OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Company number: 2583801 Charity number: 1010166

Union Chapel Project Report and Financial Statements 31 March 2022

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Contents Contents Pages
1. Company Details and Advisors 2
2. Principle Aims, Objectives and Activities 3
3. Achievements, Performance and Plans for the Future 4-20
4. Financial Review 21
5. Structure, Governance and Management 22-24
6. Fundraising Approach 25
7. Statement of Trustees Responsibilities 26
8. Independent auditors’ report to Members of Union Chapel Project 27-30
9. Statement of Financial Activities (incorporating an income and expenditure account) 31
Balance Sheet 32
Consolidated Statement of cash flow 33
Notes to the financial statements 34-45

1

Union Chapel Project Report and financial statements for the year ended 31 March 2022

1. Company Details and Advisors

The trustees who are also the directors of the charitable company, present their report together with the audited financial statements for the year ended 31 March 2022.

Directors & The directors of the charitable company are its trustee for the purpose of charity law. The
Trustees directors who served during the period and up to the date of this report were as follows:
Jean Appleyard
Kathryn Dixon
Vaughan Jones
Thomas Linton-Smith
Gordon Montgomery
Philip Walker
Registered office Union Chapel
& operational 19b Compton Terrace
address London.
N1 2UN
Company Number 2583801
Charity Number 1010166
Bankers Barclays Bank Plc
Highbury Corner Branch
2 Highbury Corner
London
N5 1RE
Solicitors Bates, Wells & Braithwaite London LLP
2-6 Cannon Street
London
EC1 6YH
Auditors Goldwins
Chartered Accountants
75 Maygrove Road
London
NW6 2EG

2

Union Chapel Project Report and financial statements for the year ended 31 March 2022

2. Principal aims, objectives and activities

Union Chapel Project (UCP) is an independent charity founded in 1991, with objectives and purposes which are charitable according to English law and are not inconsistent with the Christian faith of the Union Chapel church.

The main aims adopted to achieve the charitable objectives are:

Conservation & Repairs: To conserve and repair the Union Chapel’s Grade 1 and Grade 2 listed buildings. Community Engagement* : To open Union Chapel to as many people as possible, from all walks of life.

Underpinning this, the organisation has four key aims:

Aim 1 - To curate and support a year round programme of popular and innovative cultural performances and activities to enrich London’s diverse communities.

Aim 2 - To strengthen relationships within and between these communities through participative and transformative projects for social change.

Aim 3 - To repair and conserve the Grade I and Grade 2* listed buildings to the highest standard for future generations to use and enjoy.

Aim 4. To achieve financial independence and sustainability through using our space to its greatest potential.

The organisation relies on grants, donations and income generation from its trading subsidiary Union Chapel Directions Ltd (UCD), to fund its charitable activities and cover its operating costs.

Public Benefit

In shaping the objectives and planning activities for the year, the Trustees have considered the Charity Commission’s guidance on public benefit, including the guidance on public benefit and fee charging.

In accordance with Section 17 of the Charities Act 2011, the trustees consider how planned activities will contribute to the aims and objectives that have been set. These objectives are carried out by means of a long term plan for the restoration of the Union Chapel so that the building can continue to be enjoyed by its many different users and visitors.

The trustees ensure that all activities are in accordance with the equal opportunities policy of UCP and give careful consideration to the accessibility of the chapel to those on low incomes by offering free and low cost activities, onsite and remotely.

3

Union Chapel Project Report and financial statements for the year ended 31 March 2022

3. Achievements, performance and plans for the future

The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work within the last twelve months. The trustees report the success of each key activity and the benefits the charity has brought, to those groups of people that it is set up to help. The report also helps the trustees ensure the charity’s aims, objectives and activities remain focused on its stated purposes.

Following the seismic events of 2020-21 - during which Union Chapel faced enormous challenges but also delivered hugely important, impressive, and informative outcomes – the financial year 2021-22 continued to be a hugely challenging year across our operations and activities – from the delivery of events and community activities, to staffing, capacity, finance, fundraising and resources.

However these ongoing circumstances have continued to make our role, aims, and our direction more important, urgent and timely than it was previously. And despite these challenges, Union Chapel was able to return to onsite live events, with high profile artists throughout the year; continuing our important community provision and community emergency response for those hardest hit in the community; and continuing to pilot new programmes and approaches, such as the New Voices programme for young people.

This work further positioned Union Chapel as a leading ethical centre for all, a pioneering arts venue supporting the local community and championing social justice issues, bringing the chapel space to more people across the globe through filmed and broadcast events, further driving Union Chapel as a family towards our new strategy and direction.

4

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Innovative Events

Activity to support Aim 1 - To curate and support a year round programme of popular and

innovative cultural performances and activities to enrich London’s diverse communities. Summary of achievements 2021-22

Union Chapel re-opening, July 2021

Union Chapel was able to re-open for events to the public, for the first time properly in July, with a critically acclaimed socially-distanced residency from No.1 selling and Mercury nominated artist Celeste. The residency was the hottest ticket in town and received widespread critical acclaim from the NME, The Guardian and The Evening Standard to name a few. The performance was also streamed across Everyman cinemas within the UK.

The programming and operations team have delivered successful socially distanced and reduced capacity events from July through to September, which included the return of Live at the Chapel, Lyrix Organix Hybrid Events and Yotam Ottolenghi.

Our first fully capacity sold-out event was with Martha Wainwright, which received five star reviews through tabloid press and blogs. Telegraph review here and a great article and quote from The Guardian here:

This Islington venue is a jewel: architecturally, artistically. Photos from gigs here exhibit a blissful continuity, each visiting cultural titan dwarfed by that gargantuan stained-glass window. As the Royal Albert Hall’s senior press manager, I would be trashing my career if I called this my favourite venue, but let’s just say that it’s my favourite venue I’m not contractually obliged to promote.

Celeste residency in July Audience at Martha Wainwright, 20[th] September

We continued to host popular events throughout September with a consistent and busy diary between October and December. Highlights included Damon Albarn, Frazey Ford, Mammal Hands, Bill Laurance & the Untold Orchestra (which was filmed as part of London Jazz Festival, his stunning show available to watch here) as well as regulars Live at the Chapel and Intelligence Squared, returning for the first time since March 2020.

Omicron heavily disrupted events in December, January and February, however, we were able to host the high profile and sold out Mustafa the Poet in January, as well as hosting Banff for the first time since March 2020.

Damon Albarn

Bill Laurance & the Untold Orchestra

Live Streamed Events and Performances

Throughout the year, we were able to continue our sector-leading role as a venue for live-streamed and filmed

5

Union Chapel Project

Report and financial statements for the year ended 31 March 2022

performances and events, hosting 11 across the year.

This included high profile productions such as Rag N Bone Man’s short film for Apple Music, the ITV Mayoral Debates 2021, and Wolf Alice who filmed a special performance of Lipstick on the Glass for the popular Welcome Sessions - a stunning one-shot walk through, showcasing the chapel, which received critical acclaim in NME, Rolling Stone and elsewhere. You can watch here.

ITV Mayoral Debates, 2021 Wolf Alice Welcome Sessions

Organ programme

The Autumn/Winter recital series featured a mix of online and live onsite performances. Organists included James Orford, Christian Wilson, Phoebe Tak Man Chow, Katy Silverman and Catherine Harris.

After careful consideration, given the ongoing challenges to international travel impacting on several key artists (and audiences) participating in Organ Re framed and the related financial risk, Organ Reframed festival was once again postponed, this time to 16[th] -18th September 2022.

In March 2022 we celebrated the launch of the Organ Re framed record label which was set up to continue the legacy of our festival commissions. Occam XXV composed by Éliane Radigue and performed by Frederic Blondy sold out the first 1000 CDs on pre-order. We have since pressed an additional 1000 with very limited copies left worldwide. The release was celebrated with a live performance of the piece by Blondy in March 2022.

“The single drone that extends throughout could go twice as long—or more. It feels like breathing, sounds radiant, and leaves the attentive listener in a space of attuned grace” – Pitchfork

“Occam XXV sets the bar intimidatingly high for whoever gets tagged for Organ Reframed's second release” - Brainwashed

Organ Reframed’s first release

6

Union Chapel Project Report and financial statements for the year ended 31 March 2022 New Voices – artists and events

In 2021-22, we launched our first youth music talent competition, New Voices, specifically for young people from underrepresented backgrounds, supported by Arts Council England (ACE). The programme launched with a performance from Che Lingo, featured in The Voice, followed talent competition engaged over 40 young people from underrepresented backgrounds, with judges including Frank Turner and Emmy the Great.

The shortlisted 15 artists were shared on Union Chapel’s Instagram channel with over 8,000 followers giving the artists a strong platform for their work. The final 15 received workshops and support from trained professionals, and were also given bespoke feedback individually by judges which was a form of support in terms of their development.

The competition came a conclusion in December 2021, with 6 young performers performing on the Union Chapel stage alongside headline act Sophia Thakur. The final 6 ended up being an all-female line up which, alongside headliner Sophia Thakur, was empowering to all the young women performing, and positive given recent campaigning around the need for more female artists headlining.

In addition, 30 free tickets to headline show event were given to youth centre partners.

We continued to work in partnership with Lyrix Organix, who went on to train a group of disadvantaged youth in producing hybrid events, with their 2 events occurring at Union Chapel in spring / summer 2022.

‘Playing Union Chapel was a huge huge dream of mine. As an emerging artist it’s really important to have venues that allow you to play support slots so hopefully this is something that myself and other emerging artists are able to do more of’ – Ashaine White

It came to a conclusion in December, with 6 young performers performing on the Union Chapel stage alongside headline act Sophia Thakur.

The videos of the successful artists are available to watch here: https://www.youtube.com/c/Londonunionchapel/videos

7

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Community & Social Justice

Activity to support Aim 2 - To strengthen relationships within and between these communities through participative and transformative projects for social change.

The Margins Project

There comes a point when we need to stop just pulling people out of the river. We need to go upstream and find out why they are falling in .”

Desmond Tutu.

Crisis Support

In 2021-22, we began slowly to reopen The Margins Drop In in full, after a substantial change in the delivery of the service during the previous year (20-21) due to lockdown & COVID. Due to the pandemic the Drop in service changed to a takeaway only service, serving food outside to adhere to PHE social distancing guidelines; and the Advice Service also became remote and where possible the advisor contacted all registered individuals at The Margins’ Project and completed outcomes accordingly.

At this time the service was an outdoor service only meaning comparative figures are not based on a like for like service delivery model, neither for the advice service nor the drop in. as such, we’ve also compared with prepandemic numbers in 19-20, to give a better overview of long term statistical differences occurring over this period.

The Margins Project has fully reopened this year (21-22) and numbers continue to increase, quite substantially in some areas.

Margins Drop-in

This significant increase may be for several reasons, including

 a general increase in those requiring our service post pandemic due to external factors including the cost of living crisis & more people transitioning from legacy benefits onto Universal Credit.

 an increase in awareness of The Margins Project as we were one of the few services that remained open consistently during the lockdown.

We can only speculate as to why the service is more than twice as busy than three years ago but figures this year (2122) have sustained and show no sign of lessening.

Advice Service

Those attending the Advice service usually arrive with multiple issues requiring different levels of intervention over a sustained period.

81 Unique attendees accessed face to face 560 face to face appointments resulting in 344 outcomes between April 21-

1 The average attendance for 20-21 is a best estimate as the service took place outdoors due to Covid.

8

Union Chapel Project Report and financial statements for the year ended 31 March 2022

March 22.

The average Advice Client attended 7 separate appointments resulting in 4 positive outcomes each. A detailed comparison on the previous year 20-21 does not show a like for like comparison due to very different methods of working during the lockdown.

We can however compare outcomes over the last three years

Comparing 19-20 there has been a substantial 73% increase in positive outcomes over this period.

Advice Service outcomes 21-22

The key areas we have seen increase in demand and subsequent outcomes are around Universal Credit support; Food bank referrals and food vouchers; and housing/landlord issues; and broader advice and advocacy.

----- Start of picture text -----
Outcome area 2019-20 2020-21 2021-22 Percentage change in 2-3 years
Universal Credit Support 15 41 180% increase (2.8 times)
Advocacy 31 32 94 203% increase (3 times)
Food bank referrals 19 32 24 26% increase (1.3 times)
Food vouchers 10 31 210% increase
Housing Issues, disrepair, landlord 6 16 21 250% increase
issues
Benefit Queries 34 69 27 20% decrease (though a 102%
increase in 20-21)
Welfare checks 42 8 80% decrease
----- End of picture text -----

There has been a substantial increase in demand and need, with outcomes in all areas at least doubling apart from benefit queries and welfare checks. Some potential explanations

In 22/23, the Benefit Advisor’s hours increased to full-time, which will allow to begin group work for guests to upskill and empower those in need of basic IT skills and to help guests clarify processes & their understanding around UC to help them better navigate they system independently.

Night Shelter

The night shelter, which operated every winter up until the outbreak of covid in March 2020, remained halted due to ongoing concerns around social distancing in dormitory accommodation during the pandemic.

Supported Employment Programme

Due to the ongoing impact of Covid on events and catering, the supported employment programme was delayed in getting started due to the impact on events and catering.

However, recruitment got underway in autumn, and by spring 2022 we had two trainees successfully participating. Despite the complexity of their situation, both trainees are thriving and creating helpful network of support.

Margins food is proving to be popular, but we need to do more in promoting and making all people appreciate the core purpose and value behind running the Supported Employment Programme.

9

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Community Leaders & New Voices

 This included a live performance and legislative session as an example of best practice. The session led to three new policy commitments from 3 arts organisations including Union Chapel (committing to staff wellbeing programme) and Battersea Arts Centre

Union Chapel Community Leaders event at CoCreating Change Festival, November 2021

The New Voices programme highlighted under aim 1 also contributed to our aims under Aim 2 around community engagement, engaging with over 40 young people from underrepresented backgrounds through the programme. 30 free tickets to headline show event were given to youth centre partners:

Organ Programme

We continued with free weekly lessons with 4 pupils from St Mary Magdalene Academy. We also produced a film for Islington Council’s 11x11 Summer Festival https://www.islingtoncs.org/node/20633

“The continuation of online lessons resulted in purposeful practice which really helped boost general morale at home” – Parent

Despite being moved to online we ran a successful year of the university performance/composition in partnership with Goldsmiths. The series saw 11 new works written by composers at postgraduate level and performed by emerging organists. Our Music Director mentored each pair throughout the process and each piece was filmed and presented as a concert online bit.ly/Mixture2021

We also ran a series of engaging online interactive workshops for adults

Award for Civic Arts Organisations

In March 2022, Union Chapel Project was proud to be shortlisted for the Award for Civic Arts

Organisations , awarded by Calouste Gulkbenkian Foundation, alongside 9 other inspiring organisations.

Union Chapel church

UCP supports the church (separate legal entity) which continues the work it began in 1799. Services are held each Sunday reflecting a commitment to social, economic, racial and climate justice from a perspective of radical Christianity. Services incorporate music from a range of genre from plainchant to Free Jazz. Music in our services is led by an excellent team of musicians. Union Chapel Voices, our vocal group sing at services both as soloists and ensemble. We also have a vocal quartet of classically trained singers, Union Chapel Quartet. We invite guest soloists and instrumentalists. Special services mark the Christian Festivals, Creation season focusing on ecological concerns, Black History Month, LGBTQ+ Pride, Refugee Week, Remembrance Sunday and Holocaust Memorial. Weekly Bible

10

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Studies are held on Zoom covering a range of theological topics in-depth.

The church has a programme of social justice and community outreach including podcasts, films and speakers. This is an expanding area of work, connecting the Church more closely to Margins and to the wider community. It also supports a non-auditioned community choir, Union Chapel Singers. The church is active online taking advantage of social media with an ever-widening reach for our activities, services and study sessions. The Lent Programme – ‘The Beloved Community’ explored the central theme of the thinking of Rev Dr Martin Luther King Jnr, through keynote speakers, study and special services. The focal point was a showing of the rarely seen documentary King, from Montgomery to Memphis and an evening of music and poetry entitled ‘Beloved’.

11

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Conservation, Repair, Facilities and Heritage

Working to support Aim 3 - To repair and conserve the Grade I and Grade 2* listed buildings to the highest standard for future generations to use and enjoy.

Summary of achievements 2021 – 22

As per previous year, 2021-22 budget for Infrastructure was kept to a minimum, with no major capital works planned in order to preserve funding for heritage and Sunday School project.

We delivered planned and reactive H&S, facilities, maintenance and urgent fabric repair works to maintain the building safe to users and staff. In May 2021 Gavin Murphy, UCP Facilities Manager for five years, left Union Chapel, following which three different Facilities Manager were appointed in succession, causing additional strain to our team. Main reason for deciding to leave was workload and salary level compared to similar position in other organisations. Different approach to facilities by different managers has been beneficial in developing our facilities and H&S policies and maintenance plan, adding tests, templates and regular maintenance works.

Maintenance works

We have carried out several in house planned cleaning and maintenance works (gutter cleanings and unblocking, pews and floorboard repairs, localised decorations etc.) and lots of reactive maintenance works (dealt with flooding of basement due to blocked underground drainage, security issues, door locks, gate repairs, leaking downpipes, roof leaks, taps and toilets, repaired bar fridges, etc.).

The organ’s tuning schedule and hydraulics maintenance remained regular with Harrison and Harrison and Duplex.

Example of in house repairs to faulty locks, cracked lead work and blocked drainage.

Health and Safety

12

Union Chapel Project Report and financial statements for the year ended 31 March 2022

necessary.

Remedial works to the electrical installation.

Following urgent remedial works to eliminate C1 and C2 items of the electrical installation, in 2021-22 we have completed all outstanding C3 remedial works for an approximate value of £ 40K + VAT. The next electrical survey report is due in 2024 and we do not expect any major works to the electrical installation until then.

Emergency repairs to Chapel South aisle roof .

Scaffolds were required to investigate and carry out repairs to the Chapel South roof that started leaking in 2021. The leak was due to a blocked gutter and lose lead flashing. Roofer contractor carried out the repair works successfully.

Access from the scaffold identified other issues of the gable walls that will need to be dealt with in 2023-24.

Scaffolds to Chapel South aisle south wall.

Refurbishment to Foyer, ticket office and wheelchair accessible toilet

With church financial support, the church entrance (ticket office) and west end (foyer, kiosk and royal box) were refurbished, with new carpets, new heaters and tables. A new electric heater was installed in the wheelchair accessible toilet that was also refurbished.

Emergency repairs to Manse Alley Gate

Emergency repairs were necessary in August 2021 when supports to Manse Alley’s main gate failed overnight.

By a stroke of luck, when the fixings failed and the gate lost its supports, the gate fell inwards, and the gate was held by the cast iron downpipe behind. We temporarily secured the gate in position, but we had to review access into the building and 19b for safety reasons. Within a couple of weeks Sykes contractor repaired the gate and re- fixed it in good working order. As part of our accessibility program, we will investigate restoring the gate to its original two gates design, lighter and easy to be operated.

New carpet to foyer

Open House/ Heritage Open Day/ Organ Reframed social distanced concert; Volunteers

Heritage Program

13

Union Chapel Project

Report and financial statements for the year ended 31 March 2022

The Friends of Union Chapel

Infrastructure would like to thank the Friends for their advise and support given in the preservation of our heritage and in helping keeping the building open to the community during heritage events.

Sunday School Stories Project

SGI image of the Sunday School

August 2021: Workshop lead by The Glass House which provided very useful feedback from partner organisations for the Activity and Interpretation Panel.

Fundraising

2021-22 was a very hard time to fundraise for the Sunday School project, with limited resources from UCP staff, until October 2021, when the new Head of Development joined UCP.

We prior to that we appointed external consultants to submit as many applications as possible in a very difficult fundraising scenario:

NLHF application

Priority was given to develop the project and prepare all necessary documentation for NLHF application in November 2021 as follows:

October 2021: Zoom Presentation of SSH project to NLHF and formal submission in November 2021, including: Business plan, project program, costs and cashflow forecast, fundraising plan, development of capital works up to RIBA Stage 3 including planning and listed building consent, Maintenance Plan, Sustainability plan, Activity

14

Union Chapel Project Report and financial statements for the year ended 31 March 2022

TARGET:
£1,766,823
TARGET:
£1,766,823
ACHIEVED March 2022:
£388,375
NLHF CONTRIBUTION:
£1,054,500
OUTSTANDING March 2022:
£323,948

15

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Financial Independence and Sustainability

Activities to support Aim 4. To achieve financial independence and sustainability through using our space to its greatest potential.

Fundraising

Summary of achievements 2021-22

After the UCP team pivoted towards substantial fundraising efforts in 2020-21, 2021-22 remained a challenging year for earned income from UCD, and fundraising continued to be a growing priority. We continued to secure crisis funds and funds delivering crisis support and related programmes.

Union Chapel Directions Ltd (trading subsidiary) Working to support aims 1 & 4.

Union Chapel Directions Ltd (UCD) is a trading subsidiary of UCP. It operates the venue and through which curates and supports a programme of popular and innovative cultural performances and activities to enrich London’s diverse communities.

Through commercial hire of the venue it also helps UCP in its aim to achieve financial independence and sustainability. The three key sources of income are the venue, the bar and the day hire of rooms. All profits from the trading subsidiary are Gift Aided to the charity, in order that it can undertake its charitable aims.

Summary of achievements 2021-22

Venue:

16

Union Chapel Project

Report and financial statements for the year ended 31 March 2022

In total, we hosted 11 livestreams and recorded events during 2021-22.

Space hire

As with 2020-21, in 2021-22 our space hire remained the most reliable and consistent source of earned income. During the year, we welcomed Company Three back to both the Sunday School Hall and Upper Hall for their summer workshops for teenagers in our local community. We also welcomed Wise Children for four week rehearsals of Baghdad Café at the Old Vic; the Almeida, and Kenny Wax rehearsing West End show ‘Magic Goes Wrong’ before it went to the West End.

Wise Children in Sunday School Hall Rum Shack Glastonbury special filmed in the chapel

Marketing and Profile

Despite being impacted as a venue, we continued to receive a number of high profile coverage from the likes of BBC, Channel 4 and national press; and events filmed at reached over 2 million people.

Digital reach

As highlighted in our last annual report, prior to 2020, Union Chapel started out at a disadvantage with a comparatively minimal digital footprint and engagement. This was something we worked hard to change, with a revised website, refreshed logo, devoted Digital Content Lead and series of high profile livestreamed events. This has continued to improve over 2021-22. Despite not having a full time team in place:

17

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Facebook (1102 Impressions).

Press - Highlights:

Union Chapel received a number of high profile press coverage throughout 2021-22.

Our re-opening in July 2021 with the high profile Celeste residency was acclaimed in the press:

Between October and December we received a range of strong coverage, covering some key events, New Voices programme (including from The Voice) and nomination for the Award for Civic Arts Organisation,

As the Omicron wave hit, Union Chapel’s situation, the impact on our financial stability and Crowdfunder were prominently highlighted in a number of mainstream media outlets, and was featured in a number of media outlets including the Evening Standard, BBC news, NME, Islington Gazette – further highlighting the progress and positioning of our PR work over the last 2 years.

Crowdfunder coverage highlights included enlisting the support of Norman Cook. Stories and interviews with BBC London TV News, BBC London Radio Jo Good and Eddy Temple Morris on Virgin Radio, Time Out, NME, Evening Standard, Islington Gazette.

Throughout the year we worked with Bullet PR and TPR on our PR, and our Digital Content specialist Laura Frost and her team to develop and deliver our marketing / digital content – thank you to all of them for supporting us this year.

18

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Plans for the future

As we began 2021-22 a huge amount of uncertainty remained about what activities may be feasible at what stage of the year, and what ongoing impact COVID-19 would continue to have – on us as an organisation, and more broadly on arts, culture and our communities. In addition, there remain major concerns about the impact of Brexit, the climate crisis and the social, economic, political and environmental impacts these will have into this year.

However, what it continued to prove is that Union Chapel has a vital, important and innovative role to play, supporting our community and social justice work through our inspiring cultural events and our heritage, in union. The focus of our plans against the four aims will be as follows:

Aim 1 – recognizing the continuing uncertainty around cultural events, the particular impact the pandemic has had on upcoming talent and young people, and the substantially increased appetite and role around accessibility for digital content:

Priorities

Aim 2 – recognizing the particular impact the pandemic has had and will continue to have, as well as the growing concerns around the cost of living crisis, on the hardest hit in our communities: Priorities

Aim 3 continuing to repair and conserve our buildings, to continue to be used by the wider community, continuing to share our rich and powerful heritage with that community, and working towards NLHF Stage 2 and the redevelopment of the Sunday School:

Priorities

19

Union Chapel Project Report and financial statements for the year ended 31 March 2022

users.

Aim 4 – to manage the ongoing financial uncertainty for the organisation, priorities are: Priorities

Fundraising:

Income generation

Finance

Marketing and PR

Digital

Despite venues and wider society slowly opening up again, 2022-23 remains hugely uncertain, with many ongoing challenges for organisations and communities. But some of the hard work undertaken in 2020-21 and 2021-22 will set the course for the years to come.

20

Union Chapel Project Report and financial statements for the year ended 31 March 2022

4. Financial Review

In summary:

Income

Total income for the year was £1.32m (2021: £1.28m) a 3% increase.

A breakdown of UCP’s income during the financial year 2021/22 show that income from donations was 7% (2021: 12%), resources from charitable activities was 48% (2021: 59%) and resources from other trading activities was 45% (2021: 29%)

Expenditure

Total expenditure was £1.02m (2021: £1.25m) a 1.8% decrease. This was due to a decrease of in the cost of raising funds to £183,068 (2021: £563,920).

A breakdown of UCP expenditure during the financial year 2021/22 show that of total costs: ‘generating funds’ represent 18% (2021: 45%) and ‘charitable activities’ represent 82% (2021: 55%).

Balance Sheet

The balance sheet shows total net assets of £1,011,795 (2021: £716,465). Included in total net assets is an amount of £556,457 (2021: £227,229) which is restricted. These monies have either been raised for, and their use restricted to, specific purposes, or they comprise donations subject to donor imposed conditions. Full details of these restricted funds can be found in note 16 to the accounts together with an analysis of movements in the year.

Reserves Policy

UCP’s reserve policy reflects the organisation’s wish to strike a balance between two financial objectives. Firstly the need for financial stability and secondly, to establish a match fund towards the costs associated with the capital works projects planned. The £354,147 designated reserves will be spent in future financial years on refurbishments with the Sunday School Hall capital works a priority, as identified in the masterplan.

As at 31 March 2022, the total funds were £1,011,795 of which restricted funds was £556,457. The trustees have examined the requirements and nature of the charity’s work and agreed that of the unrestricted funds:

21

Union Chapel Project Report and financial statements for the year ended 31 March 2022

5. Structure, Governance & Management

Constitution

UCP is a registered charity and a company limited by guarantee. It is governed by its Memorandum and Articles of Association dated 1991. The company has one charitable subsidiary The Margins Project (Charity no 1153070) and one trading subsidiary Union Chapel Directions Ltd (Company no. 03047257)

UCP has been appointed to manage the Union Chapel property with a view to its conservation, maintenance and wider uses for the benefit of the local community, in accordance with a management agreement between UCP and the Congregational Federation Limited.

The members of the Company are the members of the Board of Trustees of the Charity. Each agree to contribute £1 in the event of the charity winding up.

Organisation

The business of the charity is supervised by the Board of Trustees which meets four times each year, or more frequently if required.

The Trustees are responsible for the strategic objectives of the organisation and to review and approve the Charity’s annual budget and operational plan. The board is supported by a Leadership Team comprising managers representing each department.

The Leadership Team meets at least monthly and is responsible for meeting operational plans and budgets and focusing on procedure and improvements, cross organisation. Prior to the pandemic, the Leadership Team included 6 members of staff, a Head for each department and the CEO. During 2020-21, the Leadership Team reduced in size from 6 to 2.8 FTE during the financial year. During 2021-22, this slowly grew, to eventually be 4.8 FTE staff by March 2022.

The charitable subsidiary The Margins Project is supervised by a separate Board of Trustees and the trading subsidiary Union Chapel Directions Ltd is managed by a Board of Directors. Both boards include UCP trustees.

Employees

Day to day management and operations of the Charity is delivered by its paid staff with specific responsibility for activities within the building. The permanent full time complement of staff for the year was 7 full-time and 10 part time (excluding casual staff). The organisation was supported by a team of approximately 25 volunteers.

Governance review

Throughout 2020-21 and 2021-22 a substantial review of governance and structural relations between Union Chapel Project and the Margins Project was conducted. It was agreed that the current and future community and social justice offer across UCP and Margins would be reviewed and consolidated over the coming years to be delivered by a single entity. A further exploration is now underway to develop this, with anticipated plans being developed for implementation in 2024.

Diversity and Representation

UCP strives to be an equal opportunities employer and applies objective criteria to assess merit. It aims to ensure that no job applicant or employee receives less than favourable treatment on the grounds of age, race, colour, nationality, religion, ethnic or national origin, gender, marital status, sexual orientation or disability.

22

Union Chapel Project Report and financial statements for the year ended 31 March 2022

Selection criteria and procedures are reviewed to ensure that individuals are selected, promoted and treated on the basis of their relevant merits and abilities. Equal opportunities data is collected to review and ensure recruitment processes are engaging with diverse applicants, and particularly applicants with protected characteristics or underrepresented in the organisation or sector, and to inform the shortlisting process to ensure applicants at interview stage represent the diversity of applicants received. Diversity reviews are undertaken to ensure Union Chapel is improving our representation of our local communities across the organisation; retaining staff, casuals, volunteers and trustees/directors from diverse backgrounds; and always improving our procedures, culture, engagement, development and approach around diversity, equality and representation.

Salaries are reviewed on an annual basis by a Finance & Remuneration Sub-Committee. All employees are given equal opportunity and, where appropriate and possible, special training to enable them to progress both within and outside the organisation.

Appointment and retirement of trustees

As stated in the Articles of Association there should currently be five (min) or seven (max) trustees. One of which should be the minister or if they are unable or unwilling, this should be a person elected by the church. There should be a further two (min) or three (max) church Members. One trustee should be appointed by the Friends of Union Chapel and the final two trustees should not be church Members, at the date of their election. Trustees can be elected to the Board at any time, but must be formally elected to the Company at the subsequent annual general meeting.

One of the two non-church Members and one of the three church Members should, by who has been longest in office, retire by rotation at each annual general meeting (AGM).

When considering appointing new trustees, the Board has regard both to the organisation’s need for any specialist skills and to the diversity of the Board’s membership.

In 2021-22, the UCP board adopted a revised Terms of Reference, which clarified roles and responsibilities between UCP trustees and Leadership Team staff included specific lengths of terms for trustees, with each trustee shall retire from office at the third Annual General Meeting following the commencement of his or her term of office, and a total term limit of 3 terms of 3 years.

All trustees give their time voluntarily and receive no benefits from the charity.

Trustee Induction and Training

New trustees undergo an orientation process to meet key staff and other trustees. An information pack is provided that includes the Charity’s Memorandum and Article of Association, recent audited and management accounts, the business plan and organisational chart and the Charity Commission’s information on Responsibilities of Trustees.

Trustees are encouraged to attend appropriate external training events, where these will facilitate the undertaking of their role.

Risk Management

The trustees are responsible for overseeing the risk management strategy for the organisation and its subsidiaries. A comprehensive review of risks and opportunities is carried out annually by the trustees, whilst the subsidiary boards and working groups are responsible for overseeing and mitigating risks throughout the year.

Currently, the key risks facing the organisation are impact of the pandemic on planned and actual activity and income; post-pandemic staffing and capacity; funding to support our planned capital works programme, health and safety of the building, our location in the middle of a residential neighbourhood, and financial stability on an ongoing basis.

23

Union Chapel Project

Report and financial statements for the year ended 31 March 2022

Therefore the trustees are satisfied that systems are in place to mitigate risks identified.

24

Union Chapel Project Report and financial statements for the year ended 31 March 2022

4. Fundraising Approach

UCP’s current approach to fundraising is to be transparent, clear and friendly. UCP directly employs qualified personnel as fundraising employees with clear remits, and has engaged with qualified fundraising consultants on specific campaigns (e.g. the Sunday School capital programme). Fundraising activities are for capital works and arts and community activities within the organisation’s aims and objectives.

The Head of Development is responsible for the managing of donated funds and for reporting on the raising and expenditure of donated funds. The Board of Trustees reviews fundraising income, expenditure and procedures on a quarterly basis and the fundraising strategy is reviewed annually. Although important and increasing, fundraising is not currently the primary source of income for UCP.

UCP fundraises through the following methods:

We have not received any complaints about our fundraising approach. We encourage unhappy donors to complain directly to our Development Team who would address the complaint in house. Failing that we notify donors that they can make an official complaint to The Fundraising Regulator. Union Chapel Project is a member of the Institute of Fundraising and registered with the Fundraising Regulator.

UCP has not failed to comply with a scheme or standard cited in the fundraising code of practice.

UCP does not consider its fundraising methods as intrusive into person’s privacy and does not carry out unreasonably persistent approaches or create undue pressure to give. However, to ensure that vulnerable people are protected the organisation has adopted the guidance from the Institute of Fundraising’s Treating Donors Fairly – Fundraising with people in vulnerable circumstances guide.

25

5. Statement of Trustees’ Responsibilities

The Trustees (who are also the Directors of the charitable company for the purposes of company law) are responsible for preparing the Trustee’s Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the group and of the incoming resources and application of resources, including the income and expenditure, of the group for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditors

In accordance with company law, as directors of the charitable company, we certify that so far as we are aware:

Approved by the trustees on Date and signed on their behalf by

P Walker Chair of the Trustees

30/01/2023

26

Independent Auditor’s Report

To the members of

Union Chapel Project

Opinion

We have audited the financial statements of Union Chapel Project for the year ended 31 March 2022 which comprise the Consolidated Statement of Financial Activities, the Group’s and Charity’s Balance Sheets, the Group’s statement of cash flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

Opinion on financial statements

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditorʼs responsibilities for the audit of the financial statements section of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRCʼs Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report other than the financial statements and our auditorʼs report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

27

Independent Auditor’s Report

To the members of

Union Chapel Project

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Annual Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of the trustees

As explained more fully in the Trustees’ Responsibilities Statement, the trustees (who are also the directors of the charity for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

28

Independent Auditor’s Report

To the members of

Union Chapel Project

In preparing the financial statements, the trustees are responsible for assessing the Charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditorʼs report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Councilʼs website at: [www.frc.org.uk/auditorsresponsibilities]. This description forms part of our auditor’s report.

29

Independent Auditor’s Report

To the members of

Union Chapel Project

Use of our report

This report is made solely to the charity`s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Anthony Epton (Senior Statutory Auditor) for and on behalf of Goldwins Limited Statutory Auditor Chartered Accountants 75 Maygrove Road West Hampstead London NW6 2EG

30/01/2023

30

Union Chapel Project Consolidated Statement of Financial Activities

(incorporating an income and expenditure account)

For the year ended 31 March 2022

Note
Income from:
Donations
3
Charitable activities:
4
Conservation & Repairs
Community Engagement
Homelessness project - "Margins"
Other Grants
Trading & other activities
5
Investment income
6
Total income
Expenditure on:
Raising funds
7
Charitable activities:
7
Conservation & Repairs
Community Engagement
Homelessness project - "Margins"
Total expenditure
Net gains / (losses) on investments
8
Transfers between funds
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Total funds carried forward
Net income / (expenditure) for the year
Net income / (expenditure) before net gains /
(losses) on investments
Unrestricted
Funds
£
90,778
-
-
8,230
70,855
575,736
167
745,766
145,790
171,960
266,650
173,590
Restricted
Funds
£
6,488
104,147
-
95,072
355,125
9,117
-
569,949
37,278
60,383
12,411
152,323
262,395
-
21,674
227,229
556,457
307,554
307,554
329,228
2022
Total
Funds
£
97,266
104,147
-
103,302
425,980
584,853
167
1,315,715
183,068
232,343
279,061
325,913
1,020,385
-
-
716,465
1,011,795
295,330
295,330
295,330
2021
Total
Funds
£
149,612
119,489
26,064
231,604
372,730
377,615
741
1,277,854
541,934
216,887
160,356
330,217
757,990 1,249,393
-
(12,224)
-
28,461
(21,674)
489,236
455,338
(12,224)
(33,898)
-
28,461
28,461
688,004
716,465

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. The attached notes form part of these financial statements.

31

Union Chapel Project Balance sheet As at 31 March 2022

Note
Fixed assets:
11
12
Current assets:
13
14
Liabilities:
15
16
Total unrestricted funds
Investments
Cash at bank and in hand
Creditors: amounts falling due within one year
Net current assets
Total net assets
Stock
Debtors
Tangible assets
Funds
General funds
Total funds
Unrestricted funds:
Restricted funds
Designated funds - Capital Project
Designated funds - Trading Subsidiary Loan
Group
2022
£
78,210
-
Group
2021
£
111,744
-
Charity
2022
£
68,430
6
Charity
2021
£
91,047
6
78,210 111,744 68,436 91,053
3,108
417,113
1,195,832
3,108
87,045
881,627
-
730,981
195,882
-
349,591
327,387
1,616,053
(682,468)
971,780
(367,059)
926,863
(45,386)
676,978
(38,496)
933,585 604,721 881,477 638,482
1,011,795 716,465 949,913 729,535
556,457
101,192
354,147
-
227,229
239,236
250,000
-
174,130
421,636
354,147
-
122,857
206,678
250,000
150,000
455,338 489,236 775,782 606,678
1,011,795 716,465 949,913 729,535

30/01/2023 Approved by the trustees on ….......................... and signed on their behalf by:

P Walker Chair

Company registration no. 2583801

The attached notes form part of the financial statements.

32

Union Chapel Project Consolidated Statement of cash flows For the year ended 31 March 2022

Note
2022
£
Cash flows from operating activities:
Net cash provided by / (used in) operating activities
18
Cash flows from investing activities:
Interest/ rent/ dividends from investments
167
Sale/ (purchase) of fixed assets
(5,415)
Cash provided by / (used in) investing activities
Cash flows from financing activities:
Repayments of borrowing
-
Cash inflows from new borrowing
-
Receipt of endowment
-
Cash provided by / (used in) financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
19
Change in cash and cash equivalents due to exchange
rate movements
Note
2022
£
Cash flows from operating activities:
Net cash provided by / (used in) operating activities
18
Cash flows from investing activities:
Interest/ rent/ dividends from investments
167
Sale/ (purchase) of fixed assets
(5,415)
Cash provided by / (used in) investing activities
Cash flows from financing activities:
Repayments of borrowing
-
Cash inflows from new borrowing
-
Receipt of endowment
-
Cash provided by / (used in) financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
19
Change in cash and cash equivalents due to exchange
rate movements
2022
£
319,452
(5,248)
-
2021
£
741
(11,538)
2021
£
19,294
(10,797)
-
-
-
-
-
-
-
314,204
881,627
-
8,497
873,130
-
1,195,832 881,627

33

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

1 Accounting policies

a) Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102 - effective 1 January 2015) - (Charities SORP FRS 102) and the Companies Act 2006.

The charitable company and group meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

b) Reconciliation with previously Generally Accepted Accounting Practice (GAAP)

In preparing the accounts, the trustees have considered whether in applying the accounting policies required by FRS 102 and the Charities SORP FRS 102 a restatement of comparative items was required.

c) Going concern

The trustees consider that there are no material uncertainties about the group's ability to continue as a going concern. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

d) Basis of consolidation

These financial statements consolidate the results of the charity and its wholly-owned subsidiaries Union Chapel Directions Limited and the Margins Project on a line by line basis. Transactions and balances between the charity and its subsidiaries have been eliminated from the consolidated financial statements. Balances between the companies are disclosed in the notes of the charity's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charity itself is not presented because the charity has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.

e) Income

Income is recognised in the period in which the group is entitled to receive it and the amount can be measured with reasonable certainty and it is probable that income will be received. Income is deferred only when the group has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.

Grants from government and other agencies have been included as income from activities in furtherance of the group's objectives where these amount to a contract for services, but as donations where the money is given in response to an appeal or with greater freedom of use, for example monies for core funding.

The value placed on donated services (gifts in kind) is the estimated value to the group of the service or facility received which is the price the group estimates it would pay in the open market for a service or facility of equivalent utility to the group.

f) Expenditure

Expenditure comprises of the following:

Conservation and Repairs 25% Community Engagement 25% Margins 25% Raising Funds 25%

34

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

1. Accounting policies (continued)

g) Tangible fixed assets

Assets costing in excess of £1,000 and with an expected useful life exceeding one year are capitalised.

Costs relating to the repair of the Chapel are not capitalised and are expensed in the year incurred. The costs are incurred under the management agreement with the Church and Union Chapel Project do not therefore have ownership of these works.

Depreciation is charged on these assets at the following annual rates in order to write them off over their estimated useful lives:

Staging & Equipment 25% per annum based on cost Fixtures & Fittings 25% per annum based on cost Fire Protection System 10% per annum based on cost

h) Investments

Investments in subsidiary companies are stated in the charity at cost.

i) Stocks

Bar stocks, comprising alcohol and soft drinks are valued at the lower of cost and net realisable value.

j) Leased assets

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the statement of financial activities on a straight line basis over the life of the lease.

Assets purchased under hire purchase agreements are capitalised as fixed assets. Obligations under such agreements are included in creditors. Charges are written off to the SOFA over the period of the agreement so as to produce a constant periodic rate of charge.

k) Fund accounting

The general fund comprises those monies which may be used towards meeting the charitable objectives of the group and which may be applied at the discretion of the directors.

The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to donorimposed conditions.

35

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

2 Detailed comparatives for the consolidated statement of financial activities

Income from:
Grants and donations
Charitable activities:
Other Grants
Trading & other activities
Investment income
Total income
Expenditure on:
Raising funds
Charitable activities:
Total expenditure
Net gains / (losses) on investments
Net income / expenditure
Transfers between funds
Total funds brought forward
Total funds carried forward
Income from donations and legacies
Grants Donations:
Contributions from Union Chapel
Contributions from Friends of Union Chapel
General donations
Net income / expenditure before gains /
(losses) on investments
Net movement in funds
Community Engagement
Conservation and Repairs
Homelessness project - "Margins"
Community Engagement
Conservation and Repairs
Homelessness project - "Margins"
£
16,081
-
74,697
Unrestricted
2021
£
121,206
-
-
-
117,000
374,290
697
613,193
474,676
98,466
93,523
37,467
704,132
(90,939)
-
(90,939)
-
(90,939)
580,175
489,236
£
-
-
6,488
6,488
Restricted
Unrestricted
2021
£
28,406
119,489
26,064
231,604
255,730
3,325
44
Restricted
2021
Total
£
149,612
119,489
26,064
231,604
372,730
377,615
741
664,661 1,277,854
67,258
118,422
66,833
292,750
541,934
216,888
160,356
330,217
545,261 1,249,393
119,400
-
28,461
-
119,400
-
28,461
-
119,400
107,829
28,461
688,004
227,229 716,465
2022
Total
£
16,081
-
81,185
2021
Total
£
16,000
3,200
130,412
90,778 97,266 149,612

36

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

4 Income from charitable activities

Income from charitable activities
Building Conservation and Repairs
All Churches
Good Box Machine
Friends of Union Chapel
The National Lottery Heritage Fund
Historic England
Historic England - Emergency Response
Wolfson Foundation
Total
Community Engagement
Arts Council England
Brereton
D'oyle Carte
Three Monkeys Trust
LBI
Total
Homelessness project- "Margins"
London Community Foundation
Anonymous Trust
LB Islington - Local Initiative Fund
London Housing Foundation
Margins Café
St Marys Islington
Pret Foundation Trust
Allan Charitable Trust
Inner London Magistrates Court
The Grocers Charity
The Slaughter & May Charitable Trust
Arsenal Foundation
Charities Aid Foundation
Cloudesley – Welfare Grants Programme
Crisis Covid-19 Emergency Grant
Fishmongers Trust
Homeless Link
London Funders - Wave 1
London Funders - Wave 4
Richard Cloudsley Fund
Streets of London
The Albert Hunt Trust
The Leslie Aldridge Trust
The Lund Trust
VCS Partnership
CJRS Fund
Total
Other Grants
Albert Hunt Trust
Anonymous Grant
The Grocers Charity
The 29th May Charitable Trust
Garfield Weston Foundation
Brewin Dolphin
Charities Aid
Oak Foundation
Paul Hamlyn Foundation
Arts Council
Marsh Charitable Trust
London Funders
London Borough of Islington
Inner London Magistrates
Hertiage at Risk
Carpenter Rose
National Lottery Community Fund
ACE CRF 1
Orbis Investment- Buchanan Programme
Allan Charitable Trust
Total
Total income from charitable activities
Unrestricted
£
-
-
-
-
-
-
-
£
31,000
27,597
2,500
43,050
-
-
-
104,147
-
-
-
-
-
-
-
-
-
7,500
-
1,400
10,000
-
-
-
14,500
-
-
46,672
-
-
-
-
-
-
-
-
-
-
15,000
-
95,072
-
-
-
-
-
-
-
84,750
-
250,467
-
-
15,000
-
4,908
-
-
-
-
-
355,125
554,344
Restricted
2022
Total
£
31,000
27,597
2,500
43,050
-
-
-
2021
Total
£
-
-
-
-
39,767
14,722
65,000
-
-
-
-
-
-
104,147
-
-
-
-
-
119,489
19,364
1,500
3,000
1,000
1,200
-
-
-
-
-
8,230
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7,500
8,230
1,400
10,000
-
-
-
14,500
-
-
46,672
-
-
-
-
-
-
-
-
-
-
15,000
-
26,064
9,725
15,000
600
-
-
-
10,000
2,000
5,000
-
30,000
2,200
45,390
3,303
5,000
3,000
20,000
5,000
4,000
15,000
3,000
5,000
10,000
2,500
3,750
32,136
8,230
5,000
705
5,000
6,000
20,000
250
7,500
-
-
-
700
-
-
5,000
-
15,000
-
-
4,200
1,500
103,302
5,000
705
5,000
6,000
20,000
250
7,500
84,750
-
250,467
700
-
15,000
5,000
4,908
15,000
-
-
4,200
1,500
231,604
-
-
-
-
-
-
-
77,000
40,000
23,078
-
22,150
-
-
-
-
75,873
134,629
-
-
70,855 425,980 372,730
79,085 633,429 749,887

37

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

5 Income from other trading activities

5
Income from other trading activities
Community Engagement
Fundraising Income
Miscellaneous Income
CJRS Income
Trading company turnover
Group
6
Income from investments
Bank interest
Charity
Unrestricted
£
13,302
-
35,272
-
£
-
-
-
9,117
9,117
-
9,117
£
-
-
Restricted
Restricted
2022
Total
£
13,302
-
35,272
9,117
2021
Total
£
3,325
13,880
19,410
275,093
48,574 57,691 311,708
527,162 527,162 65,907
575,736 584,853 377,615
Unrestricted
£
167
2022
Total
£
167
2021
Total
£
741
167 167 741

38

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

7 Analysis of expenditure

Analysis of expenditure
Basis of
allocation
Staff costs
Direct
Conservation & Repairs
Direct
Community Engagement
Direct
Homelessness project
"Margins"
Direct
Fundraising costs
Direct
Staff/Vol expenses
Equipment
Marketing
Building Maint.
Office Expenses
Rent
Heat & Light
Insurance
Bank charges
Depreciation
Professional Fees
Sundry
Support costs
Total expenditure 2022
Total expenditure 2021
Charitable activiti es £
9,188
-
-
-
37,278
-
-
-
-
-
-
-
-
-
-
-
-
-
Cost of raising
funds
Support costs
£
308,053
26,285
-
-
-
-
-
2,213
17,374
-
26,799
18,274
21,936
43,086
291
38,951
13,816
29,333
2022 Total
£
536,770
86,667
129,468
18,129
37,278
-
-
2,213
17,374
-
26,799
18,274
21,936
43,086
291
38,951
13,816
29,333
2021 Total
£
811,555
74,633
29,975
62,362
61,262
-
1,512
7,614
10,579
17,778
19,311
16,000
9,346
24,448
161
51,959
14,684
36,214
Conservation &
Repairs
£
35,359
60,382
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Community
Engagement
£
12,990
-
129,468
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Homelessness
project "Margins"
£
171,181
-
-
18,129
-
-
-
-
-
-
-
-
-
-
-
-
-
-
95,741
136,603
142,458
136,603
189,310
136,603
46,466
136,603
546,411
(546,411)
1,020,385
-
1,249,393
-
232,343 279,061 325,913 183,068 - 1,020,385 1,249,393
216,887 160,355 330,216 541,933 - - 1,249,393

7a Analysis of expenditure (prior year)

Analysis of expenditure (prior year)
Basis of
allocation
Staff costs
Direct
Conservation & Repairs
Direct
Community Engagement
Direct
Homelessness project
"Margins"
Direct
Fundraising costs
Direct
Support costs
Staff time
Staff/Vol expenses
Equipment
Marketing
Building Maint.
Office Expenses
Rent
Heat & Light
Insurance
Bank charges
Depreciation
Audit & Accountancy
Sundry
Support costs
Governance costs
Total expenditure 2021
Total expenditure 2020
Charitable activiti es £
373,926
-
-
-
61,262
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Cost of raising
funds
Support costs
£
217,376
-
-
-
-
-
-
1,512
7,614
10,579
17,778
19,311
16,000
9,346
24,448
161
51,959
14,684
36,214
-
2020 Total
£
811,555
74,633
29,975
62,362
61,262
-
-
1,512
7,614
10,579
17,778
19,311
16,000
9,346
24,448
161
51,959
14,684
36,214
2019 Total
£
931,850
212,450
48,261
66,833
531,981
-
-
5,655
1,744
304
17,472
13,667
10,173
7,953
13,634
350
6,420
6,017
10,123
Conservation &
Repairs
£
35,509
74,633
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Community
Engagement
£
23,635
-
29,975
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Homelessness
project "Margins"
£
161,109
-
-
62,362
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
110,142
105,408
1,337
53,610
105,408
1,337
223,471
105,408
1,337
435,188
105,408
1,337
426,982
(421,633)
(5,349)
1,249,393
-
-
1,884,886
-
-
216,887 160,355 330,216 541,933 - 1,249,393
318,250 103,783 312,823 1,150,030 - - 1,884,886

39

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

8 Net income / (expenditure) for the year

This is stated after charging / (crediting):
Operating lease rentals:
Property
Depreciation
Auditor's remuneration:
Audit fees
Other services
Trustees` indemnity insurance
2022
£
16,000
38,949
17,550
-
-
2021
£
16,000
51,959
7,000
1,650
1,326
Staff costs were as follows:
Salaries and wages
Social security costs
Employer’s contribution to defined contribution pension schemes
2022
£
491,663
35,399
9,708
2021
£
755,096
44,623
11,836
536,770 811,555

No employee earned more than £60,000 (2021:£Nil).

The total employee benefits including pension contributions of the key management personnel were £156,698 (2021: £143,501).

The charity trustees were not paid or received any other benefits from employment with the Company or its subsidiary in the year (2021: £nil) neither were they reimbursed expenses during the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).

Staff numbers

The average number of employees (head count based on number of staff employed) during the year was as follows:

Charitable activities
Raising Funds
Support
Governance
2022
No.
7
30
2
2
2021
No.
6.6
46.3
5.8
0.3
41 59

10 Taxation

The charitable company is exempt from corporation tax as all its income is charitable and is applied for charitable purposes.

40

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

11
Group Tangible fixed assets
Cost
At the start of the year
Additions in year
Disposals in year
At the end of the year
Depreciation
At the start of the year
Charge for the year
Eliminated on disposal
At the end of the year
Net book value
At the end of the year
At the start of the year
Charity Tangible fixed assets
Cost
At the start of the year
Additions in year
Disposals in year
At the end of the year
Depreciation
At the start of the year
Charge for the year
Eliminated on disposal
At the end of the year
Net book value
At the end of the year
At the start of the year
Fire
Protection
£
64,399
5,415
-
Fixtures and
fittings
£
176,747
-
-
Staging and
equipment
£
222,177
-
-
Equipment
held under hire
purchase
contract
£
65,390
-
-
Total
£
528,713
5,415
-
69,814 176,747 222,177 65,390 534,128
16,031
6,981
-
129,368
18,215
-
206,180
13,753
-
65,390
-
-
416,969
38,949
-
23,012 147,583 219,933 65,390 455,918
46,802 29,164 2,244 - 78,210
48,368 47,379 15,997 - 111,744
Fire
Protection
£
64,398
5,415
-
Fixtures and
fittings
£
113,880
-
-
Staging and
equipment
£
-
-
-
Equipment
held under hire
purchase
contract
£
-
-
-
Total
£
178,278
5,415
-
69,813 113,880 - - 183,693
16,031
6,981
-
71,200
21,051
-
-
-
-
-
-
-
87,230
28,032
-
23,012 92,250 - - 115,262
46,801 21,629 - - 68,430
48,367 42,680 - - 91,047

Union Chapel Directions Ltd

At 31 March 2022 Union Chapel Project owned the entire called up share capital of 6 ordinary £1 shares in Union Chapel Directions Limited, a company incorporated in the United Kingdom.

Union Chapel Directions Limited (UCD) operates a bar and provides hall hire for events held by Union Chapel Project. The subsidiary company donates its taxable profit to Union Chapel Project by Gift Aid. A summary of the subsidiary company's trading results is shown below. Accounts will be filed with the Registrar of Companies.

41

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

on Chapel Project
es to the financial statements
theyear ended 31 March 2022
Turnover
Cost of sales
Gross profit
Other income
Administration expenses
( Loss)/ Profit before taxation
Tax on profit
(Loss)/ Profit for the financial year
Profit and loss reserves at the beginning of the year
Profit and total comprehensive income for the year
Gift aid to Union Chapel Project
Profit and loss reserves at the year end
2022
£
532,161
(117,058)
2021
£
291,071
(208,484)
415,103
42
(162,812)
82,587
361
(233,107)
252,333
(1,552)
(150,159)
-
250,781 (150,159)
(117,566)
250,781
(133,200)
32,593
(150,159)
-
15 (117,566)

The Parent Charity has provided a short-term loan of £150,000 for the 2021/22 financial year at an interest rate of 5.5% APR, which was due to be repaid by 30th September 2022. The purpose of the loan is to offset losses incurred as a direct result of Covid-19 pandemic.

The Margins Project

On 25 July 2013 the semi-autonomous Homelessness project "Margins", that had previously been a project within Union Chapel Project, became a Charitable Incorporated Organisation (CIO) and subsidiary charity of Union Chapel Project.

The Margins Project operates with the Chapel building and provides support services for homeless people that include a Crisis Services, a Cafe Training Programme and Support Services. A summary of the subsidiary charity's results for the year to 31 March 2022 is shown below. Independently examined accounts will be filed with the Charity Commission.

Income Resources
Resources Expended
Net movement in funds
Funds brought forward
Total funds carried forward
2022
£
185,938
(234,641)
(48,703)
109,963
61,260

At 31 March 2022, the total funds of The Margins Project amounted to £61,260 of which £61,260 was restricted and £Nil was unrestricted.

13
Stock
Alcohol and soft drinks
14
Debtors
Trade debtors
Amount due from subsidiary (UCD)
Other debtors (The Margins Project)
Other debtors
VAT
Prepayments
Accrued income
Group
2022
£
3,108
Group
2021
£
3,108
Charity
2022
£
-
Charity
2021
£
-
3,108 3,108 - -
Group
2022
£
261,516
-
-
2,454
3,218
49,261
100,664
Group
2021
£
-
-
-
-
1,807
58,859
26,379
Charity
2022
£
-
395,196
74,491
3,094
110,976
46,806
100,418
Charity
2021
£
-
161,208
62,555
-
54,013
56,124
15,691
417,113 87,045 730,981 349,591

42

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

15
Creditors: amounts falling due within one year
Trade creditors
Taxation and social security
Accruals and deferred income
Deferred income
Balance at the beginning of the year
Amount released to income in the year
Amount deferred in the year
Balance at the end of the year
Group
2022
£
-
28,079
654,389
Group
2021
£
26,364
1,445
339,250
Charity
2022
£
-
20,510
24,876
Charity
2021
£
19,182
1,241
18,073
682,468 367,059 45,386 38,496
Group
2022
£
28,732
(28,732)
30,097
Group
2021
£
177,959
(177,959)
28,732
Charity
2022
£
-
-
4,000
Charity
2021
£
-
-
-
30,097 28,732 4,000 -
Deferred income comprises of customer invoices raised in/prior to 2022 for
year end.
16
Analysis of net assets between funds
General
unrestricted
£
Tangible fixed assets
78,210
Net current assets
22,982
Net assets at the end of the year
101,192
Deferred income comprises of customer invoices raised in/prior to 2022 for
year end.
16
Analysis of net assets between funds
General
unrestricted
£
Tangible fixed assets
78,210
Net current assets
22,982
Net assets at the end of the year
101,192
commercial trading activity that will take place after the
Designated
Restricted
Total funds
£
£
£
-
-
78,210
354,147
556,457
933,586
354,147
556,457
1,011,795
commercial trading activity that will take place after the
Designated
Restricted
Total funds
£
£
£
-
-
78,210
354,147
556,457
933,586
354,147
556,457
1,011,795
101,192 354,147 556,457

The trustees have set aside £354,147 ( 2021: £250,000) as Designated Funds for future activities associated with future capital works.

16a Analysis of net assets between funds (prior year)

Tangible fixed assets
Net current assets
Net assets at the end of the year
General
unrestricted
£
111,744
127,492
Designated
£
-
250,000
Restricted
£
-
227,229
Total funds
£
111,744
604,721
239,236 250,000 227,229 716,465

The directors have set aside £250,000 as Designated Funds for future activities associated with the masterplan.

17
Movements in funds
Restricted funds:
Conservation & Repairs
Sunday School Project
Community Engagement
Homelessness project - "Margins"
Raising Funds
Total restricted funds
Total unrestricted funds
Total funds
£
-
62,950
63,634
100,645
-
At the start of
the year
£
104,147
-
-
450,197
15,605
Incoming
resources &
gains
£
60,383
-
12,411
152,323
37,278
Outgoing
resources &
losses
Transfers
£
-
-
-
-
21,674
£
43,764
62,950
51,223
398,519
-
At the end of
the year
227,229 569,949 262,395 21,674 556,457
489,236 745,766 757,990 (21,674) 455,338
716,465 1,315,715 1,020,385 - 1,011,795

43

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

Union Chapel Project
Notes to the financial statements
For theyear ended 31 March 2022
17a Movements in funds (prior period)
Restricted funds:
Conservation & Repairs
Sunday School Project
Community Engagement
Homelessness project - "Margins"
Raising Funds
Total restricted funds
Total unrestricted funds
Total funds
£
-
-
33,043
74,786
-
At the start of
the year
£
114,695
66,677
93,697
318,609
67,258
Incoming
resources &
gains
£
114,695
3,727
63,106
292,750
67,258
Outgoing
resources &
losses
Transfers
£
-
-
-
-
-
£
-
62,950
63,634
100,645
-
At the end of
the year
107,829 660,934 541,534 - 227,229
580,175 613,193 704,132 - 489,236
688,004 1,274,127 1,245,666 - 716,465

Purposes of restricted funds

Community Engagement

Grants, donations and fundraising activities used towards the running cost of organ outreach activities and other community engagement activities.

Building Conservation & Repairs

Grants, donations and fundraising activities used towards the costs of conservation and repair projects and professional fees.

Homelessness project 'Margins'

Grants, donations, fundraising activities and café profits used towards the running cost of the homelessness project.

The transfer between funds relates to balances paid between Union Chapel Project, Union Chapel Directions Limited and The Margins Project in the year which have been eliminated on consolidation but reflected in the restricted balance carried forward.

44

Union Chapel Project Notes to the financial statements For the year ended 31 March 2022

18 Reconciliation of net income / (expenditure) to net cash flow from operating activities

Reconciliation of net income / (expenditure) to net cash flow from operating activities
Net income / (expenditure) for the reporting period
(as per the consolidated statement of financial activities)
Depreciation
Interest, rent and dividends from investments
(Increase)/ decrease in stock
(Increase)/ decrease in debtors
Increase/ (decrease) in creditors
Net cash provided by / (used in) operating activities
2022
£
295,330
38,951
(167)
-
(330,068)
315,407
2021
£
28,461
51,959
(741)
3,175
209,675
(273,236)
319,452 19,294

19 Analysis of cash and cash equivalents

Cash at bank and in hand
Total cash and cash equivalents
£
881,627
At 1 April
2021
Cash flows
£
314,205
£
-
Other changes
£
1,195,832
At 31 March
2022
881,627 314,205 - 1,195,832

20 Operating lease commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

1 year
2 - 5 years
2022
2021
£
£
16,000
16,000
48,000
48,000
64,000
64,000
Property
Group
2022
2021
£
£
16,000
16,000
48,000
48,000
64,000
64,000
Property
Group
2022
2021
£
£
16,000
16,000
48,000
48,000
64,000
64,000
Property
Charity
2022
2021
£
£
16,000
16,000
48,000
48,000
64,000
64,000
Property
Charity
64,000 64,000 64,000 64,000

21 Legal status of the charity

The charity is a company limited by guarantee and has no share capital. Each member is liable to contribute a sum not exceeding £1 in the event of the charity being wound up.

22 Related party transactions

Union Chapel Project paid rent of £16,000 to Union Chapel for use of office space. Union Chapel made an unrelated unrestricted donation of £16,000.

23 Union Chapel

Union Chapel, Islington was founded in 1799 as a union between Non Conformists and local Anglicans.

In 1991 the Chapel set up Union Chapel Project to restore its building and develop the building complex by promoting therein charitable activities beneficial to the community. A management agreement exists between the two organisations.

In January 2015, Union Chapel Project relocated its office to 19b Compton Terrace - owned by the Union Chapel. A commercial rent is paid for this space.

45