,626 (1.194)
Transfers
between
funds
Net movement
in funds
13,626 13,626 (1,194)
RECONCILIATION OF FUNDS
Total funds brought forward 10,842 10,842 12,036
TOTAL FUNDS CARRIED FORWARD 24,468 24,468 10,842

2021 2020 2020
Unrestricted Restricted Total funds Total funds
funds funds
Not E
es
FIXEDASSETS
Tangible assets 344 514
CURRENT ASSETS
Debtors 772 772 2,676
Cash at bank 24,304 24,304 9,649
25,076 25,076 12,325
CREDITORS
Amounts falling due within one year (952)- (952) (1,997)
NET CURRENT ASSETS 24,124 24,124 10,328
TOTAL ASSETS LESS CURRENT' LIABILITIES 24,468 24,468 10,842
NET ASSETS 24,468 24,468 10,842
FUNDS
Unrestricted
funds:
General fund 24,468 10,842
Restricted
funds:
None
TOTAL FUNDS 24,468 10,842

2021 2020
E E
Donations and grants 11,641 500
11,641 500
3. CHARITABLE ACTIVITIES COSTS
2021 2020
Funding Totals
ofactivities
Direct charitable expenditure 3,000 15,300
Donations
Other 13,289 14,807
16,289 30,107
4. SUPPORT COSTS
Governance
Management costs Totals
E
Other resources expended 11,722 1,567 13,289
Support costs, induded in the above, are as follows:
2021 2020
Other
resources
expended Total activities
Administrator
fees
3,375 3,000
Premises running costs 2,251 5,799
Travelling expenses 50
Repairs, renewals and maintenance 5,326 296
Computer running costs 11
Printing
and stationery
48 1,428
Advertising and marketing 1,583
Subscriptions 468 418
Sundry expenses 84 86
Accountancy 1,003 1,003
Legal and professional fees 564 876
Depreciation 170 257
13,289 14,807

Total
COST OR VALUATION
At 1 April 2020 25,286
Additions
At 31 March 2021 25,286
DEPRECIATION
At 1 April 2020 24,772
Provided
during
the year 170
At 31 March 2021 24,942
NET BOOK VALUE
At 31 March 2021 344
At 31 March 2020 514
7. DEBTORS
2021 2020
E
Prepayments 772 776
Accrued income 1,900
772 2,676

2021 2020
E
Accruals 952 1,997
MOVEMENT IN FUNDS
Net movement Transfers
At 1.04.20 in funds between funds At 31.03.21
E f
Unrestricted funds
General fund 10,842 13,626 24,468
Restricted funds
None
TOTAL FUNDS 10,842 13,626 24,468
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
in
resources expended losses funds
F E E
Unrestricted funds
General fund 29,915 (16,289) 13,626
Restricted funds
None
TOTAL FUNDS 29,915 16,289 13,626

2021 2020
INCOME AND ENDOWMENTS
Donations
and legacies
11,641 500
Incoming
resources
from
charitable activities 17,374 20,550
Other income 900 7,863
Total incoming
resources
29,915 28,913
EXPENDITURE
Charitable
activities
Direct charitable
expenditure
3,000 15,300
Raising funds
Donations
Support costs
Administrator
fees
3,375 3,000
Rent 890 1,000
Insurance 893 908
Light, heat and power 440 2,424
Cleaning 28 1,467
Travelling
expenses
50
Repairs, renewals
and
maintenance 5,326 296
Computer
running
costs
11
Printing
and stationery
48 1,428
Advertising
and marketing
1,583
Subscriptions 468 418
Sundry expenses 84 86
Depreciation 170 257
14,722 28,228
Governance
costs
Accountancy 1,003 1,003
Legal and professional fees 564 876
Total resources expended 16,289 30,107
Net income/(expenditure) 13,626 ~1,194