Charity registration number: 1010074
OAC Buildings
UNAUDITED FINANCIAL STATEMENTS
For the year ended 31 December 2022
OAC Buildings
Contents
| Page | |
|---|---|
| Legal and administrative information | 1 |
| Trustees' annual report | 2 - 4 |
| Independent Examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Notes to the accounts | 8 - 13 |
OAC Buildings
Legal and administrative information for the year ended 31 December 2022
Trustees
G Nottingham W Howard H Clarke E Lawton Resigned 21 November 2022 A Evans Resigned 19 July 2022 H Furness Appointed 19 July 2022 J Sleaford Appointed 19 July 2022
Gillian Nottingham will stand down as a Trustee and member of the Management Committee on 20 April 2023 (date of the AGM)
Other volunteer members of the Management Committee (not Trustees)
E Parker A Linster N Whiteway A Evans – appointed 12 January 2023
Registered office
Whiteley Woods Outdoor Activity Centre Common Lane Sheffield S11 7TG
Charity number 1010074
Bankers
CAF Bank Limited PO Box 289 West Malling Kent ME19 9TA
Virgin Money 154-158 Kensington High Street London W8 7RL
Independent Examiner
Susan Cochrane, FCA Seven Hills Accountants Limited 57 Burton Street Sheffield S6 2HH
1
OAC Buildings
Trustees' report for the year ended 31 December 2022
The trustees are pleased to present their annual report together with the financial statements of the charity for the year ending 31 December 2022.
The financial statements comply with the Charities Act 2011, the governing document and the charities Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland; FRS 102) issued in October 2019.
Structure, governance and management
OAC Buildings is a Charitable Incorporated Organisation (CIO). Originally registered with the Charity Commission on 25 March 1992 the charity converted to a CIO, with limited liability of £1, on 26 November 2021. The charity number is 1010074.
Overall management of the Charity is the responsibility of the Trustees. Day to day operations are undertaken by the Centre Manager who was appointed on 1 February 2022 alongside other part time staff and volunteers.
Staff remuneration is set by the management committee who benchmark against cost of living rises as well as increases in the national minimum wage.
The trustees retire from office and are elected at the Annual General Meeting each year.
Charitable Aims and objectives
The charity exists to educate and assist young persons.
The main aim of the charity is to provide opportunities for young people to carry out outdoor activities. The charity principally provides accommodation for groups of children and young people, principally members of Guiding and Scouting but including school and other youth groups in the buildings of the Outdoor Activities Centre together with opportunities to use the grounds for camping and outdoor activities.
In carrying out these activities, the trustees have had regard to the guidance issued by the Charity Commission on public benefit.
Activities and achievements
In 2022 we were able to welcome back many more groups for residential experiences and were pleased to provide opportunities for school groups, a CISV international group and a Swedish girls’ football team in Sheffield for the Women’s football European Cup.
A Girlguiding Sheffield County camp brought together girls and young women from across the city.
Fundraising continued to support the ‘Futureproof the Centre’ initiative to refurbish the 300-year-old listed buildings. Fundraising included Christmas wreath-making classes, the Heritage Open Day and various smaller activities.
2
OAC Buildings
Directors' report (incorporating the Trustees' annual report) (continued) for the year ended 31 December 2022
Activities and achievements (continued)
In September 2022, the Trustees applied to the Youth Investment Fund for a grant to refurbish the derelict Goodwin Cottage providing additional accommodation for smaller groups and to carry out extensive repairs to the remaining buildings and the replacement of two shower and toilet blocks. A grant of £400,000 plus contingency of 15% was approved and an offer letter received on 9 November 2022. The contract documentation was formally signed in January 2023 and practical work started in February 2023.
As a result of the death of the owner of the property adjacent to the centre, the executors offered Girlguiding Sheffield, freeholders, a parcel of land including the part of the pond not currently owned. Girlguiding Sheffield is currently in the process of registering title to the whole of the centre including the gifted area and is issuing OAC Buildings with a new lease.
Future activities
The Trustees will work alongside relevant professional advisers to carry out the work for which the Youth Investment Fund grant has been awarded. This is expected to conclude in September 2024.
As part of the work young people aged 11-18 will be consulted and their ideas incorporated into the building work. In addition, specialist consultants will be asked to provide advice about the environmental and cost implications of the building, heating and electrical options available.
A financial review carried out during the year concluded that there were sufficient funds for an additional staff member. They would assist the manager with the management and delivery of adventurous activities and marketing the opportunities available. On 14 February 2023 an additional staff member joined us on a 12-month contract.
The future aims and activities of the Charity will not change and the Management Committee is confident that there are sufficient reserves to operate for the next 12 months as demonstrated by cash flow forecasts produced and updated at each management meeting held every 4-6 weeks.
Financial review and reserves policy
The financial result for the year was net income of £24,583 (2021: net income of £22,020).
The level of reserves is reviewed at every management meeting. In August 2022 it was agreed to use surplus accrued reserves to employ a temporary Activities, Marketing and Events Co-ordinator thereby supporting the growth of the operations. A temporary staff member was appointed in November 2022. That staff member has since left and has been replaced by an activities co-ordinator who started work in February 2023.
The reserves policy is that reserves of approximately 12 months’ expenditure (£70,000-£80,000) should be retained to cover the continuing costs and any unexpected large repair bills. Any reserves in excess of this level will be transferred to funds restricted for use on the building repairs.
3
OAC Buildings
Directors' report (incorporating the Trustees' annual report) (continued) for the year ended 31 December 2022
Financial review and reserves policy (continued)
At 31 December 2021 the unrestricted free reserves held were £133,837 (2021: £93,895), this exceeds the target set. In addition to the unrestricted free reserves, the charity held £183,863 (2021: £186,567) of restricted fixed assets and £22,357 (2021: £24,627) of restricted current assets.
Approved by the trustees on 20 April 2023 and signed on their behalf by:
G Nottingham Trustee
4
Independent Examiner’s report to the trustees of OAC Buildings (“the Charity”)
I report to the trustees of OAC Buildings on my examination of the accounts of the Charity for the year ended 31 December 2022.
Responsibilities and basis of report
As the charity trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached
Signed: ____
Susan Cochrane, FCA Seven Hills Accountants Limited 57 Burton Street Sheffield S6 2HH
Date:
5
OAC Buildings
Statement of financial activities
(incorporating the income and expenditure account)
For the year ended 31 December 2022
| Notes Income from: Grants and donations 2 Charitable activities 3 Investments - bank interest Raising funds - Shop sales Fundraising activities Expenditure from: Charitable activities 4 Raising funds - shop expenditure Fundraising activities Net income/(expenditure) Total funds brought forward Total funds carried forward |
Unrestricted funds £ 19,143 98,293 414 6,072 - 123,922 99,598 3,275 - 102,873 21,049 114,710 135,759 |
Restricted funds £ 11,368 - - - 3,435 14,803 10,769 - 500 11,269 3,534 211,194 214,728 |
2022 Total £ 30,511 98,293 414 6,072 3,435 138,725 110,367 3,275 500 114,142 24,583 325,904 350,487 |
Unrestricted funds £ 32,721 60,455 6 3,091 - 96,273 81,165 1,872 - 83,037 13,236 101,474 114,710 |
Restricted funds £ 14,138 - - - 4,812 18,950 8,596 - 1,570 10,166 8,784 202,410 211,194 |
2021 Total £ 46,859 60,455 6 3,091 4,812 115,223 89,761 1,872 1,570 93,203 22,020 303,884 325,904 |
|---|---|---|---|---|---|---|
6
OAC Buildings
Balance Sheet
As at 31 December 2022
| Notes Fixed assets Tangible assets 7 Current Assets Stocks 8 Balance at bank and cash Debtors 9 Total current assets Creditors: amounts falling due within one year 10 Net current assets Net assets Creditors: amounts falling due after one year Total net assets The funds of the charity: General funds Designated funds 11 Unrestricted funds Restricted funds 12 Total charity funds 13 Approved by the trustees on 20/04/2023 |
2022 £ 194,293 2,216 155,653 6,694 164,563 (8,369) 156,194 350,487 - 350,487 135,759 - 135,759 214,728 350,487 |
2021 £ 207,382 2,503 118,655 6,170 127,328 (8,806) 118,522 325,904 - 325,904 114,710 - 114,710 211,194 325,904 |
|---|---|---|
Signed on behalf of the trustees by:
G Nottingham Trustee
7
OAC Buildings
Notes to the financial statements For the year ended 31 December 2022
1 Accounting policies
(a) Basis of preparation
OAC Buildings is a charitable incorporated organisation. In the event that the charity is wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 1 of these financial statements.
The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (second edition), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) and with the Charities Act 2011. The financial statements have taken advantage of the exemption to prepare a Statement of Cash Flows
OAC Buildings meets the definition of a public benefit entity under FRS 102. The financial statements are prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to the accounts. The financial statements are presented in sterling which is the functional currency of the charity and are rounded to the nearest £.
(b) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Fees and other charges are recognised in the year in which they are earned.
Legacy income is included at the earlier of receipt or release of the final estate accounts.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
(c) Expenditure and liabilities
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
(d) Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
(e) Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
(f) Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
8
OAC Buildings
Notes to the financial statements For the year ended 31 December 2022 (continued)
(g) Fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows: Buildings over 87 years Outdoor shelter units 25% straight line Fixtures and fittings 25% straight line Equipment 25% straight line
(h) Funds
Unrestricted funds are expendable at the discretion of the trustees in furtherance of the charity's objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the accounts.
Designated funds are set aside at the trustees discretion for future projects.
(i) Pension obligations
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
(j) Taxation
As a charity, OAC Buildings is exempt from tax on income and gains falling within the available tax exemptions to the extent that these are applied to its charitable objects. No tax charges have arisen in the Charity.
2 Grants and donations
| Unrestricted funds £ Donations 15,206 Government grants 2,937 Grants: Harry Bottom Charitable Trust - South Yorkshire Community Foundation - J G Graves Charitable Trust - 1,000 19,143 University of Sheffield - Summer Internship Programme |
Restricted funds £ 8,368 - - - 3,000 - 11,368 |
2022 Total £ 23,574 2,937 - - 3,000 1,000 30,511 |
Unrestricted funds £ 15,790 16,931 - - - - 32,721 |
Restricted funds £ 8,138 - 3,000 3,000 - - 14,138 |
2021 Total £ 23,928 16,931 3,000 3,000 - - 46,859 |
|---|---|---|---|---|---|
3 Income from charitable activities
| Unrestricted funds £ Site fees - Renwick 18,169 Site fees - Plimsoll 12,383 Camping fees - Unequipped sites 7,992 Day visits 13,142 Other rooms and fees 29,274 Activity and other charges 17,333 98,293 |
Restricted funds £ - - - - - - - |
2022 Total £ 18,169 12,383 7,992 13,142 29,274 17,333 98,293 |
Unrestricted funds £ 11,927 9,982 4,511 16,436 8,699 8,900 60,455 |
Restricted funds £ - - - - - - - |
2021 Total £ 11,927 9,982 4,511 16,436 8,699 8,900 60,455 |
|---|---|---|---|---|---|
9
OAC Buildings
Notes to the financial statements
For the year ended 31 December 2022 (continued)
4 Expenditure on charitable activities
| Unrestricted funds Note £ Rent and rates 17,489 Heat, light, water and waste collection 11,464 Repairs and maintenance 13,008 Insurance 10,981 Equipment 5,042 Cleaning 2,263 Depreciation 10,385 Wages 5 25,952 Advertising 360 Administration 519 Telephone 345 Sundries 331 Support costs 6 1,459 99,598 |
Restricted funds £ - - 8,065 - - - 2,704 - - - - - - 10,769 |
2022 Total £ 17,489 11,464 21,073 10,981 5,042 2,263 13,089 25,952 360 519 345 331 1,459 110,367 |
Unrestricted funds £ 17,020 9,217 16,303 9,849 2,407 1,171 10,385 11,722 528 237 541 426 1,359 81,165 |
Restricted funds £ - - 5,892 - - - 2,704 - - - - - - 8,596 |
2021 Total £ 17,020 9,217 22,195 9,849 2,407 1,171 13,089 11,722 528 237 541 426 1,359 89,761 |
|---|---|---|---|---|---|
5 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
| Wages and salaries Redundancy payments Employer's national insurance contributions Employer's allowance Employer's pension contribution |
2022 Total £ 25,952 - 1,006 (1,006) - 25,952 |
2021 Total £ 11,722 - 9 (9) - 11,722 |
|---|---|---|
There were an average of 6 (2021: 5) staff per month - a mixture of part and full time staff.
No trustees received any reimbursed expenses during the year (2021: £nil). No charity trustee received payment for professional or other services supplied to the charity (2021: £nil).
10
OAC Buildings
Notes to the financial statements
For the year ended 31 December 2022 (continued)
6 Support costs
| Unrestricted funds £ Independent examination fees 714 Professional fees 745 1,459 7 Tangible assets - combined Renwick Building £ Cost At 1 January 2022 235,249 At 31 December 2022 235,249 Depreciation At 1 January 2022 48,682 Depreciation charge 2,704 At 31 December 2022 51,386 Net book value At 31 December 2022 183,863 At 31 December 2021 186,567 8 Stocks Shop stock 9 Debtors and accrued income Site fees Prepayments 10 Creditors: amounts falling due within one year Other creditors Accruals Deferred income |
Restricted funds £ - - - Improv. to property £ 3,532 3,532 105 41 146 3,386 3,427 |
2022 Total £ 714 745 1,459 Outdoor shelter units £ 18,321 18,321 18,321 - 18,321 - - |
Unrestricted funds £ 600 759 1,359 Fixtures and fittings £ 62,328 62,328 44,940 10,344 55,284 7,044 17,388 |
Restricted funds £ - - - Equipment £ 2,802 2,802 2,802 - 2,802 - - 2022 £ 2,216 2022 £ 5,584 1,110 6,694 2022 £ 1,255 714 6,400 8,369 |
2021 Total £ 600 759 1,359 Total £ 322,232 322,232 114,850 13,089 127,939 194,293 207,382 2021 £ 2,503 2021 £ 5,641 529 6,170 2021 £ 796 610 7,400 8,806 |
|---|---|---|---|---|---|
11
OAC Buildings
Notes to the financial statements For the year ended 31 December 2022 (continued)
11 Analysis of movements in designated funds
There were no designated funds during the year (2021: £nil)
12 Analysis of movements in restricted funds
| Building fund Sheffield Town Trust Roof appeal Future Proof the Centre |
Brought forward £ 186,567 110 24,517 - 211,194 |
Income £ - - 3,042 11,761 14,803 |
Expenditure £ (2,704) - (5,312) (3,253) (11,269) |
Carried forward £ 183,863 110 22,247 8,508 214,728 |
|---|---|---|---|---|
Building Fund
The Building fund represent monies raised to fund the cost of the new building. The building has now been built and related depreciation is charged through this fund.
Sheffield Town Trust
The fund represents the balance remaining of a grant to purchase kayaking equipment.
Roof appeal
The roof appeal fund represents donations received towards a specific funding campaign to replace the roof.
Future Proof the Centre
To support the ongoing programme of repairs and maintenance continuing the commitment to preserving our historic building and improve our green spaces.
Analysis of movements in restricted funds - previous year
| Building fund Sheffield Town Trust Roof appeal |
Brought forward £ 189,271 110 13,029 202,410 |
Income £ - - 18,950 18,950 |
Expenditure £ (2,704) - 7,462 - (10,166) |
Carried forward £ 186,567 110 24,517 211,194 |
|---|---|---|---|---|
12
OAC Buildings
Notes to the financial statements
For the year ended 31 December 2022 (continued)
13 Analysis of net assets between funds
| Fixed assets Net current assets Analysis of net assets between funds - previous year Fixed assets Net current assets |
Unrestricted Restricted 2022 funds funds Total £ £ £ 10,430 183,863 194,293 133,837 22,357 156,194 144,267 206,220 350,487 Unrestricted Restricted 2021 funds funds Total £ £ £ 20,815 186,567 207,382 93,895 24,627 118,522 114,710 211,194 325,904 |
|---|---|
14 Related party transactions
The following are related parties as the organisations have one or more of the same trustees:
| 2022 | 2021 | |
|---|---|---|
| Total | Total | |
| £ | £ | |
| The Guide Association - Sheffield County | ||
| The following income was received: | ||
| Donations | 15,000 | 15,000 |
| The following expenditure was made: | ||
| Rent payable | 15,000 | 15,000 |
13