The Somerset and Dorset Family History Society
ANNUAL REPORT AND FINANCIAL STATEMENTS
for the year ended 31 December 2022
Registered Charity No. 1010351
The Somerset and Dorset Family History Society INDEX TO THE ANNUAL REPORT AND FINANCIAL STATEMENTS For the year ended 31 December 2022
| Page in | |
|---|---|
| report | |
| Legal and administrative details | 1 |
| Objects of the society | 2 |
| Report of the Trustees | 3-4 |
| Statement of Trustees’ responsibilities | 5 |
| Report of the Independent examiner | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Accounting policies | 9-10 |
| Notes to the financial statements | 11-15 |
The Somerset and Dorset Family History Society LEGAL AND ADMINISTRATIVE DETAILS
TRUSTEES Mr E A Udall Mrs R M Pettet Mr D Brown Mrs J J McGowan Mr J D Brooking Mrs S C Wilson Mrs L Lyon Mr J Tanner Mrs J M Sharp Mr P D Radford Mr C A Hall Mr I T Gould Mr M Pitfield Mr S Wilkinson
SOCIETY OFFICE Broadway House Peter Street Yeovil BA20 1PN REGISTERED CHARITY NUMBER 1010351 INDEPENDENT EXAMINER Malvern Carvell 21 Higher Kingston Yeovil Somerset BA21 4AS BANKERS Barclays Bank Plc 46 North Street Taunton TA1 1LZ COIF Charity Deposit Funds CCLA Investment Management Limited 80 Cheapside London EC2V 6DZ
Registered Charity No.1010351
Page 1
The Somerset and Dorset Family History Society OBJECTS OF THE SOCIETY
The Society was created by deed dated 28 September 1991 and is entered in the Central Register of Charities (registration number 1010351). The Society adopted a revised constitution on 6 July 2002 amended on 24 September 2011 and 19 September 2015.
The objects of the Society are:
-
To advance the education of the public in the study of family history, genealogy and heraldry with particular reference to Somerset and Dorset.
-
To promote the preservation, security, accessibility and publication of archival material.
Registered Charity No.1010351
Page 2
The Somerset and Dorset Family History Society TRUSTEES ANNUAL REPORT
The trustees submit their report and the financial statements of the Somerset and Dorset Family History Society for the year ended 31 December 2022.
LEGAL AND ADMINISTRATIVE INFORMATION
The Charity’s legal and administrative details are as shown on page 1.
The objects of the Charity are as detailed on page 2.
There have been no material changes since the last report in the policies adopted by the charity in order to further its objects.
MANAGEMENT AND GOVERNANCE ARRANGEMENTS
From 6 July 2002 the society has adopted a revised constitution, amended on 24 September 2011 and 19 September 2015. Under the constitution the society is administered by an Executive committee, comprising the Chairman, Secretary, Treasurer, two Vice Chairmen and representatives of the regional groups and nominated representatives of authorised sub-committees. The Society operates a number of sub-committees to handle various specific aspects of running the society. All important decisions are then ratified by the Executive Committee.
In setting objectives and in planning the activities of the society, the Trustees have given careful consideration to the Charities Commission’s general guidance on public benefit.
The following Trustees have held office since 1 January 2022:
Mr E A Udall Mrs R M Pettet Mr D Brown Mrs J J McGowan Mr J D Brooking Mrs S C Wilson Mrs C Hawkins Mrs L Lyon Mr J Tanner Mrs J M Sharp Mr P D Radford Mr C A Hall Mr J Damon Mr I T Gould
ACHIEVEMENTS AND PERFORMANCE OF THE SOCIETY AND FUTURE PLANS
The Society has no paid employees and is run entirely by volunteers from among its members. The Society’s Research Centre fully reopened in October 2021 following the Covid-19 pandemic, and visitor number were initially low, though they picked up throughout the year. Requests for research continued to come in and, although their volume remained low, many of them involved more in-depth research than previously. Most meetings of the Society’s Trustees continued to be held using internet connection, but the Society’s regional groups within the two counties have now reverted to face-to-face meetings. The new initiative to encourage “out of counties” groups has proved quite successful with new groups both in the UK and overseas now conducting online meetings. In 2021, the Society began negotiations to expand into the ground floor of Broadway House; this should allow us to offer improved access and greater visibility, leading, it is hoped to increased membership.
Registered Charity No.1010351
Page 3
The Somerset and Dorset Family History Society TRUSTEES ANNUAL REPORT
The Society continues to publish its quarterly journal “The Greenwood Tree”.
Improvements and updates to the Society’s website continued during 2022, under the guidance of Webmaster Chris Hall. The online shop initiated during 2016 has continued to prove to be very popular with members, increasing publications’ sales and giving more options for the payment of subscriptions. Members can also book events, make donations and pay Research Fees securely through the shop. The Society maintains its use of social media with a Twitter account, a Facebook Page and a very active Facebook Group.
Volunteers continue to work on Projects that will be useful to researchers. Data continues to be placed online. The Photographic Database is growing rapidly with its collection of images of people and places associated with both Counties.
FINANCIAL REVIEW INVESTMENT POLICY AND RESERVES
Income for the year amounted to £65,597 (2021 - £67,164) of which £43,468 (2021 - £27,535) came from subscriptions (see accounting policies for change in when subscriptions are recognised), £6,218 (2021 - £6,249) from services offered by the society and £6,414 (2021- £26,812) from bequests and donations. The charity incurred total expenditure of £44,812 (2021 - £44,346) giving a net increase in funds of £20,785 (2021 - £22,818).
A revaluation of the library was undertaken in 2014 to establish the veracity of the value of its contents as shown in the accounts. Using statistical sampling and validation, an internal valuation was undertaken in December 2014, which revealed that the contents were worth approximately £54,000. After due deliberation the Executive Committee decided to restrict the increase in value of the library stock to £6,500 in the Accounts, thus showing the asset as half its apparent value. A review was carried out as at 31 December 2017 at the time of the move to Yeovil and it was decided that an impairment to this valuation in 2017 of £3,000 should be made. The library is therefore currently valued at £24,000.
The Trustees have the power to invest the money of the charity not immediately required for its purposes in such investments or property as they think fit. Currently cash reserves are required to meet the day to day needs of the charity and therefore any cash not required for immediate use is held in Charity fund deposit accounts, which give immediate access to these funds.
The trustees aim to hold sufficient reserves to meet six months operating activity of the charity. As at 31 December 2022 balances held at the bank and on deposit totalled £153,311 of which £67,886 is restricted or has currently been designated for non-general purposes, including a contingency fund of £42,000. The society therefore holds £85,425 in general funds, which covers in excess of one year’s operating activities at current levels.
The Trustees have continued to implement the strict budgetary controls adopted in 2014 and this has enabled the Society to generate a further surplus this year.
E A Udall
Trustee
Date: 10 March 2023
Registered Charity No.1010351
Page 4
The Somerset and Dorset Family History Society STATEMENT OF TRUSTEES’ RESPONSIBILITIES
Charity law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the Charity’s state of affairs at the end of the financial year and of its income and expenditure for that year.
In preparing those financial statements, the trustees are required to:
-
a) Select suitable accounting policies and then apply them consistently;
-
b) Make judgements and estimates that are reasonable and prudent;
-
c) Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue.
The trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, Accounting regulations and SORP. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Registered Charity No.1010351
Page 5
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF THE SOMERSET AND DORSET FAMILY HISTORY SOCIETY
I report on the accounts of the Society for the year ended 31 December 2022, which are set out on pages 7 to 15.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
It is my responsibility to:
examine the accounts under section 145 of the 2011 Act;
to follow the procedures laid down in the general Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act; and
to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
- which gives me reasonable cause to believe that in any material respect the requirements: to keep accounting records in accordance with section 130 of the 2011 Act; and to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
MALVERN CARVELL
21 Higher Kingston Yeovil Somerset BA21 4AS
Date: 10 March 2023
Registered Charity No.1010351
Page 6
The Somerset and Dorset Family History Society STATEMENT OF FINANCIAL ACTIVITIES
for the year ended 31 December 2022
| Notes Unrestricted General Funds £ Restricted and designated Funds £ INCOMING RESOURCES Incoming resources from generated funds Subscriptions 43,468 - GiftAid on subscriptions 3,058 - Society services 6,218 - Legacies and donations 9 6,414 - Miscellaneous services 479 - Investment income 930 - Books and publications 5,030 - Transfer to income - - TOTAL INCOMING RESOURCES 65,597 - RESOURCES EXPENDED Charitable expenditure Greenwood Tree costs 3 16,719 - Books and publications 3 2,448 - Society services and projects 3 1,362 - Group funding 3 400 - Administrative expenses and depreciation (including Governance costs) 3 & 4 23,883 - TOTAL RESOURCES EXPENDED 3 & 4 44,812 - NET MOVEMENT IN FUNDS 20,785 - Transfer between funds 367 (367) Fund balances at 1 January 2022 98,865 68,253 FUND BALANCES AT 31 DECEMBER 2022 120,017 67,886 |
Total 2022 £ 43,468 3,058 6,218 6,414 479 930 5,030 - 65,597 16,719 2,448 1,362 400 23,883 44,812 20,785 - 167,118 187,903 |
Total 2021 £ 27,535 2,243 6,249 26,812 173 12 4,140 - 67,164 16,558 866 765 864 25,293 44,346 22,818 - 144,300 167,118 |
|---|---|---|
The Statement of Financial Activities has been prepared on the basis that all operations are continuing operations.
All gains and losses have been dealt with in the above statement.
The notes on pages 11 to 15 form part of these accounts.
Registered Charity No.1010351
Page 7
The Somerset and Dorset Family History Society BALANCE SHEET 31 December 2022
| Notes Unrestricted General Funds £ Restricted and designated Funds £ FIXED ASSETS Tangible assets 5 24,000 - CURRENT ASSETS Stocks 6 8,556 - Debtors 7 3,009 - Cash at bank and in hand 85,425 67,886 96,990 67,886 CREDITORS: Amounts falling due within one year 8 973 - NET CURRENT ASSETS 96,017 67,886 TOTAL ASSETS LESS CURRENT LIABILITIES 120,017 67,886 ACCUMULATED FUNDS General funds 120,017 - Designated funds 9 - 67,886 Restricted fund - - 10 120,017 67,886 |
Total 2022 £ 24,000 8,556 3,009 153,311 164,876 973 163,903 187,903 120,017 67,886 - 187,903 |
Total 2021 £ 24,617 9,378 5,381 143,740 |
|---|---|---|
| 158,499 15,998 142,501 |
||
| 167,118 | ||
| 98,865 67,886 367 167,118 |
The financial statements on pages 7 to 15 were approved by the Trustees for issue on 10 March 2023 and signed on their behalf by:
R M Pettet Trustee E A Udall Trustee
The notes on pages 11 to 15 form part of these accounts.
Registered Charity No.1010351
Page 8
The Somerset and Dorset Family History Society ACCOUNTING POLICIES
BASIS OF ACCOUNTING
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The following accounting policies have been applied consistently in dealing with items which are considered material to the financial statements.
INCOME RECOGNITION
Income is recognised in the period in which it falls due. Until 2021 Subscriptions were accounted for in the period they are due. For the 2022 accounts there has been a change in policy and subscriptions are now recognised in the period in which they are received. As a result the full amount of any three year subscriptions paid in 2022, totalling approximately £20,000, have been brought into this year. This represents an acceleration of income of approximately £13,500. In addition the unexpired amount of any 2021 subscriptions, totalling approximately £4,000 have also been brought into this year. The surplus for the year has therefore been increased by approximately £17,500.
TANGIBLE FIXED ASSETS
Fixed assets are stated at historical cost less depreciation. Depreciation is provided on all tangible fixed assets at rates calculated to write each asset down to its estimated residual value over its expected useful life, as follows:-
Plant and equipment 25% reducing balance Computer equipment 20% per annum
Microfiche for society services and projects is written off in the year of acquisition.
STOCKS AND WORK IN PROGRESS
Stocks of books are valued on a conservative basis. This prudent approach is necessary because of the specialised nature of the publication and the uncertainty of the future demand. Income from the sale of books is recognised as it is received.
UNRESTRICTED FUNDS
All the funds of the charity are unrestricted but they are allocated to the following funds:
General fund
The use of this fund has not been restricted to any particular purpose by the donors or their representatives.
Support costs have been differentiated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory examiner’s and legal fees together with an apportionment of overhead and support costs relating to trustee Board and sub Committee meetings.
Designated funds
Designated funds are those which have been allocated by the charity for a particular purpose. The funds have been set up to provide charitable giving agreed by the Board of Trustees to be donated at a future date.
Registered Charity No.1010351
Page 9
The Somerset and Dorset Family History Society ACCOUNTING POLICIES
RESTRICTED FUNDS
Restricted funds are those which are required to be used for specific purposes as set out by the donors. These funds are not available for the general use of the charity.
OPERATING LEASES
Annual rentals under operating leases are charged to profit and loss on a straight-line basis over the lease term.
Registered Charity No.1010351
Page 10
The Somerset and Dorset Family History Society NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2022
| 1 NET INCOME FOR THE YEAR Net income is stated after charging: Independent Examiner’s remuneration – examination Independent Examiner’s remuneration – other services Depreciation and amounts written off fixed assets Impairment of Library assets 2 TAXATION Tax recovered on Gift Aid 3 CHARITABLE EXPENDITURE General fund Greenwood Tree Books and publications Society services Group funds Postage and telephone Stationery, printing and computer supplies Insurance Subscriptions and website management Accountancy and legal costs Credit card charges Yeovil Headquarters Small equipment purchases Copyright advice Depreciation and amounts written off Impairment of library collection Restricted and designated funds Yeovil relocation costs (see note 9) Computer upgrade costs |
2022 £ 375 375 617 - 2022 £ 3,058 2022 £ 16,719 2,448 1,362 400 486 1,794 747 2,578 750 6 12,481 3,138 - 617 - 43,526 - - - |
2021 £ 375 375 438 - 2021 £ 2,243 2021 £ 16,558 866 765 864 1,247 1,494 764 1,037 375 - 11,843 - 690 438 - 36,941 - 5,480 5,480 |
|---|---|---|
Registered Charity No.1010351
Page 11
The Somerset and Dorset Family History Society NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2022
| 4 GOVERNANCE COSTS General fund Independent examiner’s costs Conference, AGM and room hire Restricted and designated funds |
2022 750 536 1,286 - |
2021 £ 375 1,550 1,925 - |
|---|---|---|
5 TANGIBLE FIXED ASSETS
| COST OR VALUATION: 1 January 2022 Additions 31 December 2022 DEPRECIATION: 1 January 2022 Charge in the year 31 December 2022 NET BOOK VALUE: 31 December 2022 31 December 2021 |
Books and journals £ Office equipment £ Fixtures & fittings £ Computers & printers £ 27,000 1,742 6,797 13,056 - - - - 27,000 1,742 6,797 13,056 3,000 1,582 6,797 12,599 - 160 - 457 3,000 1,742 6,797 13,056 24,000 - - - 24,000 160 - 457 |
Other equipment £ 4,595 - 4,595 4,595 - 4,595 - - |
Total £ 53,190 - 53,190 28,573 617 29,190 24,000 |
|---|---|---|---|
| 24,617 |
Registered Charity No.1010351
Page 12
The Somerset and Dorset Family History Society NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2022
| 6 STOCKS AND WORK IN PROGRESS Books Publications 7 DEBTORS Due within one year: Sundry debtors Prepayments 8 CREDITORS: Amounts falling due within one year Deferred income (see accounting policies) Sundry creditors |
2022 £ 3,556 5,000 8,556 2022 £ 3,009 - 3,009 2022 £ - 973 973 |
2021 £ 4,378 5,000 9,378 2021 £ 4,865 516 5,183 2021 £ 15,686 312 15,998 |
|---|---|---|
Registered Charity No.1010351
Page 13
The Somerset and Dorset Family History Society NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2022
9 DESIGNATED AND RESTRICTED FUNDS
Designated funds
The charity holds the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes
| rustees for specific purposes | ||
|---|---|---|
| 1 David Chant bequest Gillian Kerr bequest Deidre Powell bequest Diana Bradley bequest Edward Baxter bequest Barbara Vine bequest Contingency fund |
January 2022 Utilised /Realised Transfers between funds 31 December 2022 - - - - - - - - - - - - - - - - 3,000 - - 3,000 22,886 - - 22,886 42,000 - - 42,000 67,886 - - 67,886 |
|
| 67,886 |
The bequests reflect legacies received in 2009, 2010 and 2011, which were allocated to designated reserves pending a decision on what projects these monies are to be put towards. In 2021 four of the designated funds were used to upgrade computer equipment at a cost of £5,480. In addition two further bequests were received totalling £25,886.
In 2018 the society received £56,973 from online services. £48,925 of this was a one-off payment in respect of sales of databases and online collections. The trustees transferred £42,000 to a designated contingency fund. These funds are held on the COIF deposit account.
In December 2022 the Society received a legacy of £5,000 from the Estate of the late Sir Mervyn Tregonwell Medlycott, Bt F.S.G. No conditions were attached to this bequest and it has therefore been taken directly to general funds, where it will be applied towards the running of the society.
Restricted funds
The charity holds the following restricted funds which have been restricted to a specific use by the donor.
| 1 Bill Ridout Archive Yeovil Fund |
January 2022 Utilised /Realised Transfers between funds 31 December 2022 218 - (218) - 149 - (149) - 367 - (367) - |
January 2022 Utilised /Realised Transfers between funds 31 December 2022 218 - (218) - 149 - (149) - 367 - (367) - |
|---|---|---|
| - |
Bill Ridout Archive
The purpose of the fund is to enable the charity to defray costs and expenses that are incurred in insuring access to both the paper archive and the computer archive formed by Bill Ridout both in preserving the archive and making it as widely available as practicable to the public at large.
Registered Charity No.1010351
Page 14
The Somerset and Dorset Family History Society NOTES TO THE FINANCIAL STATEMENTS For the year ended 31 December 2022
Yeovil Fund
At the end of 2017 the Society moved its Headquarters and Research Centre from Sherborne to Yeovil. A donation of £10,000 was received from an individual to help meet the costs of relocation. The costs incurred during the year totalled £nil (2021: £nil). The donor has requested that any unspent balance be used to make future additions to the library.
10 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted general fund Designated funds Restricted funds |
Fixed Assets £ Net current Assets £ 24,000 96,017 - 67,886 - - 24,000 163,903 |
Total 2022 £ 120,017 67,886 - 187,903 |
Total 2021 £ 98,865 67,886 367 167,118 |
|---|---|---|---|
11 VOLUNTARY HELP
The charity is dependent upon the Trustees who administer the day to day running of the charity. For the purposes of these accounts no value has been attached to this or to any donations in kind.
During the year the trustees received no remuneration from the charity other than the reimbursement of incidental out of pocket expenses (2021 - £nil)
| 12 | COMMITMENTS UNDER OPERATING LEASES | 2022 | 2021 |
|---|---|---|---|
| £ | £ | ||
| During the year the charity incurred the following costs under operating leases | |||
| Land & buildings | |||
| Expiring within one year | 8,500 | - | |
| Expiring in the second to fifth year | - | 8,500 |
A new lease was taken out in December 2017 at an annual rent of £8,500. This lease is for six years with a review after three years. In late 2022 the Society began negotiations to take on the lease of enlarged premises and renew the current lease to align the dates. As at 31 Dec 2022 these negotiations had not been completed.
Registered Charity No.1010351
Page 15