OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Trustees RD
Law
W
Munro
C H Ringrose
M RWard
Charity number 1008638
Principal address 2 Rutland
Park
Sheffield
S102PD
Accountants BHP LLP
2 Rutland
Park
Sheffield
S102PD
Bankers Co-Operative Bank pic
84-86 West Street
Shelfield
S13SX
Solicitors Lupton Fawcett Denison Till
The Synergy
Building
Belgrave House
47 Bank Street
Shelfield
S12DR
Investment advisors Investec Wealth 8 Investment Limited
61 Napier Street
Shelfield
611BHA
Independent examiner W P Smith
FCA
CTA, Chartered Accountant of
J S Bethell &Co
70 Clarkehouse Road
Sheffield
5102U

Page
Trustees'
report
1-2
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the accounts

FOR THE YEAR EN DED 5A PRIL 2022
unrestricted Endowment Total Total
funds funds 2022 2021
Notes E 6
Investments 3 88,408 88,408 73,718
mEtemliture
Raising funds
Investment
management
costs 13,743 13,743 7,142
Charitable
activities
Relief of poverty and sickness 5 47,127 47,127 15,050
Other 11,866 11,866 28,700
Support costs 6 7~459 2/100 9r559 9585
Total expenditure 66,452 15,843 82,295 60,477
Net Gains on investments 150,767 150,767 450,310
Net income - movement in funds 21I956 134924 156880 463 551
Reconciliation ofFunds
Total funds brought
forward at 6Apdl 2021
76,493 21522,101 2,598,594 2,135,043
Total funds carried forward at5 April
2022 98,449 2,657,025 2,755,474 2,598,594
All income and expenditure amounts relate to continuing activities.

2 Prior year's statement Prior year's statement offinancial activities offinancial activities
Unrestricted Endowment Total
funds funds 2021
6 6 6
In
can
ow nts f
Investments 73,718 73,718
~Ex anditu~ni
Raising funds
Investment
management
costs 7,142 7,142
Charitable
activities
Relief of poverty and sickness 15,050 15,050
Other 28,700 28,700
Support costs 7i359 2i226 gg585
Total expenditure 51,109 9,368 60,477
Net gains on investments 450,310 450,310
Net income - movement in funds 22,609 440,942 463,551
Reconciliation of Funds
Total funds brought forward at 6 April 2020 53r884 2r081 159 2135043
Total funds carried forward at 5April
2021 76493 2r522r101 2 598594
3 Income from investments
2022 2021
E E
Income from listed investments 88,407 73,718
Interest receivable 1
88,408 73,718

Total expenditure
Other Grant Total Total
costs funding 2022 2021
Raising funds 8 5 8
Investment
management
costs 13,743 13,743 7,142
Charitable
activities
Relief of poverty and sickness
Other
Support costs
9I559 47gl27
11,866
47gl27
11,866
9J559
15050
28,700
9585
23r302 58r993 82 295 60477

Grants payable
2022 2021
Relief of poverty
and sickness
Other
5
47,127
11,866
5
15,050
28,700
58,993 43,750
Grants to institutions
relating to relief of poverty
and sickness comprise:
Ashgate
Hospicecare - Covid Appeal
British Liver Trust
Helen's Trust
Revive Healthy
Living Centre
Spinal Muscular
Atrophy
UK
Treetops Hospice
Under the Stars
Archer Project
Barnardo's
1,500
+000
5,000
2,000
1,500
2,000
1,000
2,500
1,050
BooBee - Prevent Breast Cancer Limited
British Disabled
Angling
Society
Candlelighters
Dream
Holidays
Epilepsy Action
Exodus Project
Paces
Place 2 Be
Rotary Club of Hitchin
Priory - Ukraine appeal
Sheffield Samaritans
Stephen
Harrison
Academy
The Children's
Trust
The University
ofShefiield
1,000
1,585
1,000
2,000
1,000
1,400
4,142
1,000
5,000
1,000
2,500
2,000
20,000
47,127 15,050

Grants payable - continued
2022 2021
Grants to institutions
relating to other
comprise: 6
Belvoir Cricket ik Countryside
Trust
Caudwell
Children
Centrepoint
Bamsley
Clothing
Solutions
Derventio
Rehousing
Help (Derby)
Disability Awareness
Community
Gym
Exodus Project (Barnsley)
High Peak Homelessness
Lines 8L Notts Air Ambulance
Living Paintings
- Blind Library Service
Oundle
Mencap
Police Community
Clubs of GB
Ruskin
Mill - Brantwood
Special School
Sheffield
Mencap
Smallpeice Trust
Soul Roots, Methodist
Church
Walton
Lea Partnership
Countryside
Alliance for Meadowhead
School
Buxton Civic Association
Grimethorpe
Activity Zone
Meadowhead
School - Onboard
SheiTield Skate Park
Royal Air Force Benevolent
Fund
Sheffield and Rotherham
Wildlife Trust
Southern
Light Community
Church
Spencer Contact
StChad Woodseats
PCC
1,000
1,000
1,800
1,000
1,000
2,000
2,000
2,066
1,000
1,000
2,500
1,500
1,000
1,000
600
1,000
5,000
1,000
2,500
2,400
2,000
1,000
2,000
3,000
1,500
(1,300)
11,866 28,700
Support costs
2022 2021
Accountancy
charges - income
Independent
examination
charges
6r300
870
6,678
600
Bank charges 119 81
Grave upkeep and maintenance 170
Accountancy
charges - capital
2,100 2,226
9,559 9,585

Fixed asset inv est ments
Unrestricted Endowment Total Total
fund fund 2022 2021
Li
inv
n E E E
Market value at 6April 2021 4,206 2524,333 2528 539 2,078,872
Disposals at opening book value (lg102g720) (1I102I720) (209,529)
Acquisitions
at cost
303 fg0281&41 lt029g144 237,059
Change
in value
in the year 150,767 150,767 422,137
Market value at 5 April 2022 4~509 2g&01I221 2r&05/730 2 528 539
Investment
cash
56,434 56,434 (1,377)
At 5 April 2022 4,509 2,657,655 2,662,164 2,527,162
Historical cost:
At 5 April 2022 4,509 1,942,427 1,946,936
At 5 April 2021 4,206 1,774,472 1,778,678
11 Creditors: amounts falling due within one year falling due within one year 2022 2021
E E
Independent Examination charges 750 600
Accountancy charges 2,520 3,420
3,270 4,020

12 Analysis ofnet assets between funds between funds between funds
Unrestricted Endowment Total
funds funds
6 6
Fund balances at 5April 2022 are represented by:
Fixed asset investments 4,509 2,657,655 2,662,164
Current assets 96,580 96,580
Creditors due within one year (2,640) (630) (3,270)
98g449 +657g025 2g7551474
Fund balances at 5April 2021are represented by-
as restated:
Fixed asset investments 4,206 2,522,956 2,527,162
Current assets 75,452 75,452
Creditors due within
one year
(3,165) (855) (4,020)
76,493 2,522,101 2,598,594
Unrealised
gains included
in the 2022 balances
On investments 658,794 658,794
658,794 658,794
Reconciliation ofmovements in unrealised gains
Unrealised
gains at 6 April
2021 749g861 749r861
In respect ofdisposals
in
year (216,270) (216,270)
533,591 533,591
Net gains on revaluations in year 125,203 125,203
Unrealised
gains at 5 Apdl
2022 658,794 658,794