| Page | |||||
|---|---|---|---|---|---|
| Reference | and administrative details ofthe charity, |
Its trustees | and advisers | ||
| Trustees' | report | 2-4 | |||
| Independent examiner's |
report | 5-6 | |||
| Statement | offinancial | activities | |||
| Balance sheet | |||||
| Notes to | the financial statements | 9-16 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2020 | 2020 | 2020 | 2019 | |||
| Note | 6 | E | 6 | F | ||
| Income from: | ||||||
| Voluntary income |
2 | 66942 | 194466 | 261 407 | 724 271 | |
| Total Income | 66 942 | 194465 | 261 407 | 724 271 | ||
| Expenditure on: |
||||||
| Charitable activities |
5 | 26 986 | 198161 | 226 147 | 641 712 | |
| Total expenditure | 26986 | 198161 | 225 147 | 641 712 | ||
| Net profit/(loss) before transfers Transfer of fixed asset |
39,956 | (3,696) ~115568 |
36,260 ~116558 |
82,559 ~l 895 651 |
||
| Net Income I(expenditure) before other recognised gains and losses |
39,956 | (119,254) | (79,298) | (1,813,092) | ||
| Net movement In funds |
39,956 | (119,254) | (79,298) | (1,813,092) | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward |
117094 | 157048 | 274 142 | 2 087234 | ||
| Total funds carried forward |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Note | 6 | 6 | ||||||
| Fixed assets | ||||||||
| Tangible assets | 115,558 | |||||||
| Current assets | ||||||||
| Debtors | 9 | 62,483 | 49,636 | |||||
| Cash at bank | and | in | hand | 148719 | 116148 | |||
| 211,202 | 165,784 | |||||||
| Creditors: amounts year |
falling due within one | 10 | ~16858 | 7200 | ||||
| Net current | assets | 194844 | 158584 | |||||
| Net assets | ||||||||
| Charity Funds | ||||||||
| Restricted funds |
37,794 | 157,048 | ||||||
| Unrestricted | funds | 167060 | 117094 | |||||
| Total funds |
| Income from voluntary Income |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| 2020 | 2020 | 2020 | 2019 | |
| 6 | E | 5 | ||
| General donations GiR aid Madrasah fund share Hire of centre Subscriptions Restricted funds income Unrestricted funds income |
22,223 21,589 10,421 1,265 10,280 1,164 |
194,465 | 22,223 21,689 10,421 1,265 10,280 194,465 1,164 |
34,534 21,268 1,793 2,357 8,280 655,604 435 |
| Total | voluntary | income |
|---|---|---|
| Total | 2019 |
| Direct cos | ts | ||||||
|---|---|---|---|---|---|---|---|
| Charitable | Total | Total | |||||
| operations F |
Depc'n 6 |
2020f | 2019 6 |
||||
| Charitable activities Muharram/Safar fund |
raising | 198,161 8,640 |
198,161 8,640 |
565,466 |
| Support costs | |||
|---|---|---|---|
| Total | Total | ||
| Expenditure 6 |
2020 6 |
2019 8 |
|
| Alarm monitoring and maintenance Refuse collection Gardening Software Repairs and renewals GiRs Subscriptions Professional fess Travel and subsistence Fund deficits write offs Donations Rates and water Insurance Light and heat Telephone Kitchen sundries Bank charges Storage Cleaning |
1,505 560 3,600 1,444 3,010 100 535 2,799 114 (12,458) 655 847 11,274 846 177 467 498 627 |
1,605 560 3,600 1,444 3,010 100 536 2,799 114 (12,468) 655 847 11,274 846 177 467 498 627 |
1,942 888 3,500 1,214 14,911 245 535 1,046 316 25,286 1,296 740 847 15,109 790 3,117 522 470 2,392 |
| Governance | costs | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| funds | funds | funds | |||
| 2020 6 |
2020 f |
2019 F |
|||
| Independent | examiner's | fess |
| Debtors | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 5 | F. | |||
| Trade debtors | 16,854 | 1,933 | ||
| Other debtors | 3,454 | |||
| Prepayments | and accrued income | 45,629 | 44,249 | |
| Creditors: Amounts | falling due within one year | |||
| 2020 | 2019 | |||
| 6 | 6 | |||
| Otherloans | 5,000 | 5,000 | ||
| Trade creditors | 1,260 | 990 | ||
| Other creditors | 8,982 | 130 | ||
| Accruals and |
deferred | income | 1,116 | 1,080 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | 31 | ||||||
| 1 January 2020 |
Income 6 |
Expenditure 5 |
Transfers in/outf |
December 2020 5 |
|||
| Unrestricted funds |
|||||||
| General Funds |
117D94 | 66 942 | ~26 986 | 167050 | |||
| Restricted funds | |||||||
| COEJ Restricted Wessex Jamaat |
Funds Restricted |
Funds | 11,665 29,936 |
37,159 167,306 |
(48,509) (149,652) |
205 37,589 |
|
| Wessex Jamaat | Restricted | ||||||
| Fund - Laburnum | Grove | 115,668 | (116,658) | ||||
| 167849 | 194466 | ~198161 | ~116558 | 27794 | |||
| Total of funds |
| Stateme | nt offun | ds - prior |
year | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at | ||||||||
| Balance at | 31 | |||||||
| 1 January 2019 |
Income | Expenditure | Transfers in/out |
December 2019 |
||||
| F | F | 5 | F | F | ||||
| General | Funds | 124673 | 66667 | ~76 746 | 117094 | |||
| Restricted funds |
||||||||
| COEJ Restricted Wessex Jamaat |
Funds Restricted |
Funds | 1,584 1,960,977 |
18,489 637,115 |
(8,518) (556,948) |
(1,895,651) | 11,555 145,493 |
|
| ~~61~)55JL04~~@.~%9M~KkK |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 31 | |||||
| 1 January 2020 F |
Income f |
Expenditur e 6 |
Transfers in/out 6 |
December 2020 F |
||
| General funds Restricted funds |
117,094 167,048 |
66,942 194,465 |
(26,986) (198,161) |
(115,568) | 157,050 37,794 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | 31 | ||||||
| 1 January 2019 6 |
Income F |
Expenditure | Transfers in/out F |
December 2019f |
|||
| General funds Restricted funds |
124,673 1,962,561 |
68,667 655,604 |
(76,246) (565,4ee) |
(1,e95,651) | 117,094 157,048 |
| Analysis | of net assets between | funds | -current year | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| 2020f | 2020 E |
2020 F |
||||
| Current assets Creditors due within one year |
173,408 (16,358) |
37,794 | 211,202 (16,358) |
|||
| Analysis | of net assets between | funds | - prior year | |||
| Unrestricted | Restricted | Total | ||||
| funds | funds | funds | ||||
| 2019 | 2019 | 2019 | ||||
| 5 | F | |||||
| Tangible Current Creditors |
fixed assets assets due within one year |
124,294 (7,200) |
115,558 41,490 |
115,558 155,784 (7,200) |