OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Company
Information
Independent
Examiners
Report
Directors' Report
Income and Expenditure Account 14
Statement
of Financial
Activities 15
Balance Sheet 16
Statement
of Cash Flows
18
Notes to the Financial Statements 19
Organisation
Chart
33

Mrs Christine
Snowden
Kilham WI
VICE-CHAIRMEN:
Mrs Ann Mitchell Sewerby WI —from Apr22
Mrs Suzanne
Millar
Leven WI —from Apr 22
HON TREASURER:
Mrs Alyson
Calvert
Minster WI —from Apr 22
ASSISTANT TREASURER:
Mrs Betty Lusby Leven WI —from Apr 22

Notes 2022 2021
E
INCOME 71,527 59,609
EXPENDITURE 8-9 (74,589) (59,613)
OPERATING SURPLUS/(DEFICIT) 12 (3,062) (4)
INVESTMENT INCOME 123 2
PROFIT/(LOSS) ON INVESTMENT (4,063) 6,593
SURPLUS/(DEFICIT)
FOR THE YEAR
(7,002) 6,591
RESERVES BROUGHT FORWARD 17 105,576 98,985
RESERVES CARRIED FORWARD 17 98 574 105,576
M4 N
GO M
EO CI
N ~
.. CI
0~
Z
~48
N
I
CE 0
~48
N
I
CE 0
ltE
cw
u
ltE
cw
u
NDNN
LA
N M
LA
NDNN
LA
N M
LA
NDNN
LA
N M
LA
M LA
N
Ch
LA
GO
M
N N M
LA
M
LA
EO
EA
Etl
CE
c&Z
K~
~ 'L
0 K
c
LL
w EO Ch
LA
GO
CO
'tD
Ch
LA
CO
LA
LA
COONM
GO GO
4&
GO
M
cE
N
M
Ch
LA
at m
M CI
LA
c)
LA
Ch
c
rvgB
CE 0
Plt
I
cw
EL
GO
Ch ~
N
CO
C0
EO
h
~
CI
N Ch
M
Ch
Ch
M
N
CI N
CE
CE
EA
00
OE
'
R.
Ett
Ch
EA
Ch GO
LA
M
N
LA
M
IO
CE'I CW
I u.
tt
o~
N I
c
EEE
cw
u
Ch
ChN N
Ch
LA
Cl LA IO
CI
M
LA
'LO
M
N N
N
O
M
N
M
EO
CI
'ct
\CE
IVI
Ch
Ch
o
Ch
EA
Ch
EO0 0
c
z EN
K
0
u
0z
0
LU
C5
rv
Pv
e e
g E
g 8
'Pt tA
ee
EL C
Q)
'LE
p 8
0
ra 9
8
EG
c
LG 4)
E-'E E
..
VI 0
e c4
8c8
C0c
~0~
F0
g
0
IC
5
0
M
4J
5
M
eE0c
gI-
h ~c
&J u
aug
ZZQP-
0
'0
c
c
e
LL
I
I~3
SeL
c v
5
I-I
EEE 'IG
Z I- I-
e
o
Ett
IE
o
8m
itEc
c
Ett
SU
c
e
oE
E o
o 0
c
$ e~
Z 0
0
Ett
c
EU
UIL
LLc
'0 V
a c
LII
pE
C
S
K
c ~
5Z
'p
0
0l
0
I
LL
IP
e
'I
I
Eu
Eh'oc
EL
0
CL
0
0
(JI
&U
c0
50
t-
cv
0
9~
0
9~
0
Ch m
LA
mf
Ch m
LA
mf
Al
LA
'IO
A( AI
m
me. Ch
CI
m
ID
P
LA
LA
CI
LA
(h
Ch
'ID
LA
cv I L
Ch
IO IO
LA LA
'4-cW
ch m AI
LA
R m lA
CI
LA ID m
O Al IO Pl LA
AI
g) 4I
CD
cv 9'~
OOC
O
AI
LA
O
LA
CI
Ol
Ch
'LO
AI m
Ql
Ch
AI
LAO
CI
m
O
ID
LD
GD
AI
IA
m
Ch
Ch
w
N I pP
Ch Ch
O
Al
LA
O
LA
CI
Ch
IO
&4 ChO
LA
Al
Al
lA
AI
CI
ID
O
(O
Al
CI
Ch
LA
Ch
CI
Ol
LA
Ch
Q
Ch
LA
Ch
CI
Ch
LA
m(h
sB/ON
g,8
C0
CV
CV0
N
F uI
IP5 ((L
S
CO
U
C
~
g
rn
NV
C
lO
E
Q
Cl
a
Yl
~
m
8
~5z
m~C
C
((L
S
o IhD F h 0
E
L9
IL
CL
III
C
m
0
v
C
g
IO 4 Ll I—IC V O

0Z
Fa Q
ra
u5
0~
N
O
N
8
0
Ih
N 9
O 0
NI-g
LA
CO
O
LA
O
N
cd O
w
LA
GG
o
M
M
CO
M
N
CO
CO
N
O
M
LA
O
M
LA
M
I I
LO
LA
GG
~6 III LA
CO
O
LA
O
N
CLI M
LA
LA
CG
ID
M
M
GG CO O O
LA
COMMM
N
LA
I
N
O
N
8
0
N N III
NBcw
O 0
N I- U
N
GG
GO
O
LA
N
M
LCr 4
~~ N
IGI N
CFI
OON
N
GO IGI
W
LA
LD
O
I3
N
ID
Irr N
LL
LA N
N
N
N
'6
2
0
Irr
cw
PD
N 5
O'tG
N
(U
III
0W
LD
NOMIr)h
LA ~~ N
CONIQNCrI
GG
OO5
N
GOLCILAO
W
\GI
MM'Cr
g
u
O
gPv
8
E E
0O
Q 0I
C
UJ
O
.m
Iv)
Q
'0cu
0 W
0
g
Q
C
O00
'00S0.
5 C:
I-
0
0
LU
g
C
5
z
PEP
Pn0 z
Irr
u 4
rLI
C
Ug&graQ
ra
err
~O
III M
cz g 8 z
Cn
o rr
N 9
O 0
Q
LCL
Ch
m
N
O
O
N
N
CO
Ch
Yl
LCL
H
QO
a
4
4
N
Fl
L0
u
N
I I I I I I I
CL
VL
oC
N 5pP
C
W
R W
Qe
O
O
N
LA
W
O
W
Q
~
Ch
LCL
Cr
LA
W
CO
'LO
Ch
N
LCL
O
W
NB
O 0
NtU
CW
I I I I I
Npa~0 W
CL
C0U 8 W
Ue
O
O
N
LA
W
O
W
Q
~
Ch
LCL
Cr
lA
w
CO
LO
Ch
N
4)
O
LCL
M
I o6
Pl
LLl
LP

Total Total
2022 2021
Depreciation —Owned Assets 1,015 982
Directors
Emoluments
Directors Travelling Expenses 147 163
Accountancy Fees (Current year) 836 448
Payroll Fees 177 155
2 175 1 748

Tangible
Fi
xed Assets
Freehold Fixtures Other Office and Total
Land and and Equip Computer
Buildings Fittings Equipment
E E
Cost
At 01 January 2022 49,117 978 1,372 9,199 60,666
Additions 396 396
Disposals
At 31 December 2022 49 117 1374 1372 9 199 61062
Depreciation
At 01January 2022 18,978 978 1,372 9,199 30,527
Charge for the year 982 33 1,015
On Dlsposals
At 31 December 2022 19 960 1011 1372 9 199 31542
Net Book Value
At 31 December 2022 29 157 363 29 520
At 31 December 2021 30 139 30 139

Debtors
Total Total
2022 2021
E E
Trade Debtors 712 2,130
Other Debtors
Prepayments and Accrued Income 235
712 2 365

Total Total
2022 2021
E E
COIF Deposit Account 10,681 10,578
Current Account 7,386 9,413
Savings Account 6,098 6,088
Denman Account 2,305 2,301
ACWW Account
Education
and Training
Fund 1,021 1,019
Held Funds 1,658 2,299
Petty Cash 8 8
Cheque Clearing Account 336 336
29493 32 042

Creditors: Amounts
falling due within o
ne year
Total Total
2022f 2021
E
Trade Creditors 982 146
Pensions 39 37
Taxes and Social Security
Accruals and Deferred Income 580 3,300
1 601 3 483

2022 2022 2022 2021 2021 2021
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
E 6 6 E E 6
Furlough 8,567 8,567
ERYC 13,085 13,085
13~085 8I567 21~652

Restricte d funds
Balance Movement In Resources Balance
At at
01/01/22 Incoming Outgoing Transfers 31/12/22
ACWW
Denrnan Fund 2,301 4 2,305
Education and
Training 1,019 2 1,021
Held Funds 2,299 1,582 (2,223) 1,658
5 619 1 588 2 223 4984

«I „.
h,
Q
Q
ai
„.
h,
Q
Q
ai
„.
h,
Q
Q
ai
«4 ta))
3 ~ az
O 0
«i
g~o
al0
'a g
«a]
8
0
g 9
8 0
a.L
e 8
8 j '-
M
M
Q g
0
b «3 0) 3.
«0 «t
at O
4 iillI «I
S
$'g &R'Q« 60 & 84 0 I j 8
«0
m
P,,
4 p
g]
00
I 0
Ql
C
C
m D
roe
L
Ill
QlV0
Qi
I
Ql
e'0 v
Ql
I
ID
ac
0 0
v v
IU
C
C
00 0
C t
0 0
a
0 a
Ql
C
C
m D
roe
L
Ill
QlV0
Qi
I
Ql
e'0 v
Ql
I
ID
ac
0 0
v v
IU
C
C
00 0
C t
0 0
a
0 a
IU
!3
IU
.N
00
m
a
E
I
bo
C
lo
E
C
0
ID
IU
0.0a
I/I
Ql
t0.
foe
DO
JU
E
Ql
E
I-
0
ftl0
Z
I/I
QlVV
IO
a
Qi
t
0
IJJ
IU
C0
0
Le
Xl
E
QJ
E
Qlbo
e
0
E
m
e
v
0
C0
IO
I/I
I/I
Qi
m 0
)
C
c
C
IU
ro
L
C
4-
'm
0
m
m) E
Ioa v
Ql
0
CD
0
v
fo
I/I
Ql
IU
vc
C0
IO
I/I
I/I
Qi
m 0
)
C
c
C
IU
ro
L
C
4-
'm
0
m
m) E
Ioa v
Ql
0
CD
0
v
fo
I/I
Ql
IU
vc
0v
C
0
K
Ql
I
C
Ql
t/I
QJ
to
E
00
C
'C
0C
to
Ql
IOC
v0a
QJ
bo
C
tU
ID
E
P
I/I
=,
QJ
13
C0
IU'0
IUv
C
C
Ql00
t/I
C
Qi
Io
E e
Ql v
Dl
10 E
C
V
ID
I/I
p
Sz
ebo '~
00
m
Ce
P- 5
C0
IU'0
IUv
C
C
Ql00
t/I
C
Qi
Io
E e
Ql v
Dl
10 E
C
V
ID
I/I
p
Sz
ebo '~
00
m
Ce
P- 5
0
IU
UO
E
Qi
E
I0
4-
I/I
IU
foDe
e
QJ
a
IU
E
CU
00
0
CO
C
m 'C
Itl D
e
V0
0
IU
UO
E
Qi
E
I0
4-
I/I
IU
foDe
e
QJ
a
IU
E
CU
00
0
CO
C
m 'C
Itl D
e
V0
Ql000
to
QJ
Qi
IO
E
LJ
QJ
v
0
IO0.
Vk
fDa
R
fo
~
Io
IOE
V
100 I/I
Ql
C00 0C
ID
E0 IU00
0.
E
IU
Cbo
E
ol
c
Ql
e C00
IOa
E
I
Ql
Xl
Ee
E
Ql
ID
E
QJ
v
E
C0
10
I
IU
I/I
,V
0
)
c
QJ
e
roC
P
v
m
Ql
IU
m
e
0
'V
a
D
0
IU
C
I/I
to
E
QJ
m
E
I h
P
c c
Ql
IO
v a
+
Qi
0
IO
0
I—v
QJ
0
QJ
IU
v
0
IO
C
m
C
m
V
Ql
fo
E
CU
t/I
00
C
K
Ql
to
I/I'0
C
to
L
to
IU
.C
Cbo
0.
E
V
C
Ql
V
tD
a
e
I
0
0
JO
to00
-a
ID
UO
C
IO
H6
0.
t/I
m
C
I-
m
Ql
C
D
C
Ol
a
00.
v
e
e
IO
I/I
lo
VC
m
C
C
Ql
E
cp
t
g
Ql
QlC
C
0,
o cf
I/I
/4
C
0
I/I
e
0.
C0
QJ
'0
U
QJ
'0
Ql
0
Qi
CL
fo
'0
C
IO
I E
m
QJ Ql0
0V
LIJ
tU
IUV
m 0
00)
C
IU
IU
QJ IU
4
C
0 0 QJe
QJ
C
t
0
OJv CU
bo
0 CQI
IU
LU IIJ I/I
IU 0
(rt N
QOeo
N
0 0
Z Z
8
'CP
ro
Clr(
QJ
0
IU
I/I
0
(0O.
Ioa
Ql
tU
Ql
JO
toC
Ql
vo
tn
+
I/3
U
8
C
m
0
a
a
0
(L
0
)
0
rn
C
E
U
~
Itl
0'0
(U
v
v
t/I
O
E
QJ
5
&
r(
PV
QlIJ
mC
ro
QJ
E
E-'
e
U g0
L
V0
C
IU
C
IJ 5
roo)
Ul
w
Io
tn
I
0)
ln
ro
E
m
e
m
P
U
Ql
L' 5
IU
0
C0
IU
IU
L0
C —Y
e
Io
m
IJ p
C
m 3
Q
P-.E 0
0
+C
5 L
to
Itl
to
bo
'$ Itl
U
O
0
IU
Io
C
rn
5
ro
0 (3
bo
to
0
IJ
5EUe
E
IJ
I- aN
QlIJ
to 0
0C
I/I
m 5 E
Eo JO
Ql
oEE
Z 0
E ~~ 0
m to 4-
Og&
O.
In
2
bo
N
IU
I/I I
U
(—vp 2
roO
ro
IU
0
IU
+
0
I/I
t0
m
0
IU
I
I/I
IU00
C
to
Ql
5
g
Vt
Q
U
C
t
IUV
V0
C
bo
IU
V0
Ol
I
to
to
Ql
Ql
tUC
'0
C
—"E
JO
0
IU
0E
vo
U X
V
5
C
JO
Pg
0
tn
8
C .Oo
Q
tn5
5 C
I
Ql
EoJO
e 8
m
E
bo
vl
Ql&'I
(U
QU 2 4
C
C
IU
O.
V
0.0
+
t
IU
E
IU
E
C
0
m
c E
LI
ag
0 Z
IU0
5
0
E
O
c
V-0
5C
Ql
m
Ql
I/I
0
bo
C
'C
bo
L
v
vl
g
E
OO
m
a
LI
0O.
O.
bo
6
R
C
bo
'0
to
C
5
J:
v4-
0
C
Ql
I(O.
VlC
0
'+
m
I/I
0
'0
m
0
v(0
E
t
vC
IJ
C
0
Ql
t
0
Z
V-
0
Vt5C
eL
m
fo
Ql
IJ
e
J
V
C
to
Ql
JO
E
Ql
E
0
.M
bo
to
ItlE
IJ
5
(U
Ol
Ql
fo
Ql
E
0
0
5
Ql
ro
t/I
fo
5
Ql
e
J
C
IO
0
~
C
0
bo
0
O
C
tn
Ql
tn
~
J
V
O
o.
tn
Vl
Ll
U
Itl
p
IU
Ol
bo
U
C L
Vl
0
vl
4
E,v .
to 5
III
COP
0 0.
Vl
Ql
IJ 'O
E
C
ro
m E-
O.
gZO-
O0
C(1g
to)
I/I
p
C 5
p
g
Vl
t/I 5
QO.
2
U
I
Ql
a L
t
Ql
00
5UIJ
I/I
lo.2
L
QO
IU
L
JO
(O
E5
C L
E 'tl
J(UO
h aE
0 c 5
OO
bo E
C
I/I
2 0 p
U
I/I
Ql
tn
0.0
vl
U) 0 c
5
Ql Jr
fo
ro
Dln
fo
O
ro
Z0
0
0 I E
20
I
C QlC0
') :I
E
0 IU
Ql
0
IU
C0
QL
E
L0 Ql
t
IU
IU
00
(U
E0(J
0
QL
0 Ql
LIC
I/I
M
M
'U3
6
CO9)
fV
A
N
0
O
r&
CV4
~o
3
lk
0
Z
0
Z
By~a By~a By~a
o g
o
l8 P a
g
'o
I 8g
)B
o wo
I5$
s4
fij
joo
Io
N
O
8
O
8 ba
C
C
L
K0

oJ£ iiiii

Gl 0
IU
OD
L
0IJL
E
m
0
Ql
'$ ',t
13
rO
C0 bo
C
(U
IU
E
ID
C
0
ro
IVl
IV0
64
v0
.K
o C
.00
m
CL
E
0
't/
Ea
Ql0v
(U
IU
I00'0
0
Gl
4
to
ClO
0
O.
0
0
10
0
t
IU
JD
Cl
JD
E
(U
E
C
e e
m
E
E C
C
V
p
0
v-
Jo v
)
ro
E
th
CJ
10
p
C
O
O. e
m
0
m
e
.E
Ql
v
Gl
D'~0~
P-
JD
C
0-
fU
to
0
Gl
e
0
eC
(U
I
Cl
fo
Gl
I/C
CC
ro
Ql
bo
0
C
IU
I/I
C
a
U
IU
v
IJC
C
ro
O.
Ql
E
E
IU
0a
E
C
IU
8
0
o
the
a
a0
C
Ih
e
Cl
e
10
')
0
D.
0
Ol
0
e V
v
E
C p
V
th
tU
I
a e
'IJ
—E
fo
aE
0
(0
0
bo
JD
JD
E
I
0
0r
C
0
0
4
QL
L
Gl
JD
E
Cl
E
5
Cl
(0
v
IU
IJ0
I/I
e
C
'0
v
IJ
Io
d
!C
IU
C
mv
IU
v
p
m
v
m
Ql
U
0
Cv
C
to
0BI
Ce
'C
Gla ve
teX
e E0t-
Gl
Ih0
p
C
v
00
g 2
a4
a c
0
IO
IU
ro
Cbo JD
E
rorbGE
Gl
I
e
e
Gl
E
Cl
IU
c
v
C
C
0
')
C
C
to
IU
(O
I-0
IU
IJ
c
Ql
e
a
X
Cl
ro
0
tU
a
e
I
Ql
(0
C
p
v
fo
Q
E
U
0
v
I/I
Gl
I/Ifo
fo
0
I/J
tn0
th P
Gl 04
th
0L
bo
0.
E
IU
0
tU
0
Gl
IU
S
m
0 C
rtl
Ql
v
E
ttl
ro,E
IU 0
I/I
bD
C
K
L
t3
Gl
I
Io
I/I'0
C
Io
C
tfo
Cl
E
fo
Gl
th
Ql
Ie
bo
v-
bD
e 0
(o
E )
CL
C—
a
Itj
54 e
bo
(O
Q
aX
E ) v
ro
H~ 0
(o e
c m~
IU
IU
L
CJ v
th
(O y
Q
(/ c
tD v
I/I
o. 0
ro
L
JD
E
Z
JBJD
0
O.
DL
c
m
C
0
(4
0
00
Ql
t
CI
0
LIJ
C0
C0
C)
Gl
(U
Cl
r
Cl
0Z E00(J e
c
v
0
I
v
C
e
Ql
Q
0
m
th I/I
I/I C
0
0
E0 ta0 a L
Ql
E
ra Qlu
0
QL
LI
Q
aL
o
0
1-0
V!
C
(0
IOC
p
al
I
m
ba
0
Iba
Ql
C
Cba '5
C
L
IU
0
Ql
e
Ja
E
Z
IU
Ja
E
IU
E
0
10
I/!
Cl
Ja0
10C
Itl
E
'CL
+
Ql
p
Ql
Ih
c
Ih
Ql
fa
u
Ql
Q
a
Ih
C
ta
g
@
4
IU
L
u!
tU
D
Ql
Ql
a
Ql
I
ba
C
ta
ta
a u
E
LEO.
bao
(U
E
In
Cl
O
C
o4
I—D
E '
I'
U
C
L
g
Ql
10
5
e
e
Ql
e
ro
al
E
al
E
c
I/I
IU
ta
g
C
n. 'ro
DvJ:
0 v
n.
N
E
I
C
~
L-
I0
4-
IU t3
8)
O.
Ihe
0
ba
I/I
0 P
'8
00
'8
0
0X
0
+
Cba
raO.
E
0
(U
IU
IU
la
0
m
n.
a
e
Ia
I/l
bo
IU
I
I/I
C
0
3
u
a0
CL
I/I
o
0
p
cv
Ql
(a
ra
IU
u-0
0
C
0
E
0
Q.
IU
ba
I
IU
I/I
E
IU
(U
e
um
D —
'
1-0
ta
Ih
0- p
e 'v
c n.
ra
+' o
Q u-
E 0
~ L5
fh Ja
Ql
E
al
IU
E 'u!L0
0
C
ra
o J=
Cl
th
+ a
ra
ba
ra
fo
E Ja
meoE
USE
C
hl
+
E
Ih
IU —
0
I
e
e e
u0
m)J:
p
e v
a
m
O.
IJJ 0
CL
0
ftl
IJ
v
I/I
ul
D
C
C
E
m
U
Cbo
O.
E
taIJI
baC
ta
E Ja
c E
0
E
I
Q 0
IJ
(a
alo
0a Jaa-
Vl
V!
IJ
LI
I/!
Ql
I-
JJ u-
IO
E .u
C
Q
0
QL
V!
Cl0
I/I
IU
O
IU
ro
E
uz
ba
a
ta
Ih
I/!
c e
Vl
Ih eu
u 0
O.
al
Ih 0
IU 0
0 +
V!
I/!
Cl
u!
IO
Vl
E 0
Lo
E
'8
m
E
I
O. 0
U
m: c
QL'
E) e
0
C
V 0
(0
I/I
0 tJ
Ql
ba
E
C
0
a
,ba
I/I
I0
I/!
0
Cl
m
E
E
0
0
C
I
m
LD „L
C0
+
L
m fh
(U
a
Ql'0
'5
al
0
0
c
IU
E
E
fU
C
C0
E
(Ua
I
20
+
C
O.
0
IUC0
u!
I/I
Ih
i
0 ta
LL
L
(U 0 ba
D
C
IO
e IU
IU
I
C
vvuL 0 E
0
0O
x
~
D
Q
0
un
Ql
E
0
IU
I/I
0
D
la
UJ
Cl
u-0
D
C'
al
ac
LL
0
IU
I
0
LIJ
C
-„m
tU
Ql
a uC
u
m .0)
j' Slj
S
d
0d
A0 6$ 4 Fm'
I,
EI ~
ld o8
d
~A ~II 'f P'.9 O
P,
d0
A8'
R''g
Ph 'd
f 6ll
4
g o
d ~o
s-.:f
g
0
o
g
g
t:
S
d o $6 Iij A $ 5
%j':
l5
&Z~e
Ag FA
d
=.j
RA" d
8
8
~O
d