OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative
details ofthe charity,
Its trustees and advisers
Trustees' report 2-4
Independent
examiner's
report 5-6
Statement offinancial activities
Balance sheet
Notes to the financial statements 9-16

Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
Note 6 E 6 F
Income from:
Voluntary
income
2 66942 194466 261 407 724 271
Total Income 66 942 194465 261 407 724 271
Expenditure
on:
Charitable
activities
5 26 986 198161 226 147 641 712
Total expenditure 26986 198161 225 147 641 712
Net profit/(loss)
before transfers
Transfer of fixed asset
39,956 (3,696)
~115568
36,260
~116558
82,559
~l 895 651
Net Income I(expenditure)
before other
recognised
gains and losses
39,956 (119,254) (79,298) (1,813,092)
Net movement
In funds
39,956 (119,254) (79,298) (1,813,092)
Reconciliation
offunds:
Total funds
brought
forward
117094 157048 274 142 2 087234
Total funds carried forward

2020 2019
Note 6 6
Fixed assets
Tangible assets 115,558
Current assets
Debtors 9 62,483 49,636
Cash at bank and in hand 148719 116148
211,202 165,784
Creditors:
amounts
year
falling due within one 10 ~16858 7200
Net current assets 194844 158584
Net assets
Charity Funds
Restricted
funds
37,794 157,048
Unrestricted funds 167060 117094
Total funds

Income from voluntary
Income
Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
6 E 5
General
donations
GiR aid
Madrasah
fund share
Hire of centre
Subscriptions
Restricted
funds income
Unrestricted
funds income
22,223
21,589
10,421
1,265
10,280
1,164
194,465 22,223
21,689
10,421
1,265
10,280
194,465
1,164
34,534
21,268
1,793
2,357
8,280
655,604
435
Total voluntary income
Total 2019

Direct cos ts
Charitable Total Total
operations
F
Depc'n
6
2020f 2019
6
Charitable
activities
Muharram/Safar
fund
raising 198,161
8,640
198,161
8,640
565,466

Support costs
Total Total
Expenditure
6
2020
6
2019
8
Alarm
monitoring
and maintenance
Refuse collection
Gardening
Software
Repairs and renewals
GiRs
Subscriptions
Professional fess
Travel and subsistence
Fund deficits write offs
Donations
Rates and water
Insurance
Light and heat
Telephone
Kitchen sundries
Bank charges
Storage
Cleaning
1,505
560
3,600
1,444
3,010
100
535
2,799
114
(12,458)
655
847
11,274
846
177
467
498
627
1,605
560
3,600
1,444
3,010
100
536
2,799
114
(12,468)
655
847
11,274
846
177
467
498
627
1,942
888
3,500
1,214
14,911
245
535
1,046
316
25,286
1,296
740
847
15,109
790
3,117
522
470
2,392

Governance costs
Unrestricted Total Total
funds funds funds
2020
6
2020
f
2019
F
Independent examiner's fess

Debtors
2020 2019
5 F.
Trade debtors 16,854 1,933
Other debtors 3,454
Prepayments and accrued income 45,629 44,249
Creditors: Amounts falling due within one year
2020 2019
6 6
Otherloans 5,000 5,000
Trade creditors 1,260 990
Other creditors 8,982 130
Accruals
and
deferred income 1,116 1,080

Balance at
Balance at 31
1 January
2020
Income
6
Expenditure
5
Transfers
in/outf
December
2020
5
Unrestricted
funds
General
Funds
117D94 66 942 ~26 986 167050
Restricted funds
COEJ Restricted
Wessex Jamaat
Funds
Restricted
Funds 11,665
29,936
37,159
167,306
(48,509)
(149,652)
205
37,589
Wessex Jamaat Restricted
Fund - Laburnum Grove 115,668 (116,658)
167849 194466 ~198161 ~116558 27794
Total of funds

Stateme nt offun ds
- prior
year
Balance at
Balance at 31
1 January
2019
Income Expenditure Transfers
in/out
December
2019
F F 5 F F
General Funds 124673 66667 ~76 746 117094
Restricted
funds
COEJ Restricted
Wessex Jamaat
Funds
Restricted
Funds 1,584
1,960,977
18,489
637,115
(8,518)
(556,948)
(1,895,651) 11,555
145,493
~~61~)55JL04~~@.~%9M~KkK
Balance at
Balance at 31
1 January
2020
F
Income
f
Expenditur
e
6
Transfers
in/out
6
December
2020
F
General funds
Restricted
funds
117,094
167,048
66,942
194,465
(26,986)
(198,161)
(115,568) 157,050
37,794
Balance at
Balance at 31
1 January
2019
6
Income
F
Expenditure Transfers
in/out
F
December
2019f
General
funds
Restricted
funds
124,673
1,962,561
68,667
655,604
(76,246)
(565,4ee)
(1,e95,651) 117,094
157,048

Analysis of net assets between funds -current year
Unrestricted Restricted Total
funds funds funds
2020f 2020
E
2020
F
Current assets
Creditors due within one year
173,408
(16,358)
37,794 211,202
(16,358)
Analysis of net assets between funds - prior year
Unrestricted Restricted Total
funds funds funds
2019 2019 2019
5 F
Tangible
Current
Creditors
fixed assets
assets
due within one year
124,294
(7,200)
115,558
41,490
115,558
155,784
(7,200)