OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Contents Page
Report ofthe Directors and Trustees 2-9
Report ofthe Independent
Examiner
10
Statement offinancial
activities
11
Balance sheet 12
Notes forming part ofthe financial statements

Restated Restated
Note Unrestrlctec Restricted 2022 Inrestrlcte Restricted 2021
R R R 6
Income from:
Donations
and legacies
Charitable
activities
1,834
111,785
6,452 1,834
118,237
12,177
31,277
12,177
32,073
Investment
Income
Other
Total income 113619 6452 120071 43454 796 44 250
Expenditure
on:
Raising funds
Charitable
Activities
118,125 2,509 120,634 59,765 505 60,270
Other
Total expenditure 118125 2509 120634 59765 505 60,270
Net Income/(expenditure) (4,506) 3,943 (563) (16,311) 291 (16,020)
Transfer Between Funds 2,871 2,871 6,572 6,572
Net movement
in funds
(1,635) 1,072 (563) (22,883) 6,863 (16,020)
Reconciliation
ofFunds:
Total funds brought forward 466,292 25,075 491,367 489,175 18,212 507,387
Total funds carried forward 464,657 26,147 490,804 466,292 25,075 491,367

3 Tangible Fixed Assets: Tangible Fixed Assets: Equipmen
Furniture
8 Freehold
Land and
Total
Fittings Buildings E
E E E
Cost
Brought forward 17,181 421,556 438,737
Additions
Disposals
Carried
forward
17,181 421,556 438,737
Depreciation
Brought forward
17,181 17,181
Charge foryear
Disposals
Carried forward
17,181 17,181
Net BookValue
Balance at 30.04.22 421,556 421 556
Balance at 30.04.21 421,556 421,556
4 Stock Unrestricted Restricted 2022 2021
E E E
Goods for resale 2,46S 2,469 5,173
2,469 2469 5,173
5 Debtors: Unrestricted Restricted 2022 2021
E E
Trade Debtors 959 959 242
Other Debtors
Prepayments
and accrued income
1,065 1,065 117
359
6 Creditors: Amounts falling due within one year Unrestricted Restricted 2022 2021
E E E
Other creditors (1,173) (1,173) (152)
Taxation and Social Security (362) (362) (22S)
Accruals (1,340) (1,340) (1,330)
Deferred
Income
2875 2875 1,711

7 Restricted Funds: Restricted Funds: Restated
Balance Incoming Resources Transfer Balance
01.05.21 Resources Expended between 30.04.22
funds
Restricted Funds 6
Suspended
Wls
2,249 5,917 (1,236) 6,930
Memorial
Bursary
Fund 7,054 535 (377) 7,212
Margaret Aspinal Bursary 1,877 1,877
Wl House Maintenance 1,863 (1,863)
Choir Fund 1,657 (269) (1,388)
Agnes Salter - Denman Travel Fund 128 128
Bobbin Lace Fund 116 (116)
Wl Walkers 131 (131)
Mary Sheldon
Bursary
10,000
25,075
6,452 2,509 2,671 10,000
26,147