| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 to 3 | ||
| Independent Examiner's Report |
|||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 7 to 10 | |
| Detailed Statement of |
Financial | Activities |
| REFERENCE | AND ADMINISTRATIVE | AND ADMINISTRATIVE | DETAILS |
|---|---|---|---|
| Registered charity |
number | ||
| 1011108 | |||
| Registered office | address | ||
| The Assembly | Rooms | ||
| Broad Street | |||
| Presteigne | |||
| Powys | |||
| LD8 2AD | |||
| Trustees | |||
| AJ Hatton —Chair | |||
| N Griffin | |||
| C Pitts | |||
| H C Rimington | |||
| L KWatson | |||
| N J Passmore | |||
| M J Hardirnan | |||
| J Stevens | |||
| Independent | examiner | ||
| Sian Kelly FCMA | |||
| Inform Accounting | Limited | ||
| 4 Emmanuel Court |
|||
| Reddicroft | |||
| Sutton Coldfield | |||
| West Midlands | |||
| B736AZ |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total funds |
Total funds |
||||
| funds | funds | ||||||
| Not | E | E | E | ||||
| es | |||||||
| INCOME FROM | |||||||
| Donations and legacies |
11,641 | 11,641 | 500 | ||||
| Incoming resources Investment income |
from charitable | activities | 17,374 | 17,374 | 20,550 | ||
| Other income | 900 | 900 | 7,863 | ||||
| Total | 29,915 | 29,915 | 28,913 | ||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Direct charitable expenditure |
3,000 | 3,000 | 15,300 | ||||
| Donations | |||||||
| Other | 13,289 | 13,289 | 14,807 | ||||
| Total | 16,289 | 16,289 | 30,107 | ||||
| NET INCOME/(EXPENDITURE) | 13,626 | 13,626 | (1.194) | ||||
| Transfers between |
funds | ||||||
| Net movement in funds |
13,626 | 13,626 | (1,194) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 10,842 | 10,842 | 12,036 | |||
| TOTAL FUNDS CARRIED FORWARD | 24,468 | 24,468 | 10,842 |
| 2021 | 2020 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | funds | Total | funds | |||
| funds | funds | |||||||
| Not | E | |||||||
| es | ||||||||
| FIXEDASSETS | ||||||||
| Tangible | assets | 344 | 514 | |||||
| CURRENT ASSETS | ||||||||
| Debtors | 772 | 772 | 2,676 | |||||
| Cash at | bank | 24,304 | 24,304 | 9,649 | ||||
| 25,076 | 25,076 | 12,325 | ||||||
| CREDITORS | ||||||||
| Amounts | falling due within one year | (952)- | (952) | (1,997) | ||||
| NET CURRENT ASSETS | 24,124 | 24,124 | 10,328 | |||||
| TOTAL | ASSETS LESS CURRENT' LIABILITIES | 24,468 | 24,468 | 10,842 | ||||
| NET ASSETS | 24,468 | 24,468 | 10,842 | |||||
| FUNDS | ||||||||
| Unrestricted funds: |
||||||||
| General | fund | 24,468 | 10,842 | |||||
| Restricted funds: |
||||||||
| None | ||||||||
| TOTAL | FUNDS | 24,468 | 10,842 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Donations | and grants | 11,641 | 500 | |||||
| 11,641 | 500 | |||||||
| 3. | CHARITABLE ACTIVITIES COSTS | |||||||
| 2021 | 2020 | |||||||
| Funding | Totals | |||||||
| ofactivities | ||||||||
| Direct charitable | expenditure | 3,000 | 15,300 | |||||
| Donations | ||||||||
| Other | 13,289 | 14,807 | ||||||
| 16,289 | 30,107 | |||||||
| 4. | SUPPORT | COSTS | ||||||
| Governance | ||||||||
| Management | costs | Totals | ||||||
| E | ||||||||
| Other resources | expended | 11,722 | 1,567 | 13,289 | ||||
| Support costs, induded | in the above, are as follows: | |||||||
| 2021 | 2020 | |||||||
| Other | ||||||||
| resources | ||||||||
| expended | Total activities | |||||||
| Administrator fees |
3,375 | 3,000 | ||||||
| Premises | running | costs | 2,251 | 5,799 | ||||
| Travelling | expenses | 50 | ||||||
| Repairs, renewals | and | maintenance | 5,326 | 296 | ||||
| Computer | running | costs | 11 | |||||
| Printing and stationery |
48 | 1,428 | ||||||
| Advertising | and marketing | 1,583 | ||||||
| Subscriptions | 468 | 418 | ||||||
| Sundry expenses | 84 | 86 | ||||||
| Accountancy | 1,003 | 1,003 | ||||||
| Legal and | professional | fees | 564 | 876 | ||||
| Depreciation | 170 | 257 | ||||||
| 13,289 | 14,807 |
| Total | ||||
|---|---|---|---|---|
| COST OR VALUATION | ||||
| At 1 April 2020 | 25,286 | |||
| Additions | ||||
| At 31 March 2021 | 25,286 | |||
| DEPRECIATION | ||||
| At 1 April 2020 | 24,772 | |||
| Provided during |
the year | 170 | ||
| At 31 March 2021 | 24,942 | |||
| NET BOOK VALUE | ||||
| At 31 March 2021 | 344 | |||
| At 31 March 2020 | 514 | |||
| 7. | DEBTORS | |||
| 2021 | 2020 | |||
| E | ||||
| Prepayments | 772 | 776 | ||
| Accrued income | 1,900 | |||
| 772 | 2,676 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| E | |||||||||||
| Accruals | 952 | 1,997 | |||||||||
| MOVEMENT | IN | FUNDS | |||||||||
| Net movement | Transfers | ||||||||||
| At 1.04.20 | in funds | between | funds | At 31.03.21 | |||||||
| E | f | ||||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 10,842 | 13,626 | 24,468 | |||||||
| Restricted | funds | ||||||||||
| None | |||||||||||
| TOTAL | FUNDS | 10,842 | 13,626 | 24,468 | |||||||
| Net movement | in funds, | included | in the above are as | follows: | |||||||
| Incoming | Resources | Gains and | Movement in |
||||||||
| resources | expended | losses | funds | ||||||||
| F | E | E | |||||||||
| Unrestricted | funds | ||||||||||
| General | fund | 29,915 | (16,289) | 13,626 | |||||||
| Restricted | funds | ||||||||||
| None | |||||||||||
| TOTAL | FUNDS | 29,915 | 16,289 | 13,626 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies |
11,641 | 500 | ||
| Incoming resources from |
charitable | activities | 17,374 | 20,550 |
| Other income | 900 | 7,863 | ||
| Total incoming resources |
29,915 | 28,913 | ||
| EXPENDITURE | ||||
| Charitable activities |
||||
| Direct charitable expenditure |
3,000 | 15,300 | ||
| Raising funds | ||||
| Donations | ||||
| Support costs | ||||
| Administrator fees |
3,375 | 3,000 | ||
| Rent | 890 | 1,000 | ||
| Insurance | 893 | 908 | ||
| Light, heat and power | 440 | 2,424 | ||
| Cleaning | 28 | 1,467 | ||
| Travelling expenses |
50 | |||
| Repairs, renewals and |
maintenance | 5,326 | 296 | |
| Computer running costs |
11 | |||
| Printing and stationery |
48 | 1,428 | ||
| Advertising and marketing |
1,583 | |||
| Subscriptions | 468 | 418 | ||
| Sundry expenses | 84 | 86 | ||
| Depreciation | 170 | 257 | ||
| 14,722 | 28,228 | |||
| Governance costs |
||||
| Accountancy | 1,003 | 1,003 | ||
| Legal and professional | fees | 564 | 876 | |
| Total resources expended | 16,289 | 30,107 | ||
| Net income/(expenditure) | 13,626 | ~1,194 |