COMPANY REGISTRATION NUMBER 2688423
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE FINANCIAL STATEMENTS
31 DECEMBER 2022
Charity Number 1010758
T Pennington-Brookfield Chartered Accountant 23 Peacefield, Marple, SK6 7QQ
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
| CONTENTS | PAGE |
|---|---|
| Trustees Annual Report | 1 |
| Independent examiner's report to the members | 5 |
| Statement of financial activities | 7 |
| Income and expenditure account | 8 |
| Balance sheet | 9 |
| Notes to the financial statements | 11 |
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
TRUSTEES ANNUAL REPORT
YEAR ENDED 31 DECEMBER 2022
The trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the unaudited financial statements of the charity for the year ended 31 December 2022.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered charity name Khedrubje Centre Charity registration number 1010758 Company registration number 2688423 Registered office 196 Coltman Street Hull HU3 2SQ
THE TRUSTEES
The trustees who served the charity during the period were as follows:
T Hackett N Wilkyn (retired 4 December 2022) J Andrews J Stothard (appointed 4 December 2022)
Secretary Toby Pennington Bankers National Westminster 1 Market Place York YO1 9YH
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is a non-profit religious organisation which is seen as belonging to and dedicated to the benefit of the general public. It has been created with the authorisation of the New Kadampa Tradition - International Kadampa Buddhist Union (NKT-IKBU) and will always be a member of the NKT-IKBU along with hundreds of other Buddhist Centres worldwide. The charity consists of trustees currently numbering 3 but with the capacity for 4 and members consisting of local members (which can be to a maximum of 21 who currently number 15), the Spiritual Director of the Centre and the resident teachers of all NKT-IKBU Centres in the UK. The structure, governance and management of the charity is clearly set out within the articles of association and memorandum of association which have been approved by the Charity Commission and are shared by other centres of the NKT-IKBU.
- 1 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
TRUSTEES ANNUAL REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The charity has a resident teacher who is responsible for teaching the subjects that form part of the three NKT study programmes, the resident teacher is appointed by the NKT General Spiritual Director. The teacher also has responsibility for the spiritual welfare of the Buddhist practitioners. The resident teacher is not on the board of trustees. The trustees are nominated by Members and elected at Annual Members Meetings (AMM). One trustee retires from office by rotation at each AMM .
There is an 'Administrative Director' who is the chief executive officer of the centre but is not a member of the board of trustees. There is a Treasurer who is responsible for maintaining the accounts and finances of the charity in conjunction with the Administrative Director, this person is appointed by the Administrative Director and Trustees. There is also an Education Programme Co-ordinator (EPC) who works for the implementation of the study programmes, this person is appointed by the Resident Teacher. Together the resident teacher, administrative director, education programme co-ordinator and treasurer for the charity management and are responsible for running the day to day activities of the charity. In order to carry out this function the charity management meet once a week.
The trustees meet as required to discuss issues that have arisen and to decide on ways to promote and carry through the aims of the Charity. These meetings are minuted. The Administrative Director calls, co-ordinates and convenes meetings and sets their agenda after consultation with the Trustees and the Management. Decisions are made at these meetings and are usually agreed by all the directors although a two-thirds majority is acceptable within the constitution. New Trustees are required to read and understand the Internal Rules of the NKT-IKBU and agree to abide by them and during meetings they gradually learn the practicalities of the job of trustee with the help and advice of the other trustees.
Local members are appointed at the members meetings and must sign a written consent to become a Member.
Risk management is addressed during the management & directors' meetings and telephone/email contact and is on-going. Risks are assessed on their likelihood of occurrence and the likelihood of impact on the Charity from the point of view of the Charity's operational performance, its reputation and on its ability to continue to pursue its objectives and are managed accordingly. Risk management is also used in forward planning for the Charity as well as in assessing the current status of the Charity.
OBJECTIVES AND ACTIVITIES
The specific purpose or objective of the Centre is to promote the Buddhist Faith under the spiritual guidance of the elected General Spiritual Director of the New Kadampa Tradition -Kadampa Buddhist Union. This is done principally through the activities of teaching, study practice and the observance of moral discipline all within the Mahayana Buddhist tradition of Atisha and Je Tsongkhapa as taught by Venerable Geshe Kelsang Gyatso. Geshe Kelsang Gyatso is the Founder of the New Kadampa tradition - - International Kadampa Buddhist Union. There are three New Kadampa Tradition Study Programmes which are continuously implemented. These are the General Programme, the Foundation Programme and the Teacher Training Programme. The aims of the Centre is to fulfil the purpose as stated above through offering the study programmes, courses, retreats and other religious activities to the people of Hull and the surrounding areas or to whomsoever can avail themselves of the said opportunities. Each activity promotes the Buddhist faith as set out in the objective of the Centre. We offer a variety of religious activities whereby people can come together to join in with prayers and meditation on a regular basis. The Centre is also residential which means that the residents themselves have the opportunity to take part in furthering the objectives through helping with the day to day tasks and attending the teaching programmes.
- 2 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
TRUSTEES ANNUAL REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
The charity is run by volunteers who help to care for the centre both in terms of cleanliness and repair and also in furthering the objectives of the charity through assisting the teacher, teaching, as directors, members and so forth.
ACHIEVEMENTS AND PERFORMANCE
2022 has seen the centre’s activities return to normal after the Covid-19 pandemic, with a full program being offered once again to the people of Hull and North Lincolnshire. However, attendance is still down from before the pandemic in most of our classes and courses. The exception to this is our Foundation Programme class which continues to perform well and is a good source of income for Centre Cards.
We have substantially reduced our online streaming in 2022 in accordance with guidance from the NKT internal rules. We now only offer a live streamed package of our foundation programme, and it is available to members only. This facilitates the encouragement of people returning to the centre’s in person classes, courses and events, which is the best experience we can offer the public.
We have resumed school visits in 2022, with many schools once again requesting our help to provide an educational experience to children about Buddhism in general and Kadam dharma in particular. We have also started up a new class on Sunday evening providing just meditation, to further compliment and expand our spiritual program.
In order to improve our accessibility we started and completed our long awaited disabled toilet project in 2022. This was finished to a very high standard with original features of the period property such as 1920’s stained glass windows restored as a feature. This project also finalises the separation of the public and residential spaces of 194 by providing our café space with a dedicated toilet. This also achieves the goal of full separation of public and residential space; separating these spaces makes the centre more accessible to new people, with a space that is equally available to the public and residents.
Residentially we have added 2 more residents to our community which brings our total to eight residents, a full compliment with our current configuration. Having extra residents is helpful financially, and as they are all practitioners of Kadampa Buddhism they all help to facilitate the spiritual program. The down side to this is there are currently no rooms available for visitors wishing to engage in retreats or courses at the centre.
Due to the energy crisis of 2022 we had to take the unfortunate decision to increase the rent substantially. We replaced the heating system in the meditation room to make it more efficient with cost saving in mind. We also replaced the central heating boiler for the café at a cost of £2000. We hope that with these changes and our intelligent heating systems we can mitigate the effects of the energy crisis on the centre to a degree.
The finances of the centre have again improved year on year, but they are still below the pre pandemic levels which we attribute to attendance at classes and courses not having returned to previous levels.
FINANCIAL REVIEW
The incoming resources have increased to £47,281 from £45,142 with expenditure increasing to £40,383 from £38,297 this has resulted in an increase in funds of £6,898 (2021: £6,845) for the period.
The total funds of the charity at the period end are now £148,718 (2021 £161,077) with the majority being invested in the property on which there are mortgages totalling £ 156,838 (2021: £164,941).
- 3 -
RESPONSIBILITIES OF THE TRUSTEES
The trustees (who are also the directors of Khedrubje Centre for the purposes of company law) are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and regulations.
- 3 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
TRUSTEES ANNUAL REPORT (continued)
YEAR ENDED 31 DECEMBER 2022
Company law requires the trustees to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and the income and expenditure of the charitable company for that period.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Registered office: 196 Coltman Street Hull HU3 2SQ
Signed on behalf of the trustees
Trevor Hackett Trustee
___ September 2023
- 4 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
INDEPENDENT EXAMINER'S REPORT TO THE MEMBERS OF KHEDRUBJE CENTRE
YEAR ENDED 31 DECEMBER 2022
I report on the accounts of the charity for the year ended 31 December 2022 set out on pages 7 to 16.
RESPECTIVE RESPONSIBILITIES OF TRUSTEES AND INDEPENDENT EXAMINER
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2012 (the 2012 Act) and that an independent examination is needed. The charity's gross income did not exceed £250,000 and I am qualified to undertake the examination by being a qualified member of the Association of Certified Chartered Accountants.
Having satisfied myself that the charity is not subject to audit under company law and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 145 of the 2012 Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2012 Act; and
-
to state whether particular matters have come to my attention.
BASIS OF INDEPENDENT EXAMINER'S STATEMENT
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
INDEPENDENT EXAMINER'S STATEMENT
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the trustees have not met the requirements to ensure that:
-
proper accounting records are kept (in accordance with section 386 of the Companies Act 2006); and
-
accounts are prepared which agree with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities; or
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
- 5 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
INDEPENDENT EXAMINER'S REPORT TO THE MEMBERS OF KHEDRUBJE CENTRE (continued)
YEAR ENDED 31 DECEMBER 2022
Thomas Pennington-Brookfield FCCA
23 Peacefield, Marple, SK6 7QQ
- 6 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 31 DECEMBER 2022
| Unrestricted | Restricted | Total Funds | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | 2022 | 2021 | ||
| Note | £ | £ | £ | £ | |
| INCOMING RESOURCES | |||||
| Incoming resources from | |||||
| generating funds: | |||||
| Voluntary income | 2 | 1,341 | – | 1,341 | 8,744 |
| Incoming resources from | |||||
| charitable activities | 3 | 45,940 | – | 45,940 | 36,398 |
───────── |
──── |
───────── |
───────── |
||
| TOTAL INCOMING | |||||
| RESOURCES | 47,281 | – | 47,281 | 45,142 | |
───────── |
──── |
───────── |
───────── |
||
| RESOURCES EXPENDED | |||||
| Charitable activities | 4/5 | (34,329) | – | (34,329) | (32,652) |
| Governance costs | 6 | (6,054) | – | (6,054) | (5,645) |
───────── |
──── |
───────── |
───────── |
||
| TOTAL RESOURCES | |||||
| EXPENDED | (40,383) | – | (40,383) | (38,297) | |
───────── |
──── |
───────── |
───────── |
||
| NET | |||||
| INCOMING/(OUTGOIN | |||||
| G) RESOURCES FOR | |||||
| THE YEAR | 7 | 6,898 | – | 6,898 | 6,845 |
| RECONCILIATION OF | |||||
| FUNDS | |||||
| Total funds brought forward | 120,229 | 33,950 | 154,179 | 147,334 | |
───────── |
───────── |
───────── |
───────── |
||
| TOTAL FUNDS CARRIED | |||||
| FORWARD | 127,127 | 33,950 | 161,077 | 154,179 | |
═════════ |
═════════ |
═════════ |
═════════ |
The Statement of Financial Activities includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.
All of the above amounts relate to continuing activities.
The notes on pages 11 to 16 form part of these financial statements.
- 7 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
INCOME AND EXPENDITURE ACCOUNT
YEAR ENDED 31 DECEMBER 2022
| 2022 | 2021 | |||
|---|---|---|---|---|
| Note | £ | £ | £ | |
| INCOME | 47,281 | 45,142 | ||
| TOTAL EXPENDITURE | (34,329) | (32,652) | ||
───────── |
───────── |
|||
| OPERATING SURPLUS | 7 | 12,952 | 12,490 | |
| INTEREST PAYABLE | ||||
| Interest payable: Bank loans | (6,054) | (5,645) | ||
─────── |
─────── |
|||
| RETAINED SURPLUS/(DEFICIT) FOR THE | ||||
| FINANCIAL YEAR | 6,898 | 6,845 | ||
═══════ |
═══════ |
The Income and Expenditure Account includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.
All of the above amounts relate to continuing activities.
The notes on pages 11 to 16 form part of these financial statements.
- 8 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
BALANCE SHEET
31 DECEMBER 2022
| 2022 | 2021 | |||
|---|---|---|---|---|
| Note | £ | £ | £ | |
| FIXED ASSETS | ||||
| Tangible assets | 9 | 293,073 | 293,485 | |
| CURRENT ASSETS | ||||
| Stocks | 10 | 150 | 150 | |
| Cash at bank and in hand | 18,975 | 18,788 | ||
───────── |
───────── |
|||
| 19,125 | 18,938 | |||
| CREDITORS: Amounts falling due within one | ||||
| year | 11 | (8,266) | (7,270) | |
───────── |
───────── |
|||
| NET CURRENT ASSETS | 10,859 | 11,668 | ||
────────── |
────────── |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 303,932 | 305,153 | ||
| CREDITORS: Amounts falling due after more | ||||
| than one year | 12 | (142,854) | (150,974) | |
────────── |
────────── |
|||
| NET ASSETS | 161,078 | 154,179 | ||
══════════ |
══════════ |
|||
| FUNDS | ||||
| Restricted income funds | 13 | 33,950 | 33,950 | |
| Unrestricted income funds | 14 | 127,128 | 120,229 | |
───────── |
───────── |
|||
| TOTAL FUNDS | 161,078 | 154,179 | ||
═════════ |
═════════ |
The trustees are satisfied that the charity is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act.
The trustees acknowledge their responsibilities for:
-
(i) ensuring that the charity keeps adequate accounting records which comply with section 386 of the Act, and
-
(ii) preparing financial statements which give a true and fair view of the state of affairs of the charity as at the end of the financial year and of its surplus or deficit for the financial year in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements, so far as applicable to the charity.
The Balance sheet continues on the following page. The notes on pages 11 to 16 form part of these financial statements.
- 9 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
BALANCE SHEET (continued)
31 DECEMBER 2022
These financial statements were approved by the members of the committee on the ___ September 2023 and are signed on their behalf by:
T Hackett Trustee
Company Registration Number: 2688423
The notes on pages 11 to 16 form part of these financial statements.
- 10 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES
Basis of accounting
The financial statements have been prepared under the historical cost convention and in accordance with applicable United Kingdom accounting standards, the Statement of Recommended Practice "Accounting and Reporting by Charities" issued in March 2005 (SORP 2005) and the Companies Act 2006, and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).
Incoming resources
Donations are accounted for when each donation is receivable or received whichever is the earlier providing it is certain that the donation will be received. Gifts in kind and donated services are not valued and accounted for unless there is a monetary value to the charity when it would be account for at valuation by the trustees.
Charitable trading
As part of the objects the charity provides accommodation and teachings in the Buddhist manor and operates a shop selling Buddhist items which are all considered to be charitable activities.
All income and expenditure is shown gross with no netting off.
Fund accounting
General unrestricted funds are funds available to be used at the discretion of the trustees. Separate restricted funds are created where funds are received for a specific purpose whether the restriction has been imposed by the donor or where funds are raised by the charity for a specific purpose. Transfers between funds would be made by the trustees but the principal relating to restricted funds would be maintained.
Resources expended
Liabilities are accounted for as each liability is incurred or when the expenditure is known to be payable. Expenditure that covers more than one type of activity is allocated by apportionment on the best basis by the trustees which is usually by estimation where specific apportionment is not possible.
Fixed assets
All fixed assets are initially recorded at cost.
- 11 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES (continued)
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Fixtures & Fittings
- 15% reducing balance
In the opinion of the trustees the freehold property has a value higher than the cost therefore no depreciation is charged.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
2. VOLUNTARY INCOME
| Unrestricted | Total Funds | Total Funds | |
|---|---|---|---|
| Funds | 2022 | 2021 | |
| £ | £ | £ | |
| Donations | |||
| Donations | 1,341 | 1,341 | 8,744 |
═══════ |
═══════ |
═══════ |
|
| INCOMING RESOURCES FROM CHARITABLE ACTIVITIES | |||
| Unrestricted | Total Funds | Total Funds | |
| Funds | 2022 | 2021 | |
| £ | £ | £ | |
| Income from charitable activities-Educational | 21,561 | 21,561 | 19,232 |
| Income from charitable activities -Accommodation | 17,304 | 17,304 | 12,487 |
| Income from charitable activities -Shop | 7,075 | 7,075 | 4,679 |
───────── |
───────── |
───────── |
|
| 45,940 | 45,940 | 36,938 | |
═════════ |
═════════ |
═════════ |
3. INCOMING RESOURCES FROM CHARITABLE ACTIVITIES
4. COSTS OF CHARITABLE ACTIVITIES BY FUND TYPE
| Unrestricted | Total Funds | Total Funds | |
|---|---|---|---|
| Funds | 2022 | 2021 | |
| £ | £ | £ | |
| Educational | 8,764 | 8,764 | 6,193 |
| Accommodation | 22,977 | 22,977 | 23,065 |
| Shop | 2,588 | 2,588 | 3,394 |
| Support costs | - | - | - |
───────── |
───────── |
───────── |
|
| 34,329 | 34,329 | 32,652 | |
═════════ |
═════════ |
═════════ |
- 12 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
5. COSTS OF CHARITABLE ACTIVITIES BY ACTIVITY TYPE
| Activities | Grant | ||||
|---|---|---|---|---|---|
| undertaken | funding | Support | Total Funds | Total Funds | |
| directly | activities | costs | 2022 | 2021 | |
| £ | £ | £ | £ | £ | |
| Educational | 8,764 | – | – | 8,764 | 6,193 |
| Accommodation | 22,977 | – | – | 22,977 | 23,065 |
| Shop | 2,588 | – | – | 2,588 | 3,394 |
───────── |
─────── |
──── |
───────── |
───────── |
|
| 34,329 | – | – | 34,329 | 32,652 | |
═════════ |
═══════ |
════ |
═════════ |
═════════ |
6. GOVERNANCE COSTS
| Unrestricted | Total Funds | Total Funds | |
|---|---|---|---|
| Funds | 2022 | 2021 | |
| £ | £ | £ | |
| Accountancy fees | - | - | - |
| Interest payable | 6,054 | 6,054 | 5,645 |
| Other financial costs | - | - | - |
─────── |
─────── |
─────── |
|
| 6,054 | 6,054 | 5,645 | |
═══════ |
═══════ |
═══════ |
|
| NET INCOMING/(OUTGOING) RESOURCES | FOR THE YEAR | ||
| This is stated after charging: | |||
| 2022 | 2021 | ||
| £ | £ | ||
| Depreciation | 411 | 484 | |
════ |
════ |
||
| STAFF COSTS AND EMOLUMENTS | |||
| Total staff costs were as follows: | |||
| 2022 | 2021 | ||
| £ | £ | ||
| Wages and salaries | 4,375 | 4,203 | |
| Social security costs | – | – | |
─────── |
─────── |
||
| 4,375 | 4,203 | ||
═══════ |
═══════ |
7. NET INCOMING/(OUTGOING) RESOURCES FOR THE YEAR
This is stated after charging:
8. STAFF COSTS AND EMOLUMENTS
Total staff costs were as follows:
None of the trustees received any remuneration or expenses during the year.
Particulars of employees:
The average number of employees during the year, calculated on the basis of full-time equivalents, was as follows:
| was as follows: | ||
|---|---|---|
| 2022 | 2021 | |
| No | No | |
| Number of staff | 1 | 1 |
════ |
════ |
No employee received remuneration of more than £60,000 during the year (2021 - Nil).
- 13 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
9. TANGIBLE FIXED ASSETS
| Freehold | Fixtures & | |||
|---|---|---|---|---|
| property | Fittings | Total |
||
| £ | £ | £ | ||
| COST | ||||
| At 1 January 2022 | 290,742 | 28,031 | 318,773 |
|
| Additions | – | – | – |
|
| Disposals | – | – | – |
|
────────── |
───────── |
────────── |
||
| At 31 December 2022 | 290,742 | 28,031 | 318,773 |
|
══════════ |
═════════ |
══════════ |
||
| DEPRECIATION | ||||
| At 1 January 2022 | – | 25,288 | 25,288 |
|
| Charge for the year | – | 411 | 411 |
|
| Disposed of | – | – | – |
|
──── |
───────── |
──────── |
||
| At 31 December 2022 | – | 25,699 | 25,288 |
|
════ |
═════════ |
═════════ |
||
| NET BOOK VALUE | ||||
| At 31 December 2022 | 290,742 | 2,331 | 293,073 |
|
══════════ |
═══════ |
══════════ |
||
| At 31 December 2021 | 290,742 | 2,743 | 293,485 | |
══════════ |
═══════ |
══════════ |
||
| 10. | STOCKS | |||
| 2022 | 2021 | |||
| £ | £ | |||
| Stock | 150 | 150 |
||
════ |
════ |
|||
| 11. | CREDITORS: Amounts falling due within one year | |||
| 2022 | 2021 | |||
| £ | £ | |||
| Bank loans and overdrafts | 5,865 | 5,865 |
||
| credit Card | 258 | 145 |
||
| Accruals | 2,143 | 1,260 |
||
─────── |
─────── |
|||
| 8,266 | 7,270 |
|||
═══════ |
═══════ |
|||
| The following liabilities disclosed under creditors falling due within | one year are | secured by the | ||
| charity: | ||||
| 2022 | 2021 | |||
| £ | £ | |||
| Bank loans and overdrafts | 5,865 | 5,865 |
||
═══════ |
═══════ |
|||
| 12. | CREDITORS: Amounts falling due after more than one year | |||
| 2022 | 2021 | |||
| £ | £ | |||
| Bank loans and overdrafts | 142,854 | 150,974 |
||
══════════ |
══════════ |
- 14 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
12. CREDITORS: Amounts falling due after more than one year (continued)
The following liabilities disclosed under creditors falling due after more than one year are secured by the charity:
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Bank loans and overdrafts | 142,854 | 150,974 |
══════════ |
═════════ |
The following aggregate liabilities are repayable in whole, otherwise than by instalments, and are due for repayment after more than five years from the balance sheet date:
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Bank loans and overdrafts | 120,425 | 128,545 |
══════════ |
═════════ |
13. RESTRICTED INCOME FUNDS
| Balance at | |
|---|---|
| 1 Jan 2022 and at | |
| 31 Dec 2022 | |
| £ | |
| New Centre Fund | 33,075 |
| Other Small Restricted Funds | 875 |
───────── |
|
| 33,950 | |
═════════ |
There have been no movements on restricted funds during the year ended 31 December 2022.
The New Centre Fund are specific funds which have been and are being used for the purchase and refurbishment of the Centre. Other Small Restricted Funds are amounts received specifically for particular purposes and each Fund is less than £1000.
14. UNRESTRICTED INCOME FUNDS
| Balance at | Incoming | Outgoing | Balance at | |
|---|---|---|---|---|
| 1 Jan 2022 | resources | resources | 31 Dec 2022 | |
| £ | £ | £ | £ | |
| General Funds | 113,384 | 45,142 | (38,297) | 120,229 |
═════════ |
═════════ |
═════════ |
═════════ |
- 15 -
KHEDRUBJE CENTRE COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible | Net current | Long term | ||
|---|---|---|---|---|
| fixed assets | assets | liabilities | Total | |
| £ | £ | £ | £ | |
| Restricted Income Funds: | ||||
| New Centre Fund | 33,075 | – | – | 33,075 |
| Other Small Restricted Funds | 875 | – | – | 875 |
───────── |
──── |
──── |
───────── |
|
| 33,950 | – | – | 33,950 | |
───────── |
──── |
──── |
───────── |
|
| Unrestricted Income Funds | 259,123 | 10,859 | (142,854) | 127,128 |
────────── |
───────── |
────────── |
───────── |
|
| Total Funds | 293,073 | 10,859 | (142,854) | 161,078 |
══════════ |
═════════ |
══════════ |
═════════ |
16. COMPANY LIMITED BY GUARANTEE
The Company is limited by guarantee whereby upon a winding up each member has to contribute a maximum of £1.
- 16 -