Charity number: 1009279
Company number: 02661917
(England and Wales)
EAST GATE TRUST
Report of the Trustees and Unaudited Financial Statements
For the year ended 30 September 2022
EAST GATE TRUST Contents Page For the year ended 30 September 2022
| Report of the Trustees | 1 |
|---|---|
| Statement of Financial Activities | 2 |
| Statement of Financial Position | 3 |
| Notes to the Financial Statements | 4 to 8 |
| Detailed Statement of Financial Activities | 9 |
EAST GATE TRUST Report of the Trustees
For the year ended 30 September 2022
The Trustees, who are also directors for the purposes of company law, have pleasure in presenting their report and the financial statements for the charitable company for the year ended 30 September 2022. The Trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective 1 January 2019).
Chair's report
During the year the company continued to fund the work of developing the barn and grounds at Thrigby and to hold meetings of a Christian nature.
During the year the trust finally sold the parcel of land in Breckland to release funds to help the misson of the trust move forward
The trustees are supporting the development of the gardens as part of the Open Gardens Christian movement to open the gardens to the public. They are working on landscaping the grounds and laying paths to the Mill
REFERENCE AND ADMINISTRATIVE INFORMATION
Name of Charity EAST GATE TRUST Charity registration number 1009279 Company registration number 02661917 Principal address Mill Cottage, Mill Road Thrigby Great Yarmouth Norfolk NR29 3DY
Trustees
The trustees and officers serving during the year and since the year end were as follows:
Mr Peter Gillett Mrs Patricia Gillett Secretary Mr Peter Gillett
Approved by the Board of Trustees and signed on its behalf by
............................................................................. 28 June 2023 Mr Peter Gillett
1 of 9
EAST GATE TRUST
Statement of Financial Activities (including Income and Expenditure account) For the year ended 30 September 2022
| Notes Income and endowments from: Donations and legacies 2 Other income 3 Total Expenditure on: Charitable activities 4/5 Total Net income/expenditure Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 892 88,889 89,781 (54,720) (54,720) 35,061 (11,616) 23,445 |
2021 £ 470 - |
|---|---|---|
| 470 | ||
| (8,144) | ||
| (8,144) | ||
| (7,674) (3,942) |
||
| (11,616) |
2 of 9
Registered Number : 02661917
EAST GATE TRUST Statement of Financial Position As at 30 September 2022
| Notes Fixed assets Tangible assets 10 Current assets Stocks 11 12 Debtors Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total assets less current liabilities Net assets The funds of the charity Unrestricted income funds 14 Total funds |
£ 2022 7,276 7,276 120 196 54,167 54,483 (38,316) 16,167 23,443 23,443 23,445 23,445 |
£ 2021 11,652 |
|---|---|---|
| 11,652 | ||
| 120 196 69 |
||
| 385 | ||
| (23,652) (23,267) |
||
| (11,615) | ||
| (11,615) | ||
| (11,616) | ||
| (11,616) |
For the year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section
-
476,
-
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records
-
and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
The financial statements were approved and authorised for issue by the Board and signed on its behalf by:
Mr Peter Gillett Trustee
28 June 2023
3 of 9
EAST GATE TRUST Notes to the Financial Statements
For the year ended 30 September 2022
1. Accounting Policies
Basis of accounting
The financial statements have been prepared under the historical cost convention, except for investments which are included at market value and the revaluation of certain fixed assets and in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Companies Act 2006.
EAST GATE TRUST meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
Going concern
The trustees concider that the Trust is a going concern.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
| Land and buildings | o% Straight line |
|---|---|
| Plant and machinery | 10% Reducing balance |
Stocks and work in progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
2. Income from donations and legacies
| Unrestricted funds Donations received |
2021 2022 £ £ 470 892 470 892 |
|---|---|
3. Other income
| Unrestricted funds Gains on disposal of heritage assets |
2022 £ 88,889 88,889 |
2021 £ - |
|---|---|---|
| - |
4 of 9
EAST GATE TRUST Notes to the Financial Statements Continued
For the year ended 30 September 2022
4. Costs of charitable activities by fund type
| Unrestricted funds Provision of meeting facilites Support costs osts of charitable activities by activity type Activities undertaken directly Provision of meeting facilites Activity 2 nalysis of support costs Governance costs et income/(expenditure) for the year This is stated after charging/(crediting): Accountancy fees Financial advice (Gain)/Loss on disposal of heritage assets |
2021 2022 £ £ 7,219 13,235 925 41,485 8,144 54,720 2021 2022 £ £ 16,892 8,144 37,828 - 54,720 8,144 2021 2022 £ £ 41,485 925 2022 2021 £ £ 250 125 13 - (88,889) - |
|---|---|
5. Costs of charitable activities by activity type
6. Analysis of support costs
7. Net income/(expenditure) for the year
5 of 9
EAST GATE TRUST Notes to the Financial Statements Continued
For the year ended 30 September 2022
8. Staff costs and emoluments
Total staff costs for the year ended 30 September 2022 were:
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Pension costs | 13 | - |
| 13 | - | |
| 2022 | 2021 | |
| Trustee's | 2 | 2 |
| 2 | 2 |
9. Comparative for the Statement of Financial Activities
The comparative year values on the Statement of Financial Activites are for unrestricted funds.
10. Tangible fixed assets
| Cost or valuation At 01 October 2021 Additions Disposals At 30 September 2022 Depreciation At 01 October 2021 Charge for year At 30 September 2022 Net book values At 30 September 2022 At 30 September 2021 |
Land and buildings £ 7,500 - (7,500) - - - - - 7,500 |
Plant and machinery £ 21,218 3,932 - 25,150 17,066 808 17,874 7,276 4,152 |
Total £ 28,718 3,932 (7,500) |
|---|---|---|---|
| 25,150 | |||
| 17,066 808 |
|||
| 17,874 | |||
| 7,276 | |||
| 11,652 |
11. Stocks and work in progress
Stock
| 2022 £ 120 120 |
2021 £ 120 |
|---|---|
| 120 |
6 of 9
EAST GATE TRUST Notes to the Financial Statements Continued
For the year ended 30 September 2022
12. Debtors
| Amounts due within one year: Other debtors Creditors: amounts falling due within one year Trade creditors Other creditors Accruals and deferred income |
2022 £ 196 196 2022 £ 1 38,065 250 38,316 |
2021 £ 196 |
|---|---|---|
| 196 | ||
| 2021 £ (1) 22,230 1,423 |
||
| 23,652 |
13. Creditors: amounts falling due within one year
14. Movement in funds
Unrestricted Funds
| General General Unrestricted Funds - Previous year General General |
Balance at 01/10/2021 £ (11,616) (11,616) Balance at 01/10/2020 £ (3,942) (3,942) |
Incoming resources £ 89,781 89,781 Incoming resources £ 470 470 |
Outgoing resources £ (54,720) (54,720) Outgoing resources £ (8,144) (8,144) |
Balance at 30/09/2022 £ 23,445 |
|---|---|---|---|---|
| 23,445 | ||||
| Balance at 30/09/2021 £ (11,616) |
||||
| (11,616) |
Purpose of unrestricted Funds
General
Supporting Thrigby Post Mill
7 of 9
EAST GATE TRUST Notes to the Financial Statements Continued
For the year ended 30 September 2022
15. Analysis of net assets between funds
| Unrestricted funds General General Previous year Unrestricted funds General General |
Tangible fixed assets Net current assets / (liabilities) Net Assets £ £ £ 7,276 16,167 23,443 |
|---|---|
| 7,276 16,167 23,443 |
|
| Tangible fixed assets Net current assets / (liabilities) Net Assets £ £ £ 11,652 (23,267) (11,615) |
|
| 11,652 (23,267) (11,615) |
16. Company limited by guarantee
EAST GATE TRUST is a company limited by guarantee and accordingly does not have a share capital.
8 of 9
EAST GATE TRUST Detailed Statement of Financial Activities
For the year ended 30 September 2022
| INCOME AND ENDOWMENT Donations and legacies Donations Other income Gains on disposal heritage assets Total incoming resources EXPENDITURE Charitable activities Cost of direct charitable activity (Provision of meeting facilites) SUPPORT COSTS Governance costs Governance costs (Provision of meeting facilites) Governance costs (Activity 2) Total resources expended Net Income |
£ 2022 892 892 88,889 88,889 89,781 (4,927) (13,235) (3,657) (37,828) (41,485) (54,720) 43,369 |
£ 2021 470 |
|---|---|---|
| 470 - |
||
| - | ||
| 470 (6,758) |
||
| (7,219) (925) - |
||
| (925) | ||
| (8,144) | ||
| (7,213) |
9 of 9 This page does not form part of the statutory financial statements