----- Start of picture text -----
Childrens Leukaemia Soicety Charity No 1008634
Annual accounts for the period
Period end
Period start date 01/02/2021 To date 31/01/2022
----- End of picture text -----
Section A Statement of financial activities
| Recommended categories by activity Guidance Notes Incoming resources (Note 3) Income and endowments from: Donations and legacies S01 S07 Resources expended (Note 4) Expenditure on: Charitable activities S09 S12 S15 S17 S20 Reconciliation of funds: S21 S22 Total Net movement in funds Total funds brought forward Total funds carried forward Total Net income/(expenditure) Transfers between funds |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 59,299 - - 59,299 44,266 |
|---|---|
| 59,299 - - 59,299 44,266 |
|
| 63,793 - - 63,793 59,238 |
|
| 63,793 - - 63,793 59,238 |
|
| 4,494 - - - 4,494 - 14,972 - |
|
| - - - - - |
|
| 4,494 - - - 4,494 - 14,972 - |
|
| 101,357 - - 101,357 116,329 |
|
| 96,863 96,863 101,357 |
Section B Balance sheet
| Fixed assets Tangible assets Total fixed assets Current assets Investments Cash at bank and in hand Total current assets Creditors: amounts falling due within one year Net current assets/(liabilities) Total assets less current liabilities Total net assets or liabilities Funds of the Charity Unrestricted funds Total funds Signed by one or two trustees on behalf of all the trustees |
Note 5 7 6 8 |
Unrestricted funds Restricted income funds Endowment funds £ £ £ F01 F02 F03 46,573 - - |
Total this year Total last year £ £ F04 F05 46,573 63,410 |
|---|---|---|---|
| 46,573 - - |
46,573 63,410 |
||
| - - - 50,982 - - |
- - 50,982 38,639 |
||
| 50,982 - - |
50,982 38,639 |
||
| 692 - - | 692 684 |
||
| 50,290 - - |
50,290 37,955 |
||
| 96,863 - - |
96,863 101,365 |
||
| 96,863 - - | 96,863 101,365 |
||
| 96,863 - |
96,863 101,357 | ||
| 96,863 - - |
96,863 101,357 |
||
| Date of approval dd/mm/yyyy Print Name Signature |
Section C Notes to the accounts
Note 1 Basis of preparation
1.1 Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
The accounts have been prepared in accordance with:
----- Start of picture text -----
the Statement of Recommended Practice: Accounting and Reporting by
• and with Charities preparing their accounts in accordance with the Financial Reporting
Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16
July 2014
• and with the Financial Reporting Standard applicable in the United Kingdom and
Republic of Ireland (FRS 102)
• and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102.
Note 2 Accounting policies
2.1 INCOME
Recognition of income These are included in the Statement of Financial Activities (SoFA) when:
the charity becomes entitled to the resources;
· it is more likely than not that the trustees will receive the resources; and Yes No N/a
the monetary value can be measured with sufficient reliability.
Grants and donations are only included in the SoFA when the general income Yes No N/a
Grants and donations recognition criteria are met (5.10 to 5.12 FRS102 SORP).
In the case of performance related grants, income must only be recognised to the Yes No N/a
extent that the charity has provided the specified goods or services as entitlement to the
grant only occurs when the performance related conditions are met (5.16 FRS 102
SORP).
Legacies Legacies are included in the SOFA when receipt is probable, that is, when there has Yes No N/a
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Yes No N/a
Support costs The charity has incurred expenditure on support costs.
2.2 EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or Yes No N/a
constructive obligation committing the charity to pay out resources and the amount of
the obligation can be measured with reasonable certainty.
Support costs have been allocated between governance costs and other support. Yes No N/a
Governance and support
Governance costs comprise all costs involving public accountability of the charity and
costs
its compliance with regulation and good practice.
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their Yes No N/a
usage.
The charity has creditors which are measured at settlement amounts less any trade Yes No N/a
Creditors
discounts
2.3 ASSETS
Tangible fixed assets for These are capitalised if they can be used for more than one year, and cost at least £500
use by charity Yes No N/a
They are valued at cost.
----- End of picture text -----
The depreciation rates and methods used are disclosed in note 5.
Section C Notes to the accounts (cont)
Note 3 Analysis of income
----- Start of picture text -----
Restricted
Unrestricted income Endowment
funds funds funds Total funds Prior year
Analysis £ £
Donations Donations and gifts 59,299 - - 59,299 44,266
Total 59,299 - - 59,299 44,266
Income from Interest income - - - - -
investments: Total - - - - -
TOTAL INCOME 59,299 - - 59,299 44,266
----- End of picture text -----
Note 4 Analysis of expenditure
| TOTAL EXPENDITURE Total expenditure on charitable activities Expenditure on charitable activities Holiday costs & gifts to children Support costs Profit on sale of caravan Depreciation Analysis |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ 37,793 - - 37,793 35,808 9,163 - - 9,163 3,889 - - - - 16,837 - - 16,837 19,541 63,793 - - 63,793 59,238 63,793 - - 63,793 59,238 |
|---|---|
Section C Notes to the accounts
Note 5 Tangible fixed assets
5.1 Cost or valuation
| At the beginning of the year Additions Revaluations Disposals Transfers At end of the year Basis Rate At beginning of the year Disposals Depreciation At end of the year Net book value at the beginning of the year Net book value at the end of the year 5.3 Net book value 5.2 Depreciation and* |
Holiday Homes Office Equipment Total £ £ £ 195,409 690 196,099 - - - - - - - - - - - - 195,409 690 196,099 SL Non depreciating due to low value Straight Line ("SL") or Reducing Balance ("RB") 10 years 132,689 - 132,689 - - 16,837 - 16,837 149,526 - 149,526 62,720 690 63,410 45,883 690 46,573 impairments |
|---|---|
Section C Notes to the accounts (cont)
Note 6 Creditors and accruals
6.1 Analysis of creditors
| 6.1 Analysis of creditors | |
|---|---|
| Accruals and deferred income Total |
This year Last year This year Last year £ £ £ £ 692 684 - - Amounts falling due within one year Amounts falling due after more than one year |
| 692 684 - - |
Note 7 Cash at bank and in hand
Short term deposits Cash at bank and on hand Total
| This year | Last year | ||
|---|---|---|---|
| £ | £ | ||
| - | - | ||
| 50,982 | 38,639 | ||
| 50,982 | 38,639 |
Section C Notes to the accounts (cont)
Note 8 Charity funds
8.1 Details of material funds held and movements during the CURRENT reporting period
Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. The 'Total funds' figure below should reconcile to 'Total funds' in the blanace sheet.
* Key: PE - permanent endowment funds; EE - expendible endowment funds; R - restricted income funds, including special trusts, of the charity; and U - unrestricted funds
| funds | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Fund | ||||||||||
| balances | balances | ||||||||||
| Type PE, EE **R or UR *** |
Purpose and Restrictions |
brought forward |
Income | Expenditure | Transfers | Gains and losses |
carried forward |
||||
| Fund names | £ | £ | £ | £ | £ | £ | |||||
| The relief of children suffering from | |||||||||||
| General fund | UR | leukaemia | 101,357 | 59,299 | - 63,793 | - | - | 96,863 | |||
| Total Funds | 101,357 | 59,299 | - 63,793 | - | - | 96,863 | |||||
| 8.2 Details of material funds | held and movements during the PREVIOUS reporting period | ||||||||||
| Please give details of the movements of material individual funds in the reporting period together with a balancing figure for 'Other funds'. | The 'Total funds' figure | ||||||||||
| * Key: PE - permanent endowment funds; EE | - expendible endowment funds; R - restricted income funds, including special trusts, of the | charity; and U - unrestricted | |||||||||
| Fund | Fund | ||||||||||
| Type PE, EE **R or UR *** |
Purpose and Restrictions |
balances brought forward |
Income | Expenditure | Transfers | Gains and losses |
balances carried forward |
||||
| Fund names | £ | £ | £ | £ | £ | £ | |||||
| The relief of children suffering from | |||||||||||
| General fund | UR | leukaemia | 116,329 | 44,266 | - 59,238 | - | - | 101,357 | |||
| Total Funds | 116,329 | 44,266 | - 59,238 | - | - | 101,357 |
Virtual Cabinet Portal Digital Signatures
Digital Signature Verification
You can verify that this is a genuine Virtual Cabinet Document Portal signed document by uploading it to the following secure web page:
https://www.virtualcabinetportal.com/VerifySignedDocument
Signature Dates and Times
All dates and times shown in the signatures below are expressed in Coordinated Universal Time (UTC), which is generally equivalent to GMT. You can find out more about UTC at the following web page:
http://www.virtualcabinetportal.com/WhatIsUTC
Signature 1
Signed by Elaine Churchill using authentication code OHQsL0IzVU9BbElV at IP address 86.164.105.82, on 2022/03/24 12:30:26 Z.
Elaine Churchill's e-mail address is: childrensleukaemiasociety@hotmail.co.uk.