# 



## 

## 

|Patron|||G Naylor MBChg,|G Naylor MBChg,|FRCS(ED), FRCOPHTH|FRCS(ED), FRCOPHTH|FRCS(ED), FRCOPHTH|
|---|---|---|---|---|---|---|---|
|Trustees|||Joy Killip|||||
||||Pat Lord|||||
||||Joseph Bannister|||||
||||Beverley Gamty|||||
||||Alan Cantor|||||
||||Michael Steel|||||
||||Alistair Humphreys||(resigned||30th June 2020)|
||||Neville Preston (resigned 7th September 2020)|||||
||||Terry Wright (appointed|||29th|September 2020)|
|Chair|||Joseph Bannister|||||
|Vice Chair|||Barbara Whalley|(resigned 31stOctober 2020)||||
||||Beverley Gamty (appointed||||1st December 2020)|
|Chief Executive||and Company|Ruth Lambert|||||
|Secretary||||||||
|Charity number|||1009955|||||
|Social landlord||number|L4005|||||
|Company|number||02698040|||||
|Principal address and Registered|||Bosworth Place|||||
|Office|||Squires Gate|||||
||||Blackpool|||||
||||Lancashire|||||
||||FY4 1SH|||||
|Auditor|||Champion<br>Accountants|||LLP||
||||Unit 2 Olympic Court|||||
||||Whitehills<br>Business||Park|||
||||Blackpool|||||
||||Lancashire|||||
||||FY4 5GU|||||
|Bankers|||HSBC Bank Pic|||||
||||1 Newhouse<br>Road|||||
||||Oxford Square|||||
||||Blackpool|||||
||||Lancashire|||||
||||FY4 4YH|||||





## 

||Barclays Bank Pic|
|---|---|
||1 Birley Street|
||Blackpool|
||Lancashire|
||FY1 tDX|
|Solicitors|Wilsons Solicitors|
||Atexandra<br>House|
||StJohns Street|
||Salisbury|
||SP1 2SB|





## 

## 

|||Page|
|---|---|---|
|Trustees'<br>report||1-13|
|Statement<br>ofTrustees'|responsibilities|14|
|Independent<br>auditor's|report|15-18|
|Statement offinancial|activities||
|Balance sheet||20|
|Statement ofcash flows||21|
|Notes to the financial|statements|22- 39|





## 

## 

## 




## 

## 

## 



## 

## 

## 



## 

## 



## 

## 


## 



## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 





## 

## 

|||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|---|---|
|||||funds|hmds||funds|funds||
||||Notes|2021<br>f|2021<br>6|2021<br>6|2020<br>6|2020<br>6|2020f|
|Incom<br>n<br>en|wm||n|||||||
|Donations<br>and legacies|||3|224,535|95,152|319,687|38,050|75,441|113,491|
|Charitable<br>activities|||4|1,097.408|54,274|1,151,682|1228,344|47,767|1,276,111|
|Other trading<br>activities|||5|37.559||37,559|124,366|1,000|125,366|
|Investments|||6|27.604||27,604|38,886||38,886|
|Other income|||7|2,558|6,250|8,808|7,321||7,321|
|Total income||||1,389,664|155,676|1,545,340|1,436,967|124.208|1,561,175|
|~E*<br>dit||||||||||
|Raising funds|||8|141,516||141,516|145,018||145,018|
|Charitable<br>activities|||9|1,246,960|144,744|1,391,704|1,393,874|96,158|1,490,032|
|Total resources||||||||||
|expended||||1,388,476|144,744|1,533,220|1,538,892|96,158|1,635,050|
|Net gains/(losses)||on||||||||
|investments|||14|152,088||152,088|(120,528)||(120,528)|
|Net incomingl||||||||||
|(outgoing) resources||||||||||
|before transfers||||153,276|10,932|164,208|(222,453)|28,050|(194,403)|
|Gross transfers||||||||||
|between funds||||(4,014)|4,014|||||
|Net movement|in|funds||149,262|14,946|164,208|(222,453)|28,050|(194,403)|
|Fund balances at 1||||||||||
|April2020||||1,664.603|1,246,131|2,910,734|1.887.056|1718,081|3,105,137|
|Fund balances|at|31||||||||
|March 2021||||1,813,865|1,261,077|3,074,942|1,664,603|1,246,131|2,910,734|





## 

## 

## 

|||||2021||2020||
|---|---|---|---|---|---|---|---|
||||Notes|5||6||
|Fixed assets||||||||
|Tangible assets|||15||1,433,934||1,445,344|
|Current assets||||||||
|Stocks|||16|6,502||8,224||
|Debtors|||17|76,095||42,849||
|investments|||19|1,490,433||1,325,299||
|Cash at bank and|in|hand||223,569||160,915||
|||||1,796,599||1,537,287||
|Creditors: amounts<br>one year||falling due within|20|(155,591)||(71,897)||
|Net current assets|||||1,641,008||1,465,390|
|Total assets less|current liabilities||||3,074,942||2,910,734|
|Income funds||||||||
|Restricted funds<br>v<br>t'tdhd|||22||1,261,077||1,246,131|
|General unrestricted||funds||1,728,922||1,579,660||
|Revaluation<br>reserve||||84,943||84,943||
||||||1,813,865||1,664,603|
||||||3,074,942||2,910,734|




## 



## 

## 

## 

|||||||2021||2020||
|---|---|---|---|---|---|---|---|---|---|
||||||Notes|6||f||
|Cash flows from operating|||activities|||||||
|Cash generated<br>from/(absorbed||||by)|27|||||
|operations|||||||58,673||(11,634)|
|Investing|activities|||||||||
|Purchase|oftangible fixed|assets||||(10,577)||(10,084)||
|Proceeds|on disposal ofinvestments|||||336,787||393,815||
|Purchase|ofinvestments|||||(349,833)||(497,418)||
|Interest received||||||27,604||38,886||
|Net cash|generated<br>from/(used|||in)||||||
|investing|activities||||||3,981||(74,801)|
|Net cash|used in financing||activlges|||||||
|Net increasel(decrease)||in|cash and cash|||||||
|equivalents|||||||62,654||(86,435)|
|Cash and|cash equivalents||at beginning||ofyear||160,915||247,350|
|Cash and|cash equivalents||at end ofyear||||223,569||160,915|
|Relating|to:|||||||||
|Cash at bank and in hand|||||||223,569||160,915|





## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

## 


## 

## 

## 

## 

## 

## 

## 



## 

|||Unresb icted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|
|||funds|funds||funds|funds||
|||2021f|2021<br>6|2021<br>6|2020<br>8|2020f|2020|
|Donations|and gifts|18,635||18,635|23,059|32,097|55,156|
|l egacies receivable<br>Grants receivable||126,900<br>79,000|3,500<br>91,652|130,400<br>170,652|14,991|43,344|14,991<br>43,344|
|||224,535|95,152|319,687|38,050|75,441|113,491|





||||O<br>8 4I<br>0 A<br>«CC|O<br>8 4I<br>0 A<br>«CC|4l|IA<br>ct|ED<br>CO|I<br>EO<br>I|EO<br>CO<br>EO CI<br>«CO|EO<br>CO<br>EO CI<br>«CO|||||||co|I<br>CO<br>I||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||LA|CO<br>IO|I<br> cC|Eo<br> IA|EO<br> N|||||||«I|I||
||||9ol<br>00<br>«CC||4I|IA<br>«I|CI <br>CC<br>cC|DI<br>I<br>CO|CO<br>EO<br>cC|CO<br>ED<br> N|||COQ|IN|CO<br>ED|||||
|||||||CD <br>ID|IA<br> Q|EA <br> N|Cl<br>ED|IA|||I<br>CII<br>CI|LA|IA|||||
||||IlZ|||||||||||||||||
||||Ol0|||||||||||||||||
||||«III|||||||||||||||||
||||0|||'I|Q<br>ICI|I|~|I|||Q<br>Ol|L|||EO<br>IA|I||
||||U|||||||||||||||||
||||40|||||||||||||||||
||||CO|||||||||||||||||
||||0 P<br>04 0<br>Eo||W|IA<br>CO<br>EO||I<br>N||ED<br>EA<br>EO|||LA<br>IA|I<br> N|||||Q<br>IA<br>DI<br>LA|
||||||||||||||EO|IA||||||
||||Cl<br>E<br>E 0<br>OZ<br>Ol||4l|I|Q<br>ED<br>LA<br>CI|L|||CI<br>ED<br>LA||EO<br>Co<br>10<br>Cl||Cl<br>ED<br>LA<br>Cl||||LA<br>Lfl<br>CI<br>EO|
||||E|||||||||||||||||
||||U|||||||||||||||||
||||4 P<br>CW<br>Elle E<br>u ca<br>0 ILIx||||||cO <br>EO<br>CI|N<br>IA|||LA<br>CI|~||||||
||||IL|Cl|||||ED<br>CO||||Eo<br>Dl|||||||
|O||||||||||||||||||||
|IU||||||||||||||||||||
|KI-X||||||||||||||||||||
|CIO||||||||||||||||||||
|IoI-X||||||||||||||||||||
|IU|cc|||||||||||||||||||
|IUI-|O|||||||||||||||||||
|I-<br>fo<br>«C<br>OR<br>«CZ|O<br>O|0<br>Cl||||CIe<br>0e<br>Cl|LCc0<br>U<br>ID<br> 0c<br>'0|CI<br>III<br>UI<br>'Cl<br>III|ClE0Vc|||||||ED<br>N<br>N<br>V<br>CD||||
|IUXI-<br>CII-<br>Co<br>IUI-0R|UI<br>C0|V<br>IC<br>CI<br>Zl<br>IC<br>IC<br>0||||m <br>v <br>c<br>CE <br>'5 <br>EA|e<br>Co<br> E<br> Q<br>Ell<br> „<br>EO<br>EO<br>Ol<br>EDUce||e<br>Cl<br>Jo <br>'cr <br>e<br>O|0E<br>OU<br> E<br> 5<br> 0||T7 Qc<br>CI<br>cgD<br>O<br>'D<br>e<br>LV<br>0<br>U<br>ul c<br>ID<br>e<br>L<br>e<br>c c 0<br>«C D 0.'||||nl <br>cl <br>5<br>0 <br>CL|10<br> e<br>W<br> c<br> 2|c||





## 

## 

## 

|||Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|
|||funds|funds|2021|2020|
|Fundraising|events|31||31|7,352|
|Shop income||37,528||37,528|118,014|
|Other trading|activities|37,559||37,559|125,366|
|Forthe year <br>March 2020|ended 31|124,366|1,000||125,366|
|Investments||||||
|||||2021|2020|
|Income from|listed investments|||27,600|38,886|
|Interest receivable||||4||
|||||27,604|38,886|



## 

## 

|Unrestricted|Restricted|Total|Unrestricted|
|---|---|---|---|
|funds|funds||funds|
|2021f|2021<br>8|2021<br>f|2020<br>6|
|2,558|6,250|8,808|7,321|





## 

## 

||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2021<br>F|2020f|
|Fundralsin|and|ublicit|||
|Other fundraising||costs|13,464|11,275|
|Staffcosts|||9,888|12,475|
|Support costs|||5,851||
|Fundraising|and|publicity|29,203|23,750|
|T~Ch|||||
|Operating|charity|shops|55,918|56,222|
|Staffcosts|||46,641|53,147|
|Support costs|||9,754|11,899|
|Trading costs|||112,313|121,268|
||||141,516|145,018|





|||||||CO<br>8N<br>0 IO<br>P N||4l|N<br>CO<br>IQ|LA<br>CO <br> N|IO<br> N<br>IA|Ol<br>I) <br>CO<br>CO|CO<br> t<br>Pc|LO<br>Ol<br>CO<br>LA||I<br>N|CI<br>I<br>IA <br>I|LD <br>CO <br> to <br>ol<br>LA|'ct<br> 0 <br> co <br>LA|IA <br> IA<br> cn<br> 'ct|N<br>CD <br>LD <br> N|IO<br> IA<br> nt <br> co|LA <br> to <br> nt<br>LA|0 <br>N<br> co <br>LQ|N<br>CO<br> nt<br> pl|CO<br>LA<br>I|||CO<br>C)<br>N|ncN<br>C)<br>Cl|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||CO||||||||||||||||||||||
|||||||lcI N<br>0 LQ<br>t<br>N||Cll|Ol<br>N <br>I<br>N|I<br> '4<br> N|LD<br>I<br>Ol<br>LO|LA <br>CL<br>Ol|ct<br>IA<br>LD<br>'ll|CQ<br>I<br>I||ccl <br>Ol<br>CO|co <br>Ol<br>Cn<br> Ol|cn <br>CD<br>CO<br>IA<br>IA|co<br>CO<br>IA<br>l|Ct<br>Ol <br>ID<br>N|cQ <br> t<br>I|N<br>Ol|0 <br>IA|cn<br> C3<br> ct|CQ <br>CQ|ccl<br> N<br> tcl|Ol<br>LA<br>N<br>ID <br>I|CO<br>CA<br>nt<br> N<br>CD||CLt<br>cn|
||||||||||Ol||||||||||||||||||||||
|||||||«|||t|t||I|t|I|||t|t|t|t||t|t|t|t|gl|LQ|t|||
|||||||||||||||||||||||||||N|||||
|||||||0 QL||||||||||||||||||||LA|LA||||
|z0<br>0))z||||) <br>b|'0<br>E|lhc0|~<br>N<br>N|4t|LD<br>IA<br>LA|I<br>nc<br>CO|t|Ol<br>CO <br>N|CO<br>CQ<br> Ol|IA<br>Ol||CQ<br>N|co <br>IA <br>ID|N <br> N<br>Cn<br>N|co <br>LA|I<br> nt<br>ct|cn<br>IQ<br>CD||t|IA <br>CD<br>N|CD<br> N||CO||||
|cCI-||||||Ql g<br>III<br>—X<br>III|c<br>Ol<br>N|4t|CO<br>I<br>CO|I<br> N||IA<br>ID|I<br>LD|'It<br>CD||Ct <br>IA|N<br>CO<br>LA|Ol<br>Ct <br>YJ <br>N|LA<br> N<br> N|IQ <br>IO<br>CO|N<br>CO|LQ||cn<br>nt<br>cn|cn||I<br>IQ <br>CO<br>I|Ol<br> N<br>CD <br>t|LA<br>I<br> N<br> N||
|Qz||||||nl<br>III<br>~<br>0 c<br>0<br>COo|N<br>N|4l||||||||CD|LD <br>cn<br>N|t<br>an <br>CO|LA <br> cl<br> N|t<br>IA|I|N|t|CQ<br>CD|Pc||N<br>Ol|IA<br>CO<br>LA|CD<br>LA<br>ID||
|||||||c nl<br>0 c<br>&o|c<br>N<br>CI<br>N|4l|CO <br>N<br>CO|ct<br>LA<br>nc|'|Cn <br>I<br>t <br>IQ|ct<br>nt <br> cl<br>I|IA<br> N<br>LA||LA <br>Ol|'n <br>Ol<br>'d|N<br>nt <br>LA<br>LA|CO <br> cl<br>I <br> N|nc<br> 0<br> N|I<br>co|CO<br>cD|nt<br>ct <br>IA|nt<br>CQ<br> ttl<br>ID|ID<br>IO||cn<br>IA <br>ID|IA<br> cn<br> N|||
|0<br>I-<br>O0<br>l5z<br>ct,<br>'<br>O<br>00<br>O<br>xl-|O<br>UJDzI-<br>nn0<br>O<br>VII-X<br>UlX<br>IUI-<br>I-<br>VI<br>OX<br>cL'X<br>UlXI-0I-<br>V)<br>UlI-0R|AIO<br>O<br>0<br>0<br>C<br>cC<br>Ul<br>0|0<br>III<br>00<br>nl<br>Zl8<br>In<br>o<br>Ol||0 <br>In <br>o <br>c <br>I0.|E0X<br> E<br>III<br> ~ E<br> 00<br> mZ<br>X<br> C|N<br>CL<br>N<br>N<br>QlN|W<br>Ol|Cl<br>cn <br>IO<br>tllQE<br>itl0<br>m .o<br>C L<br>0 0<br>nl<br>'<br>nl<br>tn<br>m<br>0'o c<br>omc<br>nl<br>III<br>CD 0 O|||cn<br>nc<br>LA<br>NNN<br>CD<br>Ol<br>CD<br>I<br>Ct<br>I<br>co N<br>cn 0<br>nt<br>CD<br>LA t IQ<br>I<br>Ch<br>CA<br>CQ<br>IA ID<br>I<br> cn<br>LA<br>N<br>LA<br>Cn<br>LO<br>I<br>I<br>N<br>LD nc N 0 Io<br>COLD 00<br>IDIO<br>N<br>Cn N<br>Ol<br>CD<br>'0<br>m<br>m0<br>m D<br>tll c<br>L<br>tn<br>nn<br>Q<br>InoL<br>tn<br>nl<br>LTI<br>0<br>13c<br>Itl<br>0<br>IIIoc-<br>0<br>In<br>nl ~<br>c .<br>cn m.c<br>c I- E<br>Olcc<br>III00<br>c0<br>itl<br>Nc0<br>o 0<br>c0. nl<br>In 0.<br>nl<br>III<br>QlL<br>nl<br>)0m0<br>m «0<br>'0<br>m<br>d 'Pn<br>0<br>ln<br>Q<br>Vl 'Q<br>ttl<br>QI m, al<br>c<br>m 0<br>L It C<br>'c 0<br>Q W<br>CO<br>c<br>In<br>E<br>2<br>cn<br>In<br>Ql<br>c <br>m<br>IC <br>CO|||||||||||'<br>cn<br>m<br> c0<br>'rn<br> 0<br> W|Ol N<br>LD co<br>N<br>m<br>nl<br>itl<br>tn0<br>ul<br>X 0 0<br>0 Qt.m0<br>0 0 Q<br>o<br>Ecv<br>FL~<br>0 m.~<br>O<br>CD O|||CD<br>LO<br>N<br>cn<br>c0 <br>IO<br>Ol<br>CD<br>CO|LA<br>IQ<br>LA<br> C)<br>Ol<br>CO<br>tn<br>O<br>nltn<br>tn <br>0<br>8o <br>H. <br>CL <br>cn<br>0 <br>0<br>nl<br>CD|NN<br>N<br>nl0c<br>Cl<br>tnnl<br>tn<br>m0<br> o<br>nl<br> c<br>E<br> nl<br> 0<br>cn<br> 0<br>nl<br>I<br>nl<br>CD||





## 

## 

## 

## 

## 

## 

|Support c|osts|||||||
|---|---|---|---|---|---|---|---|
|||Support|Governance|2021|Support|Governance|2020|
|||costs|costs||costs|costs||
|||6|6|||5||
|Staff costs||117,027|13,003|130,030|119,403|13,267|132,670|
|Audit fees|||5,910|5,910||5,500|5,500|
|Legal and|professional||1,110|1,110||||
|OI8ce costs||||||4,788|4,788|
|||117,027|20,023|137,050|119,403|23,555|142,958|
|Analysed|between|||||||
|Fundraising||5,851||5,851||||
|Trading||8,778|976|9,754|8,955|2,944|11,899|
|Charitable|activities|102,398|19,047|121,445|110,448|20,611|131,059|
|||117,027|20,023|137,050|119,403|23,555|142,958|





## 

## 

## 

## 

## 

||||2021|2020|
|---|---|---|---|---|
||||Number|Number|
|Management|||4|4|
|Charitable|ActiviTies||39|43|
|Total|||43|47|
|Employment||costs|2021|2020|
||||6|6|
|Wages and||salaries|931,867|990,427|
|Social security costs|||56,740|60,623|
|Other pension costs|||25,171|29,084|
||||1,013.778|1,080,134|



||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2021f|2020<br>6|
|Revaluation|of|investments|180,410|(111,404)|
|Gain/(loss)|on|sale ofinvestments|(28.322)|(9,124)|
||||152,088|(120,528)|





## 

## 

|15|Tangible fixed assets||||||
|---|---|---|---|---|---|---|
||||Land and|Fixtures, Niotor vehictes||Totat|
||||bugdings|Sttings S|||
|||||equipment|||
|||||6|8||
||Cost or valuation||||||
||At 1 April 2020<br>Additions||1,400,000|264,511<br>10.577|14,341|1,678,852<br>10,577|
||At 31 March 2021||1,400,000|275,088|14,341|1,689,429|
||Depreciation<br>and impairment||||||
||At 1 April 2020<br>Depreciation<br>charged|in the year|27,806<br>8,397|200,539<br>11,754|5,163<br>1,836|233,508<br>21,987|
||At 31 March 2021||36,203|212,293|6,999|255,495|
||Carrying<br>amount<br>At 31 March 2021||1,363,797|62,795|7,342|1,433,934|
||At 31 March 2020||1,372,194|63,972|9,178|1,445,344|



## 




## 

## 


## 



|||||N0<br>N||CI44<br>IC|N<br>CI<br>NCU|4l|O<br>O<br>O<br>Ol|IA <br>CA <br>CA <br>CA|O<br> O<br> O<br>IA<br>Cll|||||I|I <br>ct|0<br>O<br> O|I|I|I<br>CO<br>tll<br>Ol||CO<br>CO<br>Ol<br>Ol|I|||CI<br>CO|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||N||||||||||||||||||||||
|||||||IG||||||||||||||||||||||
|||||Q0<br>I0||L<br>CI|n|4I|I|||I|I||I|I|I|I|I||CI|I|I|I|~|||
|||||Cl||||||||||||||||||||||||
|||||Cl.||||||||||||||||||||||||
|||||N||||||||||||||||||||||||
|||||I0||||||||||||||||||||||||
|||||N2<br>L0'0|Ih'0<br>E|e<br> 0<br>N|'O<br>Cl'00<br>Cl<br>CC<br>X|CII||IA<br>CI||||||||I||CO<br>CO|CII<br>IA|CO||CIO<br>O|I<br>CII<br>cl'<br>IA|CI<br>CI<br>IA<br>CA||
|||||Cl||IL'|Cl|||||||||||||||||||||
|R0<br>LIl)<br>X<br>I-<br>cC||||IC0<br>Ol<br>'00<br>ill<br>NC0<br>CCL0||F<br>E4U|IC <br>ClV<br>E0<br>N<br>E<br>0 <br>N<br>CI<br>N|4I<br> W|I<br>0 <br>O <br>O|I <br> 0<br> I|0 <br>O<br>O<br>IA<br>CII|Ol<br>CD<br>CO<br>cC<br> IA<br>~|I<br>I|CC<br>CO<br>Ch<br>Ol<br>I||I|I <br>Ctl<br>IA|0<br>0<br>CI<br>CV|I|CD<br>CO|O<br>lo<br>CCI<br>CO<br>CO<br>CV|~<br>CA<br>CA<br>CA|'<br>CO <br>CD <br>Cb|' <br> 0<br> CI<br> 0|0|O<br>O<br>IA||
|||||||||||Al||||||||||||CO|Ol||||CD|
|||||0<br>IC00C|||CC<br>C||CA|||||||||||||||||||
|0Z<br>IS||||Cl0<br>'O<br>Cl'000O.<br>CC<br>ClC|N<br>'2<br>C<br>C|0<br>Ol<br>E0<br>U0|'g<br>R.<br>N<br>CI<br>0|W<br>Cll|\|||I|CI<br>IA<br>I||I||||I<br>CO<br>Cl<br>CO O O O<br>CO <br>I<br>O O O<br>CO <br>O 0 0<br>CA <br>VCOIAOOI<br>CC<br>Ol|||||O<br> 0 <br> O|CO<br>I<br>I<br> lo<br>I <br>I|I<br>CA<br> 0|CO<br>CI<br>AL<br>Ol|
|0<br>I-<br>00|0<br>LLLDZI-Z0<br>O|||Cl<br>Ch<br>'Lo.<br>E00<br>N<br>'O<br>C||Cl<br>ClVC<br>Cl<br>IC<br>IO|Vl<br>CC0<br>CL<br>cC|Ul|O<br>0 <br>O<br>0|I<br> PI<br>I<br>IA||I|CI|||0 <br>IA <br>CO|O<br> O<br> O<br>IA|I|I|I|I|I|I||||CO<br>CI<br>IXI|
|K|NI-Z<br>ILI|o<br>CCI||'000<br>'C<br>N<br>Cl||||||||||||||||||||||||
|R|LLII-|O||IO||||||||||||IO||||||||||||
|Cl|I-<br>LI)|||0C||||||||||||IL0||||||||||||
||cL'|||||||||||||||||||||||||||
|||||m||||||||||||||||||||||||
|00<br>XI-|OZ<br>Z<br>LLLZI-0I-<br>LIL<br>LLII-0Z|O<br>Q<br>LLI<br>0|'0<br>Im|Cl<br>IO<br>0<br>8C<br>IP<br>I—|||||'0C<br>CL<br>Ol<br>C<br>0<br>IC<br>om<br>O.' G||Cl<br>0 f<br>Cl<br>Cr<br>0<br>IA<br>0 0<br>ID-""<br>C<br>Cl<br>Ol 0 C<br>C 0 0<br>'0 L Q<br>c 0<br>ID<br>'<br>tC<br>'E g5<br>Ig<br>C '0||||lc<br>C<br>III<br>0 <br>EJ<br>0<br>U|0<br>E<br>Cl<br>N<br>mQ<br>Cl<br> IE<br>III<br>o|0Z<br>I<br>Cl<br>Cl<br>tll<br>cl E<br>mf<br>W<br>CO<br>0 00<br>In<br>m<br>CI 8||C <br>o<br>0 <br>G <br>0<br>N <br>I-|'C O<br>C<br> 0<br> NIL<br>'0<br>Cl<br> g'<br> cL P-||'c <br>0 <br>ILI|'0 <br>c<br> III <br> 0<br>Q<br> IA|IC<br>120Z<br> f<br>m<br> E<br>Ig<br> G|U<br>C<br>IC <br>Cl <br>Z|NC<br>Cl<br> L<br> 0<br> CI||





## 

## 

|23|Analysis of|net assets|between funds||||||
|---|---|---|---|---|---|---|---|---|
||||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
||||funds|funds||funds|funds||
||||2021|2021|2021|2020|2020|2020|
||||E|E|E|E|E|E|
||Fund balances at 31||||||||
||March 2021|are|||||||
||represented|by:|||||||
||Tangible assets||242,934|1,191,000|1,433,934|254,344|1,191,000|1,445,344|
||Current assetsl||||||||
||(liabilities)||1,570,931|70,077|1,641,008|1,410,259|55,131|1,465,390|
||||1,813,865|1,261,077|3,074,942|1,664,603|1,246,131|2,910,734|



||2021|2020|
|---|---|---|
||E|E|
|Within one year<br>Between two and five years|38,881<br>28,584|34,504<br>1,215|
||67,465|35,719|



|The remun|eration<br>ofkey management<br>personnel<br>is as|follows.||
|---|---|---|---|
|||2021|2020|
|||E|E|
|Aggregate|compensation|133,107|131,701|





## 

## 

## 

|27|Cash generated<br>from operations|Cash generated<br>from operations||||2021|2020|
|---|---|---|---|---|---|---|---|
|||||||8|8|
||Surplus/(degctt)<br>for the year|||||164,208|(194,403)|
||Adjustments<br>for:|||||||
||Investment<br>income recognised|in|statement|offinancial|activities|(27,604)|(38,886)|
||Loss on disposal ofinvestments|||||28,322|9,124|
||Fair value gains and losses on|investments||||(180,410)|111,404|
||Depreciation<br>and impairment<br>oftangible fixed assets|||||21,987|25,137|
||Movements<br>in working<br>capital:|||||||
||Decrease in stocks|||||1,722||
||(Increase)/decrease<br>in debtors|||||(33,246)|51,833|
||Increase<br>in creditors|||||83,694|24,157|
||Cash generated<br>from/(absorbed||by) operations|||58,673|(11,634)|



