| Trustees | RD Law |
||||||
|---|---|---|---|---|---|---|---|
| W Munro |
|||||||
| C H Ringrose | |||||||
| M RWard | |||||||
| Charity number | 1008638 | ||||||
| Principal address | 2 Rutland Park |
||||||
| Sheffield | |||||||
| S102PD | |||||||
| Accountants | BHP LLP | ||||||
| 2 Rutland Park |
|||||||
| Sheffield | |||||||
| S102PD | |||||||
| Bankers | Co-Operative | Bank pic | |||||
| 84-86 West Street | |||||||
| Shelfield | |||||||
| S13SX | |||||||
| Solicitors | Lupton Fawcett | Denison | Till | ||||
| The Synergy Building |
|||||||
| Belgrave House | |||||||
| 47 Bank Street | |||||||
| Shelfield | |||||||
| S12DR | |||||||
| Investment | advisors | Investec Wealth | 8 Investment | Limited | |||
| 61 Napier Street | |||||||
| Shelfield | |||||||
| 611BHA | |||||||
| Independent | examiner | W P Smith FCA |
CTA, Chartered | Accountant | of | ||
| J S Bethell &Co | |||||||
| 70 Clarkehouse | Road | ||||||
| Sheffield | |||||||
| 5102U |
| Page | ||||
|---|---|---|---|---|
| Trustees' report |
1-2 | |||
| Independent | examiner's | report | ||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes to the accounts |
| FOR THE YEAR EN | DED 5A | PRIL | 2022 | ||||
|---|---|---|---|---|---|---|---|
| unrestricted | Endowment | Total | Total | ||||
| funds | funds | 2022 | 2021 | ||||
| Notes | E | 6 | |||||
| Investments | 3 | 88,408 | 88,408 | 73,718 | |||
| mEtemliture | |||||||
| Raising funds | |||||||
| Investment management |
costs | 13,743 | 13,743 | 7,142 | |||
| Charitable activities |
|||||||
| Relief of poverty and sickness | 5 | 47,127 | 47,127 | 15,050 | |||
| Other | 11,866 | 11,866 | 28,700 | ||||
| Support costs | 6 | 7~459 | 2/100 | 9r559 | 9585 | ||
| Total expenditure | 66,452 | 15,843 | 82,295 | 60,477 | |||
| Net Gains on investments | 150,767 | 150,767 | 450,310 | ||||
| Net income - movement | in funds | 21I956 | 134924 | 156880 | 463 551 | ||
| Reconciliation ofFunds | |||||||
| Total funds brought forward at 6Apdl 2021 |
76,493 | 21522,101 | 2,598,594 | 2,135,043 | |||
| Total funds carried forward at5 | April | ||||||
| 2022 | 98,449 | 2,657,025 | 2,755,474 | 2,598,594 | |||
| All income and expenditure | amounts | relate to | continuing | activities. |
| 2 | Prior year's statement | Prior year's statement | offinancial activities | offinancial activities | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | |||||
| funds | funds | 2021 | |||||
| 6 | 6 | 6 | |||||
| In can |
ow | nts f | |||||
| Investments | 73,718 | 73,718 | |||||
| ~Ex anditu~ni | |||||||
| Raising funds | |||||||
| Investment management |
costs | 7,142 | 7,142 | ||||
| Charitable activities |
|||||||
| Relief of poverty and sickness | 15,050 | 15,050 | |||||
| Other | 28,700 | 28,700 | |||||
| Support costs | 7i359 | 2i226 | gg585 | ||||
| Total expenditure | 51,109 | 9,368 | 60,477 | ||||
| Net gains on investments | 450,310 | 450,310 | |||||
| Net income - movement | in funds | 22,609 | 440,942 | 463,551 | |||
| Reconciliation of | Funds | ||||||
| Total funds brought | forward | at 6 April 2020 | 53r884 | 2r081 159 2135043 | |||
| Total funds carried forward at 5April | |||||||
| 2021 | 76493 | 2r522r101 2 598594 | |||||
| 3 | Income from investments | ||||||
| 2022 | 2021 | ||||||
| E | E | ||||||
| Income from listed | investments | 88,407 | 73,718 | ||||
| Interest receivable | 1 | ||||||
| 88,408 | 73,718 |
| Total expenditure | |||||
|---|---|---|---|---|---|
| Other | Grant | Total | Total | ||
| costs | funding | 2022 | 2021 | ||
| Raising funds | 8 | 5 | 8 | ||
| Investment management |
costs | 13,743 | 13,743 | 7,142 | |
| Charitable activities |
|||||
| Relief of poverty and sickness Other Support costs |
9I559 | 47gl27 11,866 |
47gl27 11,866 9J559 |
15050 28,700 9585 |
|
| 23r302 | 58r993 | 82 295 | 60477 |
| Grants payable | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Relief of poverty and sickness Other |
5 47,127 11,866 |
5 15,050 28,700 |
|
| 58,993 | 43,750 | ||
| Grants to institutions relating to relief of poverty |
and sickness comprise: | ||
| Ashgate Hospicecare - Covid Appeal British Liver Trust Helen's Trust Revive Healthy Living Centre Spinal Muscular Atrophy UK Treetops Hospice Under the Stars Archer Project Barnardo's |
1,500 +000 |
5,000 2,000 1,500 2,000 1,000 2,500 1,050 |
|
| BooBee - Prevent Breast Cancer Limited British Disabled Angling Society Candlelighters Dream Holidays Epilepsy Action Exodus Project Paces Place 2 Be Rotary Club of Hitchin Priory - Ukraine appeal Sheffield Samaritans Stephen Harrison Academy The Children's Trust The University ofShefiield |
1,000 1,585 1,000 2,000 1,000 1,400 4,142 1,000 5,000 1,000 2,500 2,000 20,000 |
||
| 47,127 | 15,050 |
| Grants payable - continued | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Grants to institutions relating to other |
comprise: | 6 | |
| Belvoir Cricket ik Countryside Trust Caudwell Children Centrepoint Bamsley Clothing Solutions Derventio Rehousing Help (Derby) Disability Awareness Community Gym Exodus Project (Barnsley) High Peak Homelessness Lines 8L Notts Air Ambulance Living Paintings - Blind Library Service Oundle Mencap Police Community Clubs of GB Ruskin Mill - Brantwood Special School Sheffield Mencap Smallpeice Trust Soul Roots, Methodist Church Walton Lea Partnership Countryside Alliance for Meadowhead School Buxton Civic Association Grimethorpe Activity Zone Meadowhead School - Onboard SheiTield Skate Park Royal Air Force Benevolent Fund Sheffield and Rotherham Wildlife Trust Southern Light Community Church Spencer Contact StChad Woodseats PCC |
1,000 1,000 1,800 1,000 1,000 2,000 2,000 2,066 |
1,000 1,000 2,500 1,500 1,000 1,000 600 1,000 5,000 1,000 2,500 2,400 2,000 1,000 2,000 3,000 1,500 (1,300) |
|
| 11,866 | 28,700 | ||
| Support costs | |||
| 2022 | 2021 | ||
| Accountancy charges - income Independent examination charges |
6r300 870 |
6,678 600 |
|
| Bank charges | 119 | 81 | |
| Grave upkeep and maintenance | 170 | ||
| Accountancy charges - capital |
2,100 | 2,226 | |
| 9,559 | 9,585 |
| Fixed asset inv | est | ments | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | Total | |||
| fund | fund | 2022 | 2021 | |||
| Li inv |
n | E | E | E | ||
| Market value at 6April 2021 | 4,206 | 2524,333 | 2528 539 | 2,078,872 | ||
| Disposals at opening | book value | (lg102g720) | (1I102I720) | (209,529) | ||
| Acquisitions at cost |
303 | fg0281&41 | lt029g144 | 237,059 | ||
| Change in value |
in the year | 150,767 | 150,767 | 422,137 | ||
| Market value at 5 | April 2022 | 4~509 | 2g&01I221 | 2r&05/730 | 2 528 539 | |
| Investment cash |
56,434 | 56,434 | (1,377) | |||
| At 5 April 2022 | 4,509 | 2,657,655 | 2,662,164 | 2,527,162 | ||
| Historical cost: | ||||||
| At 5 April 2022 | 4,509 | 1,942,427 | 1,946,936 | |||
| At 5 April 2021 | 4,206 | 1,774,472 | 1,778,678 |
| 11 | Creditors: | amounts | falling due within one year | falling due within one year | 2022 | 2021 |
|---|---|---|---|---|---|---|
| E | E | |||||
| Independent | Examination | charges | 750 | 600 | ||
| Accountancy | charges | 2,520 | 3,420 | |||
| 3,270 | 4,020 |
| 12 | Analysis ofnet assets | between funds | between funds | between funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | Total | |||||||
| funds | funds | ||||||||
| 6 | 6 | ||||||||
| Fund balances at 5April 2022 are represented | by: | ||||||||
| Fixed asset investments | 4,509 | 2,657,655 | 2,662,164 | ||||||
| Current assets | 96,580 | 96,580 | |||||||
| Creditors due within one | year | (2,640) | (630) | (3,270) | |||||
| 98g449 | +657g025 | 2g7551474 | |||||||
| Fund balances at 5April 2021are represented | by- | ||||||||
| as restated: | |||||||||
| Fixed asset investments | 4,206 | 2,522,956 | 2,527,162 | ||||||
| Current assets | 75,452 | 75,452 | |||||||
| Creditors due within one year |
(3,165) | (855) | (4,020) | ||||||
| 76,493 | 2,522,101 | 2,598,594 | |||||||
| Unrealised gains included |
in | the 2022 balances | |||||||
| On investments | 658,794 | 658,794 | |||||||
| 658,794 | 658,794 | ||||||||
| Reconciliation ofmovements | in unrealised | gains | |||||||
| Unrealised gains at 6 April |
2021 | 749g861 | 749r861 | ||||||
| In respect ofdisposals in |
year | (216,270) | (216,270) | ||||||
| 533,591 | 533,591 | ||||||||
| Net gains on revaluations | in year | 125,203 | 125,203 | ||||||
| Unrealised gains at 5 Apdl |
2022 | 658,794 | 658,794 |