**REGISTERED COMPANY NUMBER: 02702502 (England and Wales) REGISTERED CHARITY NUMBER: 1010519** 

## **Report of the Trustees and** 

## **Consolidated Financial Statements for the Year Ended 31 March 2025** 

## **for** 

## **Royal Albert Dock Trust** 

Dux Advisory Limited The Kennel Club, Gatehouse Way, Aylesbury, Buckinghamshire, England, HP19 8DB 



**Royal Albert Dock Trust** 

## **Contents of the Consolidated Financial Statements for the Year Ended 31 March 2025** 

||**Page**|
|---|---|
|**Report of the Trustees**|1 To 10|
|**Report of the Independent Auditors**|11 to 13|
|**Statement of Consolidated Financial Activities**|14|
|**Consolidated Balance Sheet**|15|
|**Consolidated Cash Flow Statement**|16|
|**Notes to the Consolidated Cash Flow Statement**|17|
|**Notes to the Consolidated Financial Statements**|18 to 26|





The Trustees are pleased to present their annual report together with the financial statements for the charity for the year ended 31 March 2025 which are prepared to meet the requirements for the Directors' report and accounts for Companies Act purposes. The administrative information set out on page 9 forms part of this report. 

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statements of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

## **Policies and objectives** 

The Royal Albert Dock Trust's (RADT) charitable objects are the provision of facilities for water-related activities and other physical recreation. Based at the Royal Albert and Royal Victoria Docks in East London, the facilities are provided for public benefit in the interests of social welfare and with the object of improving the conditions of life of persons, who by reason of their youth and/or social and/or economic circumstances, have need of such facilities. 

## **Activities for achieving objectives** 

The charity offers excellent community facilities that support our partners in providing a variety of waterrelated activities. When reviewing our aims and objects and in planning our future activities, the Trustees follow the Charity Commission’s Code of Governance and give due regard to the Charity Commission's general guidance on public benefit. 

Sport England research (November 2020) shows that boosting participation in sport can generate a variety of socio-economic benefits. Sport can, and does, make a profound and positive impact on individuals, communities and wider society. 

Health Impact: Physical activity, including sport, is linked to reduced risk of over 20 illnesses, including cardiovascular disease, some cancers and the mental health of individuals. 

Social and Cultural Impact: the positive effects of sport on education include improved attainment, lower absenteeism and drop-out, and increased progression to higher education. For instance, young people’s participation in sport improves their numeracy scores above non-participants. 

Social Capacity and Cohesion: sports programmes have the potential to strengthen social networks and community identity, according to several international studies. 

The charity considers that its activities lead to significant public benefit in all areas highlighted by the Sport England research. 

## **STRATEGIC REPORT** 

## **Achievement and performance** 

## **Our charitable partners' and our clubs' activities** 

Our charitable aims and objectives in delivering watersports activity for all are delivered by our charitable partners, London Youth Rowing (LYR) and the Marine Society and Sea Cadets (MSSC). In addition, RADT currently hosts 18 clubs who together provide opportunities in canoeing, dragon boating and rowing activity on the Royal Docks. A number of these clubs also further RADT’s charitable objectives. 

1 | P a g e 



## **Royal Albert Dock Trust** 

## **Report of the Trustees for the Year Ended 31 March 2025** 

## **Water use** 

Since October 2020, Trustees have been provided with accurate monthly water use figures by club and charitable partner. 

For the period 1 April 2024 to 31 March 2025, we had a total of 59,019 sessions on the Royal Docks, averaging 4,918 sessions per month, up from an average of 4,874 sessions per month in 2024/2025. Sessions peaked in May 2024 with a total of 6,853. 


**----- Start of picture text -----**<br>
Total Water User Throughput Figures<br>Financial Year (Apr'24 - Mar '25)<br>8000<br>7000 6853 6748<br>6064<br>5808<br>6000<br>4762<br>5000 4577 4569<br>4407 4435<br>4059<br>4000 3718<br>3019<br>3000<br>2000<br>1000<br>0 HITT<br>Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar<br>Total Water User Throughput Figures<br>Financial Year (2023/24 vs 2024/25)<br>Oo een eee<br>APR MAY JUN JUL AUG SEP OCT NOV DEC JAN FEB MAR<br>Month<br>2023-24 2024-25<br>User Totals<br>**----- End of picture text -----**<br>


2 | P a g e 



## **Royal Albert Dock Trust** 

## **Report of the Trustees for the Year Ended 31 March 2025** 

## **Events and training camps** 

In the year to 31 March 2025, we hosted a total of 25 events including 9 training camps. Many of the visiting clubs are preparing for multi-lane events and use the still water to measure performance and trial crews over 2000 meters. 

The Royal Albert Dock is one of only two still water rowing venues in the South-East of England and at weekends clubs can row from sunrise to sunset. 

It is of strategic importance, providing a still water site for training and allowing clubs who have had their own water compromised with vessel moorings and clubs on the Greenwich Peninsula where fast moving Clippers can make the water unsafe, an opportunity to train at a safe venue. The Royal Albert Dock is also visited regularly at weekends by visiting clubs from the Tideway and the middle and upper reaches of the Thames when flood conditions exist. 

During the year, as well as our own resident boat clubs, we also hosted: 

- Barnes Bridge Ladies Rowing Club 

- Broxbourne RC 

- Cygnet RC 

- Dulwich College Boat Club 

- Emanuel School Boat Club 

- Erith Rowing Club 

- Fairlop RC 

- Lady Eleanor Holles Boat Club 

- Maidstone Invicta Rowing Club 

- Medway Towns RC 

- Putney High School BC 

- Putney Town Rowing Club 

- Quintin Boat Club 

- St Paul's School Boat Club 

- Thames Rowing Club 

- Tideway Scullers School 

- University College London Boat Club 

- University of East Anglia BC 

- University of London Boat Club 

- Vesta Rowing Club 

- Westminster School Boat Club 

## **Community Engagement - Diversity and Inclusion** 

Several of our clubs have shown a commitment to community engagement and pride themselves on promoting watersports to the local community by encouraging under- represented groups to take part in their activities. The Windy Pandas London Dragon Boat Club started life in 2008 as a charity crew and since then has grown into a top tier dragon boat club. They have established a dragon boat team for local Muslim women that trains on the Royal Albert Dock on weekend mornings. Windy Pandas also guide, coach and equip Wave Walkers, London's first (and only) dragon boat team for people with direct experience of cancer. 

3 | P a g e 



**Royal Albert Dock Trust** 

## **Report of the Trustees for the Year Ended 31 March 2025** 

## **London Otters RC** 

London Otters Rowing Club was founded in 2014 with just a handful of people as a way to help LGBTQ+ people get into the sport and enjoy it in a welcoming and inclusive environment. 

On Saturday 18th May 2024, they marked their 10th Anniversary with a celebration at the Old Joinery in Greenwich, which included naming a boat after the club’s long-standing senior coach and a video looking back on the history and growth of the club. 

## **Adaptive Rowing Programme** 

RADT have agreed to support both the ‘Royal Dolphin’s’ and an SEN group from the Royal Docks Academy, who enjoy weekly rowing sessions at the centre. This collaboration between LYR and RADT represents a significant opportunity to expand access to rowing for individuals with disabilities. Together, we can create a programme that enriches lives, builds community, and sets a standard for adaptive sports in London. 

## **Pro Bono Law Firm** 

Richard Lester has provided legal support to the Royal Albert Dock Trust since 1992 on a pro bono basis. He has finally decided to retire from Wedlake Bell where he was a managing partner and consultant specialising in commercial property. We thank him for his huge contribution to RADT. 

We now have a new legal advisor – Baker McKenzie, who are delighted to support RADT with legal advice including licence/lease renewals on a pro bono basis. 

Baker McKenzie works with various charities, NGOs, universities, law centres and the advice sector to develop and deliver pro bono legal advice and support to those most in need. 

## **Finance Consultant** 

Rachel Brown has accepted a new full-time position with the Oxford Diocesan Bucks Schools Trust. 

Our Finance Consultant, Rachel Brown, accepted a new position and so has had to resign from her role with RADT. We thank Rachel for her contribution to RADT both as Finance Consultant and Company Secretary since June 2021. She was instrumental in implementing the recommendations from the Governance and Finance review by BDO. 

We are delighted to have recruited Joanne Smith, a Chartered Accountant with over 25 years of experience to be our new Finance Consultant. 

Joanne has experience in both commerce and industry and accounting practice. She currently works on a portfolio of clients where she offers a range of consulting and accounting services. 

## **Safeguarding** 

London Sport is working in partnership with organisations delivering sport within the London Borough of Newham to promote best practice when working with at-risk children and adults. 

This project is funded by Sport England to help National Governing Bodies, Active Partnerships, regional partnerships and sport and physical activity organisations to develop best practice in safeguarding children and 

4 | P a g e 



**Royal Albert Dock Trust** 

## **Report of the Trustees for the Year Ended 31 March 2025** 

adults at risk. 

## **Balcony** 

The balcony timber replacement is now finished with a complete replacement, including new joists and deck boards with the kind support of  Michael Mach, the proprietor of the Yi-Ban restaurant. 

## **Wildflower Bund** 

The wildflower bund had become unsightly and the pedestrian access points  trip hazards. It was never a satisfactory replacement for the boundary fence and hedge since it was installed in 2020. We have replaced the bund with an enclosed border on both Dockside Road and the car park with railway sleepers and shrubs to provide an attractive feature and deter vehicles from driving through the bund. 

Using new tanalised railway sleepers which are more regularly shaped than reclaimed sleepers, these slot into galvanised steel H-beams which join the sections and make a strong wall, preventing vehicles from driving over the boundary. 

## **Wayfinding Signage** 

We have now begun the first phase of rebranding ‘Royal Docks Adventure’ to ‘Royal Docks Watersports’ 

## **25th Anniversary of Official Opening London Regatta Centre** 

This year, the London Regatta Centre celebrated 25 years since its official opening by HRH Princess Anne on the 30th March 2000. 

The Founding Chair Fred Smallbone accepted a request from the current RADT Board to become Hon President. We celebrated the occasion with a dinner in Yi-Ban restaurant with Fred and guests who had been involved with the Royal Albert Dock Trust since it officially opened. 

5 | P a g e 



## **Future Developments** 

## **Sailing** 

In response to enquiries from adults asking about opportunities for sailing lessons in the Royal Docks, we are looking to offer sailing opportunities in Royal Victoria Dock in partnership with MSSC. If the trial is a success, we will run more sessions for anyone wanting to start sailing and learn about the basics or looking for opportunities to develop their skills. 

## **GLA and RoDMA** 

We will continue to work closely with the Greater London Authority (GLA) and the Royal Docks Management Authority (RoDMA). The GLA is the freeholder of the Royal Docks Watersports Centre site at the western end of the Royal Albert Dock and, in conjunction with LB Newham, is promoting and overseeing continuing regeneration and development 

## **Financial Review** 

## **Financial position** 

## **Going concern** 

After reviewing the accounts and the 3-year business plan, the Trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. 

## **Financial risk management objectives and policies** 

The Trustees continue to monitor the financial position of the Trust and its trading subsidiary, London Regatta Centre Ltd. The majority of the charity's income derives from renting out part of its building and curtilage at its Docklands site to compatible businesses, notably to a restaurant, a gym and a car hire company and also by charging for parking on the site. This income is an essential contribution to the charity's overall revenue and to its continuing financial viability. 

Rental income in 2024/25 was £561k which was an increase in £78k from the previous year. This was largely due to service charge increases as increased utility costs were passed onto tenants along with repairs and maintenance, including the refurbishment of the exterior wooden balcony. Parking income in 2024/25 was £240k, which was an increase on £45k from the previous year due to increasing demand in the area. 

Total consolidated costs excluding depreciation for the year ended 31 March 2025 were £468k (£581k in 2023/24). 

Staff costs were £167k, up from £154k in 2023/24, reflecting annual pay increases.  During the year there was one joiner and one leaver amongst the reception team. 

The main increases in other overheads were due to utility costs increasing by £33k, repairs and maintenance costs increasing from £31k  and a small grant being made of £15k. 

For the financial year ending 31st March 2025, a surplus before depreciation of £200k was returned. As at 31st March 2025, the ‘free reserves’ were £820k, well above the minimum reserves required. (see policy below). 

Both FRS 102 and the Charities SORP states that mixed use property should be split between the investment property and property held for operational use as a tangible fixed asset if the resulting portions could be sold separately (or leased out separately under a finance lease). 

In September 2023, the property was revalued for insurance purposes at £11.4m. Using square meterage, 69% 

6 | P a g e 



of the property is leased out and therefore £7.8m has been transferred to Investment Property in the accounts. This will be revalued every 5 years. 

The Trust received no grants in the year. 

## **Reserves Policy** 

The Trustees have established a policy whereby the unrestricted funds not committed or invested in tangible assets (the 'free reserves') held by the charity should approximate to six months of the resources expended. This is equivalent to approximately £333k and is held in the bank account by the Trust. 

## **Structure, Governance and Management** 

The charity is a company limited by guarantee which was incorporated on 31 March 1992 and is governed by its Memorandum and Articles of Association, the latter having been amended on 24 June 2014, 13 November 2014 and 5 October 2022 following reviews by the Trustees. 

Board members are Directors for the purposes of company law and Trustees for the purposes of charity law. The Board is responsible for the overall governance of the organisation and for ensuring RADT fulfils its charitable objectives. The Board meets at least four times a year to review the financial and organisational aspects of the charity and their impact on any perceived risks. Day-to-day management is delegated to the CEO and his team of paid employees, supported by the Chair and a small number of Board sub- committees. 

London Regatta Centre Ltd, company number 2506268, is the trading subsidiary of RADT wholly owned by the charity. It is a Private Company Limited by Shares incorporated on 29 May 1990. 

## **Appointment of Trustees** 

Trustees are appointed at the Annual General Meeting or are appointed by the existing Trustees during the year. The procedure governing the recruitment and appointment of Trustees is laid down in the Articles of Association. All Trustees give their time voluntarily and receive no private benefit from the charity. 

The Board continues to explore opportunities to strengthen its membership and ensure the widest mix of skills and experience possible in order to deliver good governance and strong leadership. Regular skills audits help to identify any skills gaps and/or training needs. 

## **Induction of new Trustees** 

Although primarily a stakeholder board, new Trustees with skills, experience and knowledge complementing those of the existing Trustee team are regularly sought. On appointment, new Trustees are issued with an induction pack including a copy of the Trust's governing documents and information on the charity's operations and the duties and role of a Trustee. Trustees are encouraged to read the guidance offered by the Charity Commission if they are unfamiliar with the responsibilities of a Trustee. 

7 | P a g e 



## **Governance** 

RADT recognises that good governance is fundamental to the charity's success and works consistently to ensure all policies, procedures and safeguarding provisions are robust and fit for purpose and that the Trust is fully compliant with the law and relevant regulations. A governance sub-committee oversees the charity's governance arrangements and monitors performance. 

## **Human Resources** 

We continue to work closely with Health and Safety Consultants, Stallard Kane, to ensure we are compliant with HR legislation and best practice and all our HR documents are now held on the Stallard Kane portal. In January 2024, Stallard Kane awarded RADT a Gold Standard for compliance with a score of 98%. Key Actions include: 

- Staff completed an online course in Safeguarding 

- Staff Medical Questionnaires implemented and completed 

- Revised Employment Law Manual 

## **Health and Safety** 

We worked with Stallard Kane to conduct an extensive Health and Safety Audit of our premises, including the main building, boathouse and workshop. In June 2024 we achieved a Gold Standard for compliance with a score of 95%. We have updated all our Control of Hazardous Substances risk assessments (COSHH) and members of the staff team have completed a further series of Health and Safety eLearning modules as part of a Health and Safety induction process to ensure they have the level of understanding required to work safely. Key Actions include: 

- Revised Health & Safety Policy 

- Revised Health & Safety Booklet 

- Revised Health & Safety ‘Statement of Intent’ 

## **Risk management** 

The Trustees have assessed the major risks to which the Trust is exposed, in particular those related to the operations and finances of the organisation and are satisfied that systems and procedures are in place to mitigate exposure to the major risks. These are periodically reviewed by the Trustees to ensure that they continue to address the needs of the Trust. 

## **Fundraising** 

To the extent the Trust fundraises, the Trustees are committed to fair, honest and open fundraising and follow the Fundraising Regulator Fundraising Code of Practice. 

8 | P a g e 



## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 

02702502 (England and Wales) 

## **Registered Charity number** 

1010519 

## **Registered office** 

London Regatta Centre Dockside Road London E16 2QT 

## **Bankers** 

National Westminster Bank plc Waterside Court Western Avenue Chatham Maritime Chatham Kent ME4 4RT 

## **Trustees** 

John Kinsella, Independent Trustee (Chair) Daniel Bridge, Trustee representing GLA Royal Docks Team Scott Derben, Trustee representing RoDMA David Lawrence, Trustee representing British Canoeing Alastair Marks, Trustee representing British Rowing (resigned 19.03.25) Joanna Read, Independent Trustee Matt Rostron, Trustee representing LYR Eric Sorensen, Independent Trustee (resigned 31.10.24) Paul Wilkinson, Trustee representing MSSC Mark Davies (from 10 June 2025) Ann Easter (from 10 June 2025) Cllr Caroline Adaja, Trustee representing LB Newham (resigned 22.05.2025) 

9 | P a g e 



## **Auditors** 

Dux Advisory Limited The Kennel Club, Gatehouse Way, Aylesbury, Buckinghamshire, England,HP19 8DB 

## **STATEMENT OF TRUSTEES' RESPONSIBILITIES** 

The Trustees, who are also Directors of Royal Albert Dock Trust for the purposes of company law, are responsible for preparing the Trustees' Report and financial statements in accordance with applicable law and UK Accounting Standards. 

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles of the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- following applicable accounting standards, subject to any material departures disclosed and explained in the accounts; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation. 

The Trustees are responsible for maintaining proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

In so far as the Trustees are aware: 

- there is no relevant audit information of which the charitable company's auditors are unaware; and 

- - the Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of such information. 

Signed on behalf of the Board of Trustees on ……………………………. mms 3882 0000-FDFA-5ACE-DFFO-08DE30810008 

....................................................................................................... 

John Kinsella - Chair of Trustees 

10 | P a g e 



## **Report of the Independent Auditors to the Members of Royal Albert Dock Trust** 

## **Opinion** 

We have audited the financial statements of Royal Albert Dock Trust (the 'charitable company') and its subsidiary (the ‘group’) for the year ended 31 March 2025 which comprise the consolidated  Statement of Financial Activities, the consolidated Balance Sheet, the consolidated Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). In our opinion the financial statements: 

- give a true and fair view of the state of the group’s and of the charitable company's affairs as at 31 March 2025 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended; 

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and 

- have been prepared in accordance with the requirements of the Companies Act 2006. 

## **Basis for opinion** 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

## **Conclusions relating to going concern** 

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you were: 

- the trustees' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or 

- the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group’s and  charitable company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorized for issue. 

## **Other information** 

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard. 

11 | P a g e 



**Report of the Independent Auditors to the Members of Royal Albert Dock Trust** 

## **Opinions on other matters prescribed by the Companies Act 2006** 

In our opinion, based on the work undertaken in the course of the audit: 

- the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and 

- the Report of the Trustees has been prepared in accordance with applicable legal requirements. 

## **Matters on which we are required to report by exception** 

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees. 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: 

- adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or 

- the financial statements are not in agreement with the accounting records and returns; or 

- certain disclosures of trustees' remuneration specified by law are not made; or 

- we have not received all the information and explanations we require for our audit. 

## **Responsibilities of trustees** 

As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. 

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. 

## **Our responsibilities for the audit of the financial statements** 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. 

The objectives of our audit are to identify and assess the risks of material misstatement of the financial statements due to fraud and error; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud and error; and to respond appropriately to those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected even though the audit is properly planned and performed in accordance with the ISAs. 

12 | P a g e 



**Royal Albert Dock Trust** 

## **Statement of Consolidated Financial Activities for the Year Ended 31 March 2025** 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following: 

- We obtained an understanding of the legal and regulatory frameworks applicable to the group and the sector in which they operate. We determined that the following laws and regulations were most significant: The Companies Act 2006, UK GAAP and Charities act 

- We obtained an understanding of how the group are complying with those legal and regulatory frameworks and made enquiries to management of known or suspected instances of fraud and noncompliance with laws and regulations. We corroborated our enquiries with review of board meeting minutes. 

- We assess the susceptibility of the group’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the audit team included: 

- Identifying and assessing the controls management has in place to prevent and detect fraud 

There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusions. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. 

## **Use of our report** 

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed. Canes Parma) 

Bianca Permal FCA (Senior Statutory Auditor) for and on behalf of Dux Advisory Limited The Kennel Club, Gatehouse Way, Aylesbury, Buckinghamshire, England,HP19 8DB 

Date: ............................................. 

13 | P a g e 



## **Royal Albert Dock Trust** 

## **Statement of Consolidated Financial Activities for the Year Ended 31 March 2025** 

|Notes<br>**Income and Endowments**<br>Other trading activities<br>2<br>Investment income<br>3<br>**Total**<br>**Expenditure**<br>Raising funds<br>4<br>Cost of sales<br>Charitable Activity<br>5<br>Distribution costs<br>Administrative expenses<br>Other<br>**Total**<br>**NET INCOME/(EXPENDITURE)**<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>**TOTAL FUNDS CARRIED**<br>**FORWARD**|Unrestricted<br>fund<br>Restricted<br>fund<br>London<br>Regatta<br>Centre<br>31.3.25<br>Total<br>funds<br>31.3.24<br>Total<br>funds<br>£<br>£<br>£<br>£<br>£<br>-<br>-<br>340,908<br>340,908<br>295,086<br>561,369<br>-<br>1,155<br>562,524<br>488,830|
|---|---|
||561,369<br>-<br>342,063<br>903,432<br>783,916<br>-<br>-<br>-<br>-<br>939<br>62<br>62<br>585<br>605,047<br>3,672<br>-<br>608,719<br>(2,452,511)<br>-<br>-<br>-<br>-<br>-<br>197,800<br>197,800<br>185,769<br>-<br>-<br>12,943<br>12,943<br>14,383|
||605,047<br>3,672<br>210,805<br>819,524<br>(2,250,835)|
||(43,678)<br>(3,672)<br>131,258<br>83,908<br>3,034,751<br>11,467,952<br>13,612<br>(570,030)<br>10,911,534<br>7,876,781|
||11,424,274<br>9,940<br>(438,772)<br>10,995,442<br>10,911,532|



The notes form part of these financial statements 

14 | P a g e 



## **Royal Albert Dock Trust** 

## **Consolidated Balance Sheet 31 March 2025** 

|||Unrestricted|Restricted|London|31.3.25|31.3.24|
|---|---|---|---|---|---|---|
|||fund|fund|Regatta|Total|Total|
|||||Centre|funds|funds|
||Notes|£|£|£|£|£|
|**FIXED ASSETS**|||||||
|Tangible assets|11|2,102,472|-|39,094|2,141,566|2,286,659|
|Investments|12|2|-|-|2|2|
|Investment property|13|7,836,987|||7,836,987|7,836,987|
|||9,939,461|-|39,094|9,978,555|10,123,648|
|**CURRENT ASSETS**|||||||
|Debtors|14|53,524|-|22,120|75,644|47,945|
|Short term investment|15|650,411|-|67,733         718,144|67,733         718,144|-|
|Cash at bank||182,325|9,940|210,678|402,943|850,507|
|||886,260|9,940|300,531    1,196,731|300,531    1,196,731|898,452|
|**CREDITORS**|||||||
|Amounts falling due within 1|16|(135,738)|-|(44,106)|(179,844)|(110,566)|
|year|||||||
|**Intercompany balances**||734,291|-|(734,291)|-|-|
|**TOTAL ASSETS LESS CURRENT**||11,424,274|9,940|(438,772)|10,995,442|10,911,534|
|**LIABILITIES**|||||||
|**NET ASSETS**||11,424,274|9,940|(438,772)|10,995,442|10,911,534|
|**FUNDS**|17||||||
|Unrestricted funds|||||11,424,274|11,467,952|
|Restricted funds|||||9,940|13,612|
|Retained Earnings|||||(438,772)|(570,032)|
|Called up share capital|||||2|2|
|**Total Funds**|||||10,995,442|10,911,534|



The financial 19/12/2025 statements were approved by the Board of Trustees and authorized for issue on mmm 38E0000-F DFA-5AC8-E004-08DE3D81D008 mmm . ............................................ and were signed on its behalf by: 

............................................. 

John Kinsella - Chair of Trustees 

15 | P a g e 



## **Royal Albert Dock Trust** 

## **Consolidated Cash Flow Statement for the Year Ended 31 March 2025** 

|Notes<br>**Cash flows from operating activities**<br>Cash generated from operations<br>1<br>Net cash used in operating activities<br>**Cash flows from investing activities**<br>Purchase of tangible fixed assets<br>Short term investment<br>Interest received<br>Net cash used in investing activities<br>**Change in cash and cash equivalents in**<br>**the reporting period**<br>**Cash and cash equivalents at the**<br>**beginning of the reporting period**<br>**Cash and cash equivalents at the end of**<br>**the reporting period**||31.3.25<br>£<br>265,767<br>265,767<br>(8,715)<br>(718,144)<br>13,528<br>(713,331)<br>(447,564)<br>850,507<br>402,943|31.3.24<br>£<br>220,133<br>220,133<br>(80,604)<br>-<br>8,037<br>(72,567)<br>147,566<br>702,941<br>850,507|
|---|---|---|---|
|||||
|||||
|||||
|||||



The notes form part of these financial statements 

16 | P a g e 



## **Royal Albert Dock Trust** 

## **Notes to the Consolidated Cash Flow Statement for the Year Ended 31 March 2025** 

## **1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES** 

|**ACTIVITIES**||||
|---|---|---|---|
|**Net income/(expenditure) for the reporting period (as per the**<br>**Statement of Financial Activities)**<br>**Adjustments for:**<br>Depreciation charges<br>Loss on investments<br>Interest received<br>(Increase)/decrease in debtors<br>Increase/(decrease) in creditors<br>**Net cash provided by operations**||31.3.25<br>£<br>83,908<br>153,808<br>-<br>(13,528)<br>(27,699)<br>69,278<br>265,767|31.3.24<br>£<br>3,034,751<br>(3,249,643)<br>438,470<br>(8,037)<br>(1,232)<br>5,824<br>220,133|
|||||



## 2. **ANALYSIS OF CHANGES IN NET FUNDS** 

||At 1.4.24|Cash flow|At 31.3.25|
|---|---|---|---|
||£|£|£|
|**Net cash**||||
|Cash at bank|850,507|447,564|402,943|



17 | P a g e 



## **Notes to the Consolidated Financial Statements for the Year Ended 31 March 2025** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value. 

The financial statements have been prepared on a going concern basis. The Trustees have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. In particular, in response to the COVID-19 pandemic, the Trustees have tested their cash flow analysis to consider the impact on their business of possible scenarios brought on by the impact of COVID-19, alongside the measures that they can take to mitigate the impact. Based on these assessments, given the measures that could be undertaken to mitigate the current adverse conditions, and the current resources available, the Trustees have concluded that they can continue to adopt the going concern basis in preparing the annual report and account. 

The presentational currency is sterling £ and rounded to the nearest pound. 

## **Significant judgements and estimates** 

In preparing the financial statements it is necessary to make certain judgements, estimates and assumptions that affect the amounts in the financial statements. These assumptions are reassessed annually as part of the accounts preparation process. 

## **Income** 

All income is recognized in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognized as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses. Where parts of an item of tangible fixed assets have different useful lives, they are accounted for as separate items of tangible fixed assets. 

18 | P a g e 



## **Notes to the Consolidated Financial Statements - continued for the Year Ended 31 March 2025** 

## **1. ACCOUNTING POLICIES – continued** 

Depreciation is provided at the following annual rates in order to write off each asset over its useful estimated life, on a straight-line basis or, if held under a finance lease, over the lease term whichever is shorter: 

Freehold property - 2% on cost Fixtures and fittings - 20% on reducing balance 

## **Investment property** 

The Company reclassified 69% of its freehold property to investment property, following a change in its use from operational purposes to being held for rental income or capital appreciation, in accordance with FRS 102 Section 13. The reclassification was carried out at the original cost. 

As a result, the accumulated depreciation related to the reclassified portion has been recognised in the Consolidated Statement of Financial Activities under charitable activity expenditure. Additionally, the freehold property was revalued by a professional body on 30 September 2023, with any revaluation surplus or deficit also recognized in the Consolidated Statement of Financial Activities under charitable activity expenditure. 

The investment property is not depreciated, as it is held for rental income or capital appreciation. Instead of depreciation, its value is assessed through fair value assessments. Depreciation is not applicable since the carrying amount reflects the property's cost, less any impairment losses, rather than being allocated systematically over its useful life. 

## **Hire purchase and leasing commitments** 

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease. 

## **Financial instruments** 

Basic financial instruments are measured at amortised cost other than investments which are measured at fair value. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Pension costs and other post-retirement benefits** 

The group operated a defined contribution scheme. Contributions payable to the pension scheme are charged to profit and loss in the period to which they relate. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

## **Legal status** 

Royal Albert Docks Trust is a private company limited by guarantee incorporated in England and Wales. The registered office is London Regatta Centre, Dockside Road, London E16 2QT. The financial statements consolidate the results of the Charity and it’s wholly owned subsidiary, London Regatta Centre Ltd. 

19 | P a g e 



## **Notes to the Consolidated Financial Statements - continued for the Year Ended 31 March 2025** 

## **Debtors** 

Short-term debtors are measured at transaction price, less any impairment. Loan receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. 

## **Creditors** 

Short-term creditors are measured at the transactions price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transactions costs, and are measured subsequently at amortised cost using the effective interest method. 

|**2.**<br>**OTHER TRADING ACTIVITIES**<br>Management<br>**3.**<br>**INVESTMENT INCOME**<br>Rents received<br>Deposit account interest<br>**4.**<br>**RAISING FUNDS**<br>**Raising donations and legacies**<br>Support costs (bad debts)<br>**5.**<br>**CHARITABLE ACTIVITIES COSTS**<br>Charitable Activity|Direct<br>Costs<br>£<br>370,781|31.3.25<br>£<br>340,908<br>31.2.25<br>£<br>561,369<br>1,155<br>562,524<br>31.3.25<br>£<br> -<br>Support<br>costs (see<br>note 6)<br>£<br>237,938<br>|31.3.24<br>£<br>295,086<br>31.3.24<br>£<br>480,793<br>8,037|
|---|---|---|---|
||||561,386<br>31.3.24<br>£<br>939<br>Totals<br>£<br>608,719|



20 | P a g e 



## **Notes to the Consolidated Financial Statements - continued for the Year Ended 31 March 2025** 

## **6. SUPPORT COSTS** 

|**SUPPORT COSTS**||
|---|---|
|Charitable Activity|Information<br>Governance<br>Finance<br>technology<br>costs<br>Totals<br>£<br>£<br>£<br>£<br>141,328<br>79,490<br>17,120<br>237,938|
||141,328<br>79,490<br>17,120<br>237,938|



## **7. NET INCOME/(EXPENDITURE)** 

Net income/ (expenditure) is stated after charging/(crediting): 

|Audit and accountancy fees<br>Depreciation - owned assets<br>GLA turnover rent|31.3.25<br>31.3.24<br>£<br>£<br>35,042<br>34,009<br>153,808<br>(3,249,643)<br>40,578<br>29,752|
|---|---|



## **8. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024. 

## **9. STAFF COSTS** 

|Wages and salaries<br>Social security costs<br>Other pension costs|31.3.25<br>£<br>155,390<br>9,110<br>2,660<br>167,160|31.3.24<br>£<br>143,600<br>7,588<br>2,506<br>153,694|
|---|---|---|



The average monthly number of employees during the year was 8 (2024:6) 

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was: 

|60,000 was:||||
|---|---|---|---|
|||2025|2024|
|||No.|No.|
|In the band £60,000|- £70,000|1|1|



Key management personnel of the charity comprise the Chief Executive Officer. The total employee remuneration and benefits of the key management personnel of the Charity were 70,000 

21 | P a g e 



## **Notes to the Consolidated Financial Statements - continued for the Year Ended 31 March 2025** 

## **10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES** 

|**Charitable activities**<br>Charitable activity<br>Investment income<br>**Total**<br>**EXPENDITURE ON**<br>Raising funds<br>**Charitable activities**<br>Cost of sales<br>Charitable activity<br>Administrative expenses<br>Other<br>**Total**<br>**NET INCOME/(EXPENDITURE)**<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>**TOTAL FUNDS CARRIED FORWARD**||Unrestricted<br>fund<br>£<br>295,086<br>488,830<br>783,916<br>939<br>585<br>(2,456,183)<br>185,769<br>14,383<br>(2,254,507)<br>3,038,423<br>7,859,497<br>10,897,920|Restricted<br>fund<br>£<br>-<br>-<br>-<br>-<br>-<br>3,672<br>-<br>-<br>3,672<br>(3,672)<br>17,284<br>13,612|Total<br>funds<br>£<br>295,086<br>488,830<br>783,916<br>939<br>585<br>(2,452,511)<br>185,769<br>14,383<br>(2,250,835)|
|---|---|---|---|---|
||||||
|||||3,034,751<br>7,876,781<br>10,911,532|



22 | P a g e 



## **Royal Albert Dock Trust Group** 

## **Notes to the Consolidated Financial Statements - continued for the Year Ended 31 March 2025** 

## **11. TANGIBLE FIXED ASSETS** 

|**Cost**<br>At 1 April 2024<br>Additions<br>At 31 March 2025<br>**Depreciation**<br>At 1 April 2024<br>Charge for year<br>At 31 March 2025<br>**NET BOOK**<br>**VALUE**<br>At 31 March 2025<br>At 31 March 2024|Freehold<br>property<br>Fixture and<br>fittings<br>Plant and<br>Machinery<br>etc<br>Total<br>£<br>£<br>£<br>£<br>3,717,959<br>1,319,305<br>117,069<br>5,154,333<br>1,200<br>7,223<br>292<br>8,715|
|---|---|
||3,719,159<br>1,326,528<br>117,361<br>5,163,048|
||1,619,235<br>1,183,115<br>65,324<br>2,867,674<br>123,935<br>16,930<br>12,943<br>153,808|
||1,743,170<br>1,200,045<br>78,267<br>3,021,482|
||1,975,989<br>126,483<br>39,094<br>2,141,566|
||2,098,724<br>136,190<br>51,745<br>2,286,659|



## **12. FIXED ASSET INVESTMENTS** 

|**FIXED ASSET INVESTMENTS**||
|---|---|
||Shares in|
||group|
||undertakings|
||£|
|**MARKET VALUE**||
|At 1 April 2024 and 31 March 2025|2|
|**NET BOOK VALUE**||
|At 31 March 2025|2|
|At 31 March 2024|2|



There were no investment assets outside the UK. 

The company's investments at the balance sheet date in the share capital of companies include the following: 

23 | P a g e 



## **Royal Albert Dock Trust** 

## **Notes to the Consolidated Financial Statements - continued for the Year Ended 31 March 2025** 

## **London Regatta Centre Limited** 

Registered office: London Regatta Centre, Dockside Road, London, E16 2QT Nature of business: Operation of sports facilities 

|%<br>Class of share:<br>holding<br>Ordinary<br>100<br>**13.**<br>**INVESTMENT PROPERTY**<br>**FAIR VALUE**<br>At 31 March 2025<br>**NET BOOK VALUE**<br>At 31 March 2025<br>**At 31 March 2024**<br>**14.**<br>**DEBTORS**<br>Amounts falling due within one year:<br>Trade debtors<br>Other debtors<br>Prepayments & accrued income<br>**15.     INVESTMENT**<br> <br> <br>Short term investment<br> <br>**16.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade creditors<br>Other creditors<br>Taxation and social security<br>Accruals and deferred income|<br> <br>31.3.25<br>£<br>41,533<br>3,370<br>30,741<br>75,644<br>31.3.25<br>£<br> <br> 718,144<br> <br>31.3.25<br>£<br>41,316<br>23,661<br>37,728<br>77,139<br>179,844|£<br>7,836,987<br>7,836,987<br> 7,836,987<br>31.3.24<br>£<br>32,996<br>1,680<br>13,269<br>47,945<br>31.3.24<br>£<br>**-**<br>31.3.24<br>£<br>13,268<br>22,783<br>29,370<br>45,145<br>110,566|
|---|---|---|
|||<br> <br>|



24 | P a g e 



**Royal Albert Dock Trust** 

## **Notes to the Consolidated Financial Statements - continued for the Year Ended 31 March 2025** 

## **17. MOVEMENT IN FUNDS** 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Restricted<br>**TOTAL FUNDS**|At 1.4.24<br>£<br>11,467,952<br>13,612<br>11,481,564||Net<br>movement<br>in funds<br>£<br>(43,678)<br>(3,672)<br>(47,350)|At<br>31.3.25<br>£<br>11,424,274<br>9,940<br>11,434,214|
|---|---|---|---|---|
||||||



Net movement in funds, included in the above are as follows: 

|**Unrestricted fund**<br>General fund<br>**Restricted fund**<br>Restricted<br>At 31 March 2025|Incoming<br>resources<br>Resources<br>expended<br>Movement in<br>fund<br>£<br>£<br>£<br>561,369<br>-<br>(605,047)<br>(3,672)<br>(43,678)<br>(3,672)<br>561,369<br>608,719<br>(47,350)|
|---|---|



## **Comparatives for movement in funds** 

|**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Restricted<br>**TOTAL FUNDS**|At 1.4.23<br>£<br>8,533,781<br>17,284<br>8,551,065|Net<br>movement<br>in funds<br>£<br>2,934,171<br>(6,298)<br> <br>2,930,499|At<br>31.3.24<br>£<br>11,467,952<br>13,612|
|---|---|---|---|
||||11,481,564|



25 | P a g e 



## **Royal Albert Dock Trust** 

## **Notes to the Consolidated Financial Statements - continued for the Year Ended 31 March 2025** 

Comparative net movement in funds, included in the above are as follows: 

|Comparative net movement in funds,|included in the above are as follows:|
|---|---|
|**Unrestricted fund**<br>General fund<br>**Restricted fund**<br>Restricted<br>At 31 March 2024|Incoming<br>Resources<br>Gains and<br>Movement in<br>resources<br>expended<br>losses<br>fund<br>£<br>£<br>£<br>£<br>484,315<br>2,888,326<br>(438,470)<br>2,934,171<br>(3,672)<br>(3672)|
||484,315<br>2,884,654<br>(438,470)<br>2,930,499|



## **18. RELATED PARTY DISCLOSURES** 

The following related party transactions were found for the year ended 31 March 2025: **Royal Albert Dock Trust Group** 

- Income from rent received, hire of conference room, tank hire, racking income, legal fee recharges from LYR - £31,138 (2024: £39,306). Payment of grant to dolphins adaptive rowing programme 2025 £15,000 (2024 – nil) (John Kinsella was chair of LYR until Oct 2022, Matt Rostron is CEO of LYR but didn't become a trustee until Sept 2023) 

- Income from rent received from MSSC - £17,084 (2024: £16,604) (Martin Coles is CEO and was a trustee until July 2023, Paul Wilkinson is employed by MSSC but didn't become a trustee until Sept 2023) 

- Income from British Rowing for consultancy and event hire - £11,000 (2024: £11,000) (Gary Harris was the representative from British Rowing and was a trustee until July 2023, Alastair Marks is a Director at British Rowing but didn't become a trustee until Sept 2023) 

- Rent and service charges paid to freeholder, the GLA totaling £40,578 (2024: £30,540). Dan Bridge is employed by the GLA 

- Service charges and half the mooring fee we receive for the lifeboat, paid to RoDMA - £23,740 (2024: £23,116) Scott Derben is the Managing Director at RoDMA 

## **Royal Albert Dock Trust** 

- Income from rent received and legal fee recharges from - £31,138 (2024: £39,306). Payment of grant to dolphins adaptive rowing programme 2025 £15,000 (2024 – nil) (John Kinsella was chair of LYR until Oct 2022, Matt Rostron is CEO of LYR but didn't become a trustee until Sept 2023) 

- Income from rent received from MSSC - £17,084 (2024: £16,604) (Martin Coles is CEO and was a trustee until July 2023, Paul Wilkinson is employed by MSSC but didn't become a trustee until Sept 2023) 

- Rent and service charges paid to freeholder, the GLA totaling £40,578 (2024: £30,540). Dan Bridge is employed by the GLA 

- Service charges and half the mooring fee we receive for the lifeboat, paid to RoDMA - £23,740 (2024: 

- £23,116) Scott Derben is the Managing Director at RoDMA 

26 | P a g e 



**Document electronically signed** 

## www.fusesign.com 

## **Document Details** 

**Document ID** 7bae0000-9d0b-ba35-5d20-08de3d7cec7f **Document Bundle ID** 51c90000-15e0-3274-4852-08de3d6c60d7 **Uploaded to FuseSign** 2025-12-17 15:34 +00:00 **FuseSign subscriber** Dux Advisory Ltd **Initiator email** comfort.olise-aikins@duxadvisory.co.uk **Signed by** johnkinsella02 (johnkinsella02@gmail.com), Bianca Permal (bianca.permal@duxadvisory.co.uk) **System finalisation** 2025-12-19 12:53 +00:00 **Verify URL** https://app.fuse.work/fusesign/verify/7bae0000-9d0b-ba35-5d20-08de3d7cec7f 

## **Document Signers** 

## **Signer 1** 

**Name** johnkinsella02 **Email** johnkinsella02@gmail.com 51c90000-15e0-3274-5072-08de3d680f63_Signature **Mobile** N/A **IP Address/es** 31.50.6.235 JPKM. **Signed on Pages** 12, 17 **Verification Mode** Email Code **Signer 2 Name** Bianca Permal **Email** bianca.permal@duxadvisory.c f6600000-fdc8-024c-a72f-08de17b59741_Signature o.uk **Mobile** CTD ianca Permal 

**Name** Bianca Permal **Email** bianca.permal@duxadvisory.c o.uk **Mobile** N/A **IP Address/es** 149.107.71.138 **Signed on Pages** 15 **Verification Mode** Email Code 



## **DOCUMENT AUDIT LOG** 

|**DATE TIME**|**USER**|**TRANSACTION**|
|---|---|---|
|2025-12-17 15:34 +00:00|COMFORT.OLISE-|DOCUMENT BUNDLE CREATED BY COMFORT OLISE-AIKINS (COMFORT.OLISE-|
||AIKINS@DUXADVISORY.CO.UK|AIKINS@DUXADVISORY.CO.UK)|
|2025-12-17 15:34 +00:00|SYSTEM|ACCESS LINK: SENDING EMAIL TO: ACCOUNTS@RADT.ORG.UK. (3|
|||DOCUMENTS - 0 SIGNING ACTIONS).|
|2025-12-17 15:34 +00:00|SYSTEM|ACCESS LINK: SENDING EMAIL TO: JOHNKINSELLA02@GMAIL.COM. (3|
|||DOCUMENTS - 3 SIGNING ACTIONS).|
|2025-12-19 09:37 +00:00|JOHNKINSELLA02|VERIFIED FROM OTHER BUNDLE AT 2025-12-19 09:34 +00:00: EMAIL|
|||VERIFICATION REQUESTED TO EMAIL JOHNKINSELLA02@GMAIL.COM|
|||(F7590000-DA0A-92A5-DFB0-08DE3EE1DF82)|
|2025-12-19 09:37 +00:00|JOHNKINSELLA02|VERIFIED FROM OTHER BUNDLE AT 2025-12-19 09:34 +00:00:  CODE ENTERED|
|||AND VERIFIED(3B8E0000-FDFA-5AC8-DCD0-08DE3EE1ED78)|
|2025-12-19 09:37 +00:00|JOHNKINSELLA02|LINK OPENED FROM IP 31.50.6.235|
|2025-12-19 09:38 +00:00|JOHNKINSELLA02|DOCUMENT SIGNED: FINAL CONSOLIDATED ACCOUNTS 25 FOR COMPANIES|
|||HOUSE - ON PAGE 12 (SIGNATUREID: 3B8E0000-FDFA-5AC8-DFF6-|
|||08DE3D81D008)|
|2025-12-19 09:38 +00:00|JOHNKINSELLA02|DOCUMENT SIGNED: FINAL CONSOLIDATED ACCOUNTS 25 FOR COMPANIES|
|||HOUSE - ON PAGE 17 (SIGNATUREID: 3B8E0000-FDFA-5AC8-DFFF-|
|||08DE3D81D008)|
|2025-12-19 09:38 +00:00|JOHNKINSELLA02|FORM FIELDS SUBMITTED FOR DOCUMENT: FINAL CONSOLIDATED ACCOUNTS|
|||25 FOR COMPANIES HOUSE|
|2025-12-19 09:38 +00:00|JOHNKINSELLA02|DOCUMENT SIGNED: FINAL CONSOLIDATED ACCOUNTS 25 FOR COMPANIES|
|||HOUSE|
|2025-12-19 09:38 +00:00|JOHNKINSELLA02|JOHNKINSELLA02 HAS COMPLETED BUNDLE 51C90000-15E0-3274-4852-|
|||08DE3D6C60D7|
|2025-12-19 09:39 +00:00|SYSTEM|PROGRESSING BUNDLE TO SIGNING GROUP 2|
|2025-12-19 09:39 +00:00|SYSTEM|ACCESS LINK: SENDING EMAIL TO: BIANCA.PERMAL@DUXADVISORY.CO.UK. (3|
|||DOCUMENTS - 1 SIGNING ACTION).|
|2025-12-19 12:50 +00:00|BIANCA PERMAL|EMAIL VERIFICATION REQUESTED TO EMAIL|
|||BIANCA.PERMAL@DUXADVISORY.CO.UK|
|2025-12-19 12:50 +00:00|BIANCA PERMAL|CODE ENTERED AND VERIFIED|
|2025-12-19 12:50 +00:00|BIANCA PERMAL|LINK OPENED FROM IP 149.107.71.138|
|2025-12-19 12:52 +00:00|BIANCA PERMAL|DOCUMENT SIGNED: FINAL CONSOLIDATED ACCOUNTS 25 FOR COMPANIES|
|||HOUSE - ON PAGE 15 (SIGNATUREID: 3B8E0000-FDFA-5AC8-E00B-|
|||08DE3D81D008)|
|2025-12-19 12:52 +00:00|BIANCA PERMAL|FORM FIELDS SUBMITTED FOR DOCUMENT: FINAL CONSOLIDATED ACCOUNTS|
|||25 FOR COMPANIES HOUSE|
|2025-12-19 12:52 +00:00|BIANCA PERMAL|DOCUMENT SIGNED: FINAL CONSOLIDATED ACCOUNTS 25 FOR COMPANIES|
|||HOUSE|
|2025-12-19 12:52 +00:00|BIANCA PERMAL|BIANCA PERMAL HAS COMPLETED BUNDLE 51C90000-15E0-3274-4852-|
|||08DE3D6C60D7|
|2025-12-19 12:53 +00:00|SYSTEM|FINALISING DOCUMENT(7BAE0000-9D0B-BA35-5D20-08DE3D7CEC7F)|



## **More Information** 

For more information on electronic signatures and to validate this document was signed by the parties listed above, please visit www.fusesign.com 

