OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Charity Registration No. 1010903

Company Registration No. 02396145 (England and Wales)

THE THAMES EXPLORER TRUST

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

THE THAMES EXPLORER TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Valerie Bott
Dave Brown
Marlene Johnson
Janet Peek
James Wisdom
Michael Woodmore
Secretary Simon Clarke
Charity number 1010903
Company number 02396145
Email info@thames-explorer.org.uk
Website www.thames-explorer.org.uk
Telephone 020 8742 0057
Registered office The Pier House
Corney Reach Way
Chiswick
London
W4 2UG
Independent examiner PK Audit LLP
1 Parkshot
Richmond
Surrey
TW9 2RD
Bankers CAF Bank Ltd
25 Kings Hill Avenue
Kings hill
West Malling
Kent
ME19 4JQ

THE THAMES EXPLORER TRUST

CONTENTS

Page
Trustees' report 1 - 6
Independent examiner's report 7
Statement of financial activities 8
Balance sheet 9
Notes to the financial statements 10 - 18

THE THAMES EXPLORER TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2021

The trustees present their annual report and financial statements for the year ended 31 March 2021.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's memorandum of articles of association , the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) " (effective 1 January 2019 ).

Objectives and activities

The Thames Explorer Trust "Trust" is an innovative educational charity; its work is overseen by s ix trustees who, along with our Director and Staff, ensure that the aims of the charity are fulfilled. Over a 32 year period the charity has taught a diverse cross-section of adults and young people, delivering lessons and events about the river’s history, archaeology, geography and biology. Our learning programmes are intended to promote an understanding of the issues and challenges the Thames faces and to engender a sense of ownership of and responsibility for the future of the river. The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

We operate our programmes at eight different venues along the Thames between Greenwich and Kew. They are open to all, regardless of ethnicity, religion, gender or disability. With the aid of sponsorship we have been able to run an outreach programme helping us to work with people who would not otherwise be able to afford to visit us or who would find it hard to travel to us. Our website and its resources are open to all members of the public as a free service. In addition, we work with a variety of other river-related organisations.

For the public benefit, Thames Explorer offers:

THE THAMES EXPLORER TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

F inancial review

The end of the last financial and in the grip of pandemic we took the decision to furlough our staff under the government's job retention scheme until such time as we were able to re-establish our audience. The first of our furloughs came on April 1 and was followed a cycle of lockdowns and furloughs throughout the year. Preserving our finances was key to our continued operation and, faced with no viable audience, furloughing our staff was is the best way to achieve this. Towards the end of this series of lockdowns we began to un-furlough our staff for an increasing amount of time. It was during these periods that we were able to secure government grants to pay for our core costs as well as developing new and innovative ways of working. Firstly, the Heritage Emergency Fund (HEF) was able to offer £40,300 support. This was followed by the two Cultural Recovery Funds, CRF1 for £64,400 and CRF 2 for £30,300. Securing this funding was crucial to successfully helping us navigate this very precarious time and we were fortunate to be able to draw heavily on the experience and expertise of our board members, both at the application stage as well as throughout the administration and reporting stages.

Funding overview

Heritage Emergency Fund: £40,300 support – 1.10.2020 to 31.1.21

Cost heading
 Funded
New Staff
 £18,398
Digital outputs
 £12,140
Event costs
 £800
Other
 £8,962
Total
 £40,300
Cultural Recovery Fund round 1: £64,400 from 6.11.20 ending 29.6.21
Cost heading
 Funded
New Sta ff £27,400
Professional fee s £7,500
Digital outp ut £8,700
Equipment and materials £9,800
Travel £300
Event costs
 £6,400
Publicity and promotio n £3,000
Evaluati on £1,300
Total
 £64,400
Cultural Recovery Fund round 2: £30,300 from 1.4.21 ending 29.6.21
Cost heading
 Funded
New Staff
 £18,500
Professional fees
 £2,800
Digital outputs
 £6,000
Equipment and materials £3,000
Total
 £30,300
Kusuma Trust: £9,200 from 25.9.20 ending 23.7.2021
Cost heading
 Funded
Legal advice
 £2,100
Advertising
 £5,100
School transport subsidies £2,000
Total
 £9,200

THE THAMES EXPLORER TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

Grant funding

Grants allowed us to not only secure our immediate future through core funding, it importantly allowed us to investigate a number of potential opportunities to deliver education in new ways and to new audiences. We were keen to develop strategies that would not only see us through the pandemic but would be enduring beyond this time. To this end we developed remote learning packages: converting two of our most popular programmes into a format where they could be delivered remotely. These innovative re- worked programmes combined the unique talents of our freelance staff delivering a live session via remote media, with new, unique resources and materials. Development of these also allowed us to give much needed employment to members of our freelance team. We believe developing these programs will be useful beyond the pandemic in their ability to teach pupils about the need to manage and maintain river environments in general, not just the Thames. As such they have the potential to reach an audience well beyond our usual geographical area - there is no reason why a class learning about the Mersey or the Clyde should not be interested in these learning packages. During this time we were also able to investigate learning programmes and partnerships with higher education groups. The opportunity of delivering outdoor fieldwork sessions for higher education groups in the heart of London, an area with some of the world’s leading universities, is something we had long thought would be of interest. To this end Christmas 2020 saw us begin to engage with several London universities including Imperial College London and Queen Mary University London where preliminary sessions were devised and delivered to undergraduate students. Grant income played a key role in allowing us to secure a range of equipment for use during the sessions. Equipment was chosen carefully to be reusable, long-term assets which would offer great flexibility and a range of potential opportunities to future learning groups. Next year we plan to continue developing relationships with these new groups, in particular undergraduate students of biology, history and geography.

We were also grateful to be able to secure a grant from the Kusuma Trust which allowed us several new opportunities including the ability to subsidise coach transport to and from our sites. We considered this to be particularly important as many schools had shown reluctance to travel on public transport. These subsidies were taken up in increasing numbers as the pandemic began to stabilise and teaching organisations become more confident in their future.

THE THAMES EXPLORER TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

Emergency Funding obtained during the pandemic

Thames Explorer was supported by the Government's Coronavirus Job Retention Scheme through which the Trust received £22,843. This paid 80% of staff costs while our team of three employees were on furlough and not working as they would otherwise have been. This was a significant means of support when all income from school visits and foreshore walks had ceased.

Subsequently two grants were obtained to cover core costs, including salaries, plus a range of other activities to enable

TET to survive the impact of the pandemic:

The Trust received the sum of £40,300 from the Heritage Emergency Fund, enabling us to fund salaries and bring staff back to work from October 2020. This grant also covered the cost of adapting two programmes for delivery to schools as online lessons, with associated teaching resources, the purchase of appropriate audio-visual equipment, the development of a digital communication strategy, a business review, a legal review of our terms and conditions in the changed circumstances of the pandemic, and the preparation of the Trust's financial statements for the period to 31.03.2020.

A grant of £57,960 from the Culture Recovery Fund for Heritage (CRF20) covered the cost of salaries for a further period to 31.03.2021, making possible the further development of our online lessons, the purchase of laptops for their delivery, the production of additional floor games for our outreach programmes and a sum to subsidise some school visits. It also covered some additional digital development work and the preparation of accounts for the year to 31.03.2021. The period during which this funding was spend was extended into the next financial year.

An additional sum of £333 was donated through the Waitrose Community Matters scheme and a grant of £9,200 came from the Kusuma Trust to pay for subsidised coach hire for schools unable to travel on public transport. They also funded a promotional campaign and helped to pay for a consultant who reviewed key communication material.

PLA outreach

Our highly successful PLA outreach program, extending to the Isle of Sheppey and Southend, had to be cancelled for the entirety of the 2020-2021 year. This was hard news on the schools who had booked sessions, our staff who were forced to cancel over 40 pre-arranged bookings and our funders who have shown great vision in the need to raise awareness of the issues and opportunities faced by the Thames. In addition to the immediate cancellations a great deal of effort was put in the months leading up to April into promoting the sessions and we anticipated a great many bookings throughout the year. Part of the money from this grant goes towards paying a dedicated PLA member of staff at our Trust, however as no programs were delivered we decided that no money should be deducted from the funding. This has allowed us to fulfil our ambition of delivering an agreed number of sessions which have once again resumed. The end of the year saw schools show the beginnings of interest in our teachers visiting them and we anticipate a renewed interest in this soughtafter programme in the coming months.

Thames Explorer Challenge

After successfully completing the first year, City Bridge agreed to fund a second year of this programme which utilizes the banks of the Thames as a learning area and exercise opportunity. We were greatly disappointed by the series of lockdowns and travel restrictions which prevented us from completing the proposed work. Thames Explorer Trust had been keen to see the fruition of this project and see the three new assets uploaded to our website. These would have been a self-running, free to all, innovative and fun way of experiencing the Thames and would have formed a great complement to our work done on the foreshore. Over the year the project was rebooted several times but thwarted on each occasion by either travel restrictions, lockdowns or in some cases commitments from key members of our freelance team. Towards the end of the year City Bridge made the decision that the funding could be put towards our core costs to stabilize the organization and we are grateful to them for this offer. In the coming year it is hoped that we may be once again able to secure funding to complete this project.

THE THAMES EXPLORER TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

Staff

Our charity is hugely reliant on its reputation, with many organisations and individuals coming to learn about the Thames with us year after year. This reputation is built directly from the people working for us and their commitment, enthusiasm and sheer hard work. This year we tried to employ as many of our freelance team as possible on alternative work although opportunities were very limited. Inevitably, faced with such a long period of uncertainty, some of our freelance team were forced to move out of London. To this end we aim to recruit 4 new members of staff in the very near future. We would like to take the opportunity to thank our office team, who all remain in place, for their flexibility and resourcefulness over such a difficult year.

Adult and Family Learning Visits to the Foreshore

There has been a steady increase in people wanting to learn about the Thames and the history of London through our scheduled programme of walks on the Thames foreshore. These proved to be highly resilient over a difficult year and participants were keen to take part at the first opportunity. Adhering to government guidelines we initially ran these outdoor sessions for five people. Although this was a very small audience it had several benefits: the income generated was sufficient to cover our teaching staff’s pay thereby giving them some much-needed income: it allowed us to maintain our presence on the foreshore: it gave our audience a safe place to gather and meet new people: it afforded us the opportunity to get across our core message of preserving the historic nature of the Thames and maintaining its ecological balance. Gradually as restrictions were lifted attendance numbers increased and are maintained at the current level - 20 participants. This number has enabled us to generate some surplus income which we have been able to use to offset our core costs.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The Trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserve has been maintained throughout the year thanks to various funding streams and government initiatives. The Trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Thames Explorer Venues and Partners

We are delighted to announce that we have a new partnership with the Bubble Theatre who are providing an indoor venue for trips to Rotherhithe. Trafalgar Rowing Club, with whom we started working last year, continues to be popular with schools and we are grateful to Tom Yu and the club for making us so welcome. Our gratitude to all the following partner organisations cannot be stressed highly enough. Without them we would not be able to deliver our full day sessions. In particular, our thanks go to the Chiswick Pier Trust who work with us on a daily basis to ensure our organisation runs as smoothly as possible.

Kew Bridge – London Museum of Water and Steam Chiswick – Chiswick Pier Trust Fulham – Fulham Palace Trust Southwark (no indoor venue) Westminster – Museum of London Isle of Dogs – Museum of London Docklands Rotherhithe – Bubble Theatre Greenwich – Old Royal Naval College Greenwich – Trafalgar Rowing Club

THE THAMES EXPLORER TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

Structure, governance and management

The charity is a company limited by guarantee and governed by the memorandum and articles of association. It is also registered with the Charity Commission. The Trustees, some of whom are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were: Valerie Bott Dave Brown Marlene Johnson Janet Peek James Wisdom Michael Woodmore

Staff

Simon Clarke, Trust Director Heather Hyams, Trust Administrator/Acting Manager Sam Mills, Administrator/Project Manager

Freelance Teachers

Alice Dawes Andy Hawkins Brenna Boyle Christine Webb Denis Hill Gemma Hindi Jo-Anne Sunderland Bowe Kate Casely Kim Biddulph Laura Shawyer Louisa Roscoe Neil Clarke Vanessa Bunton

The Trust endeavours to retain its Trustees and thereby bring stability to the organisation. New Trustees are appointed by the board as and when the need arises and are recruited through advertisement. The board follows an interview and review process where candidates are assessed for useful skill sets and appointed accordingly.

None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

The Trustees' report was approved by the Board of Trustees.

James Wisdom Chairman Dated: 17 December 2021

THE THAMES EXPLORER TRUST

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE THAMES EXPLORER TRUST

I report to the trustees on my examination of the financial statements of The Thames Explorer Trust (the charity) for the year ended 31 March 2021.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act) . In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Annie Lee FCA ICAEW PK Audit LLP

1 Parkshot Richmond Surrey TW9 2RD

Dated: 17 December 2021

THE THAMES EXPLORER TRUST

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2021

Unrestricted
Restricted
funds
funds
2021
2021
Notes
£
£
Income and endowments from:
Voluntary income
3
1,178
140,222
Charitable activities
4
23,756
-
Investments
5
1,029
-
Other income
6
22,843
-
Total income
48,806
140,222
Expenditure on:
C ost of c haritable
activities
7
51,954
82,526
Net gains/(losses) on
investments
11
5,641
-
Net movement in funds
2,493
57,696
Fund balances at 1 April 2020
19,355
12,965
Fund balances at 31 March
2021
21,848
70,661		 Total Unrestricted
Restricted
funds
funds
2021
2020
2020
£
£
£
141,400
17,380
49,707
23,756
104,597
-
1,029
1,385
-
22,843
-
-
189,028
123,362
49,707
134,480
131,606
52,990
5,641
(28)
-
60,189
(8,272)
(3,283)
32,320
27,627
16,248
92,509
19,355
12,965		 Total
2020
£
67,087
104,597
1,385
-
173,069
184,596
(28)
(11,555)
43,875
32,320

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

THE THAMES EXPLORER TRUST

BALANCE SHEET

AS AT 31 MARCH 2021

2021
Notes
£
Fixed assets
Tangible assets
12
Current assets
Debtors
14
6,305
Investments
15
33,697
Cash at bank and in hand
56,889
96,891
Creditors: amounts falling due within one
year
16
(10,253)
Net current assets
Total assets less current liabilities
Income funds
Restricted funds
18
Unrestricted funds		 2020
£
£
5,871
4,798
28,056
22,918
55,772
(24,206)
86,638
92,509
70,661
21,848
92,509		 £
754
31,566
32,320
12,965
19,355
32,320

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2021.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 17 December 2021

James Wisdom

Trustee

Company Registration No. 02396145

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

1 Accounting policies

Charity information

The Thames Explorer Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is The Pier House, Corney Reach Way, Chiswick, London, W4 2UG.

The charity meets the definition of a public benefit entity under FRS 102.

1.1 Accounting convention

The financial statements have been prepared in accordance with the Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling , which is the functional currency of the charity . Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income

i) Voluntary income

Donations and gifts are included in the Statement of Financial Activities (SOFA) when receivable. The value of services provided by volunteers has not been included.

ii) Incoming resources from school visits and sale of material These are included in SOFA when receivable.

iii) Investment income

These are included in SOFA when receivable.

iv) Grant income

Grant i ncome is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

1 Accounting policies

(Continued)

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Resources are accounted for when payable and allocated to the particular activity where the cost relates directly to that activity.

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment 25% reducing balance basis
Fish tank 25% reducing balance basis
Computers 25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities .

1.7 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any ) .

1.8 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with bank and other short-term liquid investments with original maturities of three months or less .

1.9 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity 's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs .

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

1 Accounting policies

(Continued)

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price .

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.10 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Voluntary income

Unrestricted
Restricted
funds
funds
2021
2021
£
£
Donations and gifts
1,178
-
Grants
-
140,222
1,178
140,222		 Total
Unrestricted
Restricted
funds
funds
2021
2020
2020
£
£
£
1,178
17,380
-
140,222
-
49,707
141,400
17,380
49,707		 Total
2020
£
17,380
49,707
67,087

4 Charitable activities

School visits

2021 2020
£ £
23,756 104,597

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2021

5 Investments

Unrestricted Unrestricted
funds funds
2021 2020
£ £
Interest and dividend received
1,029 1,385
6 Other income
Unrestricted Total
funds
2021 2020
£ £
Job retention scheme grant 22,843 -

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2021

7 C ost of c haritable activities

Staff costs
Depreciation and impairment
School visits
Office supplies
Insurance
Rent
Miscellaneous
Freelance project staff costs
Bad debt
Share of support costs (see note 8)
Share of governance costs (see note 8)
Analysis by fund
Unrestricted funds
Restricted funds		 2021
£
63,235
1,957
28,173
3,004
1,370
2,550
1,393
8,831
700
111,213
17,873
5,394
134,480
51,954
82,526
134,480		 2020
£
80,944
252
45,310
4,653
1,138
2,550
8,384
13,151
-
156,382
23,654
4,560
184,596
131,606
52,990
184,596

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

8 Support costs

Support costs
Support costs Governance
costs
£
£
Bank charges
186
-
Consultancy fees
10,484
-
Freelance workers
5,930
-
Accountancy fees
1,273
5,394
Prior year under provision
of accountancy fees
-
-
17,873
5,394
Analysed between
Charitable activities
17,873
5,394		 2021Support costs
Governance
costs
£
£
£
186
616
-
10,484
14,415
-
5,930
5,009
-
6,667
1,200
4,560
-
2,414
-
23,267
23,654
4,560
23,267
23,654
4,560		 2020
£
616
14,415
5,009
5,760
2,414
28,214
28,214

Governance costs includes payments to the independent examiner of £ 2,214 (2020- £ 2,160 ) for their fees.

9 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

10 Employees

The average monthly number of employees during the year was:

2021 2020
Number Number
Administration 3 3
Employment costs 2021 2020
£ £
Wages and salaries 60,911 76,181
Social security costs 863 3,333
Other pension costs 1,461 1,430
63,235 80,944

No staff was remunerated over £60,000 and above.

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2021

11 Net gains/(losses) on investments

Unrestricted Unrestricted
funds funds
2021 2020
£ £
Movement in the valuation of investments 5,641 (28)
12 Tangible fixed assets
Plant and Fish tank Computers Total
equipment
£ £ £ £
Cost
At 1 April 2020 6,474 17,602 - 24,076
Additions - - 7,074 7,074
At 31 March 2021 6,474 17,602 7,074 31,150
Depreciation and impairment
At 1 April 2020 6,413 16,909 - 23,322
Depreciation charged in the year 15 173 1,769 1,957
At 31 March 2021 6,428 17,082 1,769 25,279
Carrying amount
At 31 March 2021 46 520 5,305 5,871
At 31 March 2020 61 693 - 754
13 Financial instruments 2021 2020
£ £
Carrying amount of financial assets
Instruments measured at fair value through profit or loss 33,697 28,056
14 Debtors
2021 2020
Amounts falling due within one year: £ £
Trade debtors 5,368 3,740
Prepayments and accrued income 937 1,058
6,305 4,798

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

15
Current asset investments
Unlisted investments
16
Creditors: amounts falling due within one year
Notes
Other taxation and social security
Deferred income
17
Other creditors
Accruals
17
Deferred income
Arising from school visits paid in advance		 2021
£
33,697
2021
£
-
6,955
304
2,994
10,253
2021
£
6,955		 2020
£
28,056
2020
£
1,596
12,175
4,675
5,760
24,206
2020
£
12,175

THE THAMES EXPLORER TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2021

18 Restricted funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Movement in funds Movement in funds Movement in funds
Balance at Incoming Resources Balance at Incoming Resources Balance at
1 April 2019 resources expended 1 April 2020 resources expended
31 March 2021
£ £ £ £ £ £ £
PLA Outreach 4,918 17,000 (16,890) 5,028 - - 5,028
PLA Extension - 24,521 (16,890) 7,631 11,500 (1,217) 17,914
H&S Rework 210 - - 210 - - 210
City Bridge
Trust 8,256 2,486 (11,679) (937) 21,262 (7,911) 12,414
Chiswick Pier
Trust staff
grant 2,864 5,700 (7,531) 1,033 - - 1,033
Heritage
Emergency
Fund - - - - 40,300 (38,616) 1,684
Culture
Recovery
Fund - - - - 57,960 (29,756) 28,204
Kusuma Trust - - - - 9,200 (5,026) 4,174
16,248 49,707 (52,990) 12,965 140,222 (82,526) 70,661
Restricted funds are held for the purpose of delivering specific educational projects within the aims and objectives of
the charity.
Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 2021 2021 2020 2020 2020
£ £ £ £ £ £
Fund balances at 31
March 2021 are
represented by:
Tangible assets 5,871 - 5,871 754 - 754
Current assets/(liabilities) 15,977 70,661 86,638 18,601 12,965 31,566
21,848 70,661 92,509 19,355 12,965 32,320

19 Analysis of net assets between funds

20 Related party transactions

There were no disclosable related party transactions during the year (2020 - none) .