##
##
##
|Trustees||C LAmes|||||||
|---|---|---|---|---|---|---|---|---|
|||CA F Battersby|||||||
|||E Behan (Vice Chair)|||||||
|||I N Cadman|(Chair)||||||
|||I Callcott|||||||
|||A Cragg|||||||
|||D Evans|||||||
|||N M Kennedy|||||||
|||C Smart|||||||
|||I D Unalkat|||||(Appointed|16October 2021)|
|||K8O'Dempsey|||||(Appointed|16October 2021)|
|Company|Secretary|LParnell|||||||
|Chief Executive||5Stubbs|||||||
|Charity number||1007878|||||||
|Company|number|2658268|||||||
|Registered|office|Oak House|(Unit C)||||||
|||6Tebay Road|||||||
|||Bromborough|||||||
|||Wirral|||||||
|||Merseyside|||||||
|||CH62 3PA|||||||
|Auditor||Mitchell Charlesworth|||(Audit)|Limited|||
|||3rd Floor|||||||
|||5Temple Square|||||||
|||Temple Street|||||||
|||Liverpool|||||||
|||Merseyside|||||||
|||L2 SRH|||||||
|Bankers and deposit takers||Barclays Bank pic|||||||
|||20 Chapel|Street||||||
|||Liverpool|||||||
|||Merseyside|||||||
|||L3 BAG|||||||
|||CCLA Investment||Management||Limited|||
|||85 Queen|Victoria|Street|||||
|||London|||||||
|||EC4V 4ET|||||||
##
##
##
||||Page|
|---|---|---|---|
|Trustees' report|||1-15|
|Independent|auditor's|report|16-20|
|Statement of|financial|activities|21-22|
|galance sheet|||23|
|Statement of|cash flows||24|
|Notes to the financial||statements|25-46|
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
|CLAmes||||
|---|---|---|---|
|C A F Battersby||||
|E Behan (Vice Chair)||||
|I N Cadman|(Chair)|||
|JCallcott||||
|A Cragg||||
|A D Davies||(Resigned 25 May 2021)||
|D Evans||||
|M J Freeman||(Resigned 5 April 2021)||
|N M Kennedy||||
|CSmart||||
|J D Unalkat||(Appointed|16October 2021)|
|KBO'Dempsey||(Appointed|16October 2021)|
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
|Current financial year|Current financial year|||||||
|---|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Total|Total|
|||||funds|funds|||
|||||2022|2022|2022|2021|
||||Notes|6'000|6'000|6'000|6'000|
|income from:||||||||
|Donations
and|legacies|||711|70|781|676|
|Charitable
activities||||23,730|6|23,736|23,002|
|Totalincome||||24,441|76|24,517|23,678|
|Raising funds||||64||64|100|
|Charitable
activities|||6|23,696|17|23,713|22,650|
|Other|||13|39||39|47|
|Total resources expended||||23,799||23,816|22,797|
|Net incoming|resources before transfers|||642|59|701|881|
|Gross transfers|between|funds||52|(52)|||
|Net income for the year/||||||||
|Net incoming|resources|||694|7|701|881|
|Other recognised
gains and losses||||||||
|Actuarial
gain/(loss)
on defined benefit pension schemes||||2,433||2,433|(1,276)|
|Net movement|in funds|||3I127||3,134|(395)|
|Fund balances|at 1April 2021|||3,932|54|3,986|4,381|
|Fund balances|at31March 2022|||7,059|61|7,120|3,986|
##
##
##
##
|Prior financial|year||||||
|---|---|---|---|---|---|---|
|||||Unrestricted|Restricted|Total|
|||||funds|funds||
|||||2021|2021|2021|
||||Notes|6'000|6'000|6'000|
|Income from:|||||||
|Donations
and|legacies|||585|91|676|
|Charitable
activities||||22,990|12|23,002|
|Total income||||23,575|103|23,678|
|~ECh|||||||
|Raising funds||||100||100|
|Charitable
activities|||6|22,586|64|22,650|
|Other|||13|47||47|
|Total resources expended||||22 733|64|22,797|
|Net incoming|resources before transfers|||842|39|881|
|Gross transfers|between|funds|||(2)||
|Net income for the year/|||||||
|Net incoming|resources|||844|37|881|
|Other recognised
gains and losses|||||||
|Actuarial
gain/(loss)
on defined benefit pension schemes||||(1,276)||(1,276)|
|Net movement|in funds|||(432)|37|(395)|
|Fund balances|at 1April|2020|||17|4,381|
|Fund balances|at 31March 2021|||3,932|54|3,986|
##
##
##
||||2022||2021||
|---|---|---|---|---|---|---|
|||Notes|6'000|6'000|6'000|6'000|
|Fixed assets|||||||
|Tangible assets||15||5,431||5,663|
|Current assets|||||||
|Debtors||16|2,047||2,038||
|Cash at bank and in|hand||3,051||1,926||
||||5,098||3,964||
|Creditors: amounts|falling due within one||||||
|year||17|(1,819)||(1,525)||
|Net current assets||||3,279||2,439|
|Total assets less current liabilities||||8,710||8,102|
|Creditors: amounts|falling due after more||||||
|than one year||18||(399)||(1,183)|
|Provisions for liabilities||||(1,191)||(2,933)|
|Net assets||||7,120||3,986|
|Income funds|||||||
|Restricted funds||||61||54|
|Unrestricted
funds|||||||
|Designated
funds||24|6,050||5,201||
|General unrestricted|funds||2,200||1,664||
|Pension reserve|||(1,191)||(2,933)||
|||||7,059||3,932|
|||||7,120||3,986|
##
##
##
||||||2022||2021||
|---|---|---|---|---|---|---|---|---|
|||||Notes|6'000|6'000|6'000|f.'000|
|Cash flows from operating||activities|||||||
|Cash generated
from operations||||30||2,143||1,627|
|Investing|activities||||||||
|Purchase|oftangible fixed|assets|||(188)||(470)||
|Net cash|used in investing|activities||||(188)||(470)|
|Financing|activities||||||||
|Repayment
of bank loans|||||(830)||(618)||
|Net cash|used in financing|activities||||(830)||(618)|
|Net increase in cash and cash equivalents||||||1,125||539|
|Cash and|cash equivalents|at beginning|ofyear|||1,926||1,387|
|Cash and|cash equivalents|at end ofyear||||3,051||1,926|
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
##
|||Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|---|---|---|---|---|---|---|---|
|||funds|funds||funds|funds||
|||2022|2022|2022|2021|2021|2021|
|||f'000|f'000|f'000|f.'000|f'000|f.'000|
|Donations|and gifts|152|70|222||91||
|Coronavirus|Job Retention|||||||
|Scheme and Local Authority||||||||
|Support Grants||559||559|576||576|
|||711|70|761|585|91|676|
##
|||Charitable|Charitable|
|---|---|---|---|
|||Income|Income|
|||2022|2021|
|||f'000|f'000|
|Statutory
bodies||23,634|22,914|
|Training and employment|support|13|6|
|Subscriptions||1|1|
|Grants receivable||31|37|
|Garden centre income||1|27|
|Other income||56|17|
|||23,736|23,002|
|Analysis
by fund||||
|Unrestricted
funds||23,730|22,990|
|Restricted funds||6|12|
|||23,736|23,002|
##
##
##
||||Unrestricted|Unrestricted|
|---|---|---|---|---|
||||funds|funds|
||||2022|2021|
||||6'000|6'000|
|Fundraisin|and|ublicit|||
|Seeking donations,||grants and legacies||13|
|Staff costs|||62|87|
|Fundraising|and publicity||64|100|
||||64|100|
##
##
##
|||Charitable|Charitable|
|---|---|---|---|
|||Expenditure
2022
fI|Expenditure
2021
f'000|
|Staffcosts||18,811|17,896|
|Depreciation
and impairment||420|429|
|Provisions||686|599|
|Household||110|104|
|CVS||77|63|
|Social enterprise||15|14|
|Activities||27|32|
|Maintenance||110|79|
|Service contracts||147|150|
|Utilitias||231|251|
|Rent and rates||370|327|
|Communications||128|108|
|Transport||442|408|
|IT&reprographics||92|16|
|Marketing
&PR||6||
|Other||124|(40)|
|Insurance||282|274|
|||22,078|20,710|
|Share ofsupport costs (see note 7)||1,588|1,888|
|Share ofgovernance|costs (see note 7)|47|52|
|||23,713|22,650|
|Analysis
by fund||||
|Unrestricted
funds||23,696|22,586|
|Restricted
funds||17|64|
|||23,713|22,650|
||||||||||||||||||IUN||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||Ul||
||||||||||||||||||4||
||||||||||||||||||0||
||||||||||||||||||Ul||
||||||||||||||||||VlC0||
||||00
5
Tll
0
Vl|||||||4t
0
IV
IU|Ul
C
IU
Ul|41
C
ll|UlU0
C
Ul||||0
Ul
U
IJ
IU||
||||IU
Cl|||||||0
l9|0|0|0
l9||||||
||||IV
Cl||0
OO|r4
I
m|CI
0
M|44
0|44
IV
m||||||||tll
U||
||||IV||W||||||||||||0||
||||||||||||||||||ll||
||||||||||||||||||0||
||||||||||||||||||'ll||
||||4l
0
IUL
0
0|U|||||||||||||4I0.x
Ul0
0
tU||
||||||||||||||||||IUU0||
||||0t0fJ||ClOO
W|I
lfl|O
0
m|44
Vt|44
vf
M||||||||IV
Cll
4l||
||||00.0.||||||||||||||IU||
||||Vl||||||||||||||||
||||44
44O
~4||CIOO
W|lll
IV|O
O
W|m|O
IV||||||||Ul||
||||||||||||||||||440||
||||||||||||||||||14||
||||||||||||||||||f40||
|O|||IIIIJ0|8|O|||||ol|44
m|I/I|||||tll
0||
||||4I||||||||||||||||
|ZI-Z0tJ|||0
lP
II
0IJ||W|Ut|Cl
O|M
ttt|ID
O
VJ||||||||0
'00||
|I-Z|||0IL
Ul||||||||||||||IJ||
||P4||||||||||||||||||
||||||||||||||||||'44||
||||||||||||||||||Ul||
||||||||||||||||||JU||
|I
444||||||||||||0|'0||||00||
|c(|||||||||||||C||||0||
||||||||||||||||||U||
|Z
~g
Zz
al
o
444|0I
4IJ|0IJ
0aa
UI||||N
N
0
Vt|4400C
4l
C
0
(4
L|8
\I0
U
0|I
UI
0|Vl
44|ill0
0
a
IU
ttl
4l
w|44
IU
o
O
ltl
a
0|IV00
440
tlf
4I
E
4l
ll
N
2
I-|I
N
C
Ul
x
0|Ul
4I
4I
JU'0
8
4!
L
cl|V8
t
ttf
LII
h
C
L!|0
U
00.0.
IU
IU|Vl
IUIJ
0
Vl
Ul|
|Z|P.||||||||||||||||||
##
##
##
##
##
##
|||2022|2021|
|---|---|---|---|
|||Number|Number|
|Direct charitable||875|910|
|Management|and administration|41|55|
|Total||916|965|
|Employment|costs|2022|2021|
|||f'000|f'000|
|Wages and salaries||17,835|17,159|
|Social security|costs|1,293|1,233|
|Other pension|costs|996|963|
|||20,124|19,355|
##
##
##
|The number of employees|whose annual|remuneration|was f60,000or more were:|||
|---|---|---|---|---|---|
|||||2022|2021|
|||||Number|Number|
|E60,001 - E70,000||||2|2|
|f70,001 - E80,000||||1|1|
|f90,001-f100,000||||1|1|
##
##
|||Unrestricted|Unrestricted|
|---|---|---|---|
|||funds|funds|
|||2022|2021|
|||f'000|f'000|
|Financing|costs|39|47|
##
##
##
##
|15|Tangible fixed assets||||||
|---|---|---|---|---|---|---|
||||Freehold land|Leasehold|FIxtures snd|Totsl|
||||and buildings|improvements|fittings||
||||f'000|f'000|f'000|f'MO|
||Cost||||||
||At 1April 2021||5,879|2,726|392|8,997|
||Additions||82||106|188|
||Disposals||(5)|(3)|(90)|(98)|
||At 31March 2022||5,956|2,723|408|9,087|
||Depreciation
and impairment||||||
||At 1April 2021||1,596|1,436|302|3,334|
||Depreciation
charged|in the year|195|139|86|420|
||Eliminated
in respect|of disposals|(5)|(3)|(90)|(98)|
||At 31March 2022||1,786|1,572|298|3,656|
||Carrying amount||||||
||At 31March 2022||4,170|1,151|110|5,431|
||At 31March 2021||4,283|1,289|91|5,663|
|16|Debtors||||||
||||||2022|2021|
||Amounts
falling due|within one year:|||f'000|6'000|
||Trade debtors||||1,284|1,430|
||Other debtors||||12|20|
||Prepayments
and accrued income||||751|588|
||||||2,047|2,038|
|17|Creditors: amounts
falling due within one year||||||
||||||2022|2021|
|||||Notes|f'000|f'000|
||Bank(naos|||19|24|75|
||Other taxation and social security||||415|318|
||Trade creditors||||697|444|
||Other creditors||||183|71|
||Accruals and deferred|income|||500|617|
||||||1,819|1,525|
##
##
##
##
||||2022|2021|
|---|---|---|---|---|
|||Notes|g'000|f'000|
|Bank loans||19|364|1,143|
|Accruals and deferred|income||35|40|
||||399|1,183|
##
##
|Loans and overdrafts|||
|---|---|---|
||2022|2021|
||g'000|e000|
|Bankloans|388|1,218|
|Payable within one year|24|75|
|Payable after one year|364|1,143|
|21|Provisions|for liabilities||2022|2021|
|---|---|---|---|---|---|
||||Notes|6'000|6'000|
||Retirement|benefit obligations|22|1,191|2,933|
|||||1,191|2,933|
##
##
##
##
##
##
##
##
|Key assum|ption|s||||||
|---|---|---|---|---|---|---|---|
|||||||2022|2021|
|Discount|rate|||||2.8|2.1|
|Expected|rate|ofincrease of pensions||in payment||3.4|2.8|
|Expected|rate|ofsalary increases||||4.8|4.2|
|Rate ofinflation - CPI||||||3.3|2.7|
|Mortality|assumptions|||||||
|The assumed||life expectations|on retirement||at age 65are:|||
|||||||2022|2021|
|||||||Years|Years|
|Retiring today||||||||
|-Males||||||20.9|21.0|
|-Females||||||24.0|24.1|
|Retiring
in 20||years||||||
|—Males||||||22.4|22.6|
|—Females||||||25.9|26.0|
##
##
##
|Retirement
benefit schemes||||||||(Continued)|
|---|---|---|---|---|---|---|---|---|
|Amounts
recognised
in the profit and loss account:|||||||||
||||||||2022|2021|
||||||||6'000|6'000|
|Current service cost|||||||765|643|
|Net interest on defined benefit liability/(asset)|||||||61|25|
|Other costs and income|||||||10|10|
|Total costs|||||||836|678|
|Amounts
taken to other comprehensive||income;|||||||
||||||||2022|2021|
||||||||6'000|6'000|
|Actual return on scheme assets|||||||(2,230)|(3,193)|
|l.ess:calculated
interest element|||||||548|557|
|Return on scheme assets excluding|interest||income||||(1,682)|(2,636)|
|Actuarial
changes related to obligations|||||||(751)|3,912|
|The amounts
included
in the balance||sheet arising||from the charity's|obligations|in|||
|respect ofdefined benefit plans are|as|follows:|||||||
||||||||2022|2021|
||||||||6'000|6'000|
|Present value of defined benefit obligations|||||||29,309|29,228|
|Fair value of plan assets|||||||(28,118)|(26,295)|
|Deficit in scheme|||||||1,191|2,933|
|Movements
in the present value of|defined||benefit|obligations:|||||
|||||||||2022|
|||||||||f.'000|
|Liabilities at 1April 2021||||||||29,228|
|Current service cost||||||||765|
|Benefits paid||||||||(665)|
|Contributions
from scheme members||||||||123|
|Actuarial
gains and losses||||||||(751)|
|Interest cost||||||||609|
|At 31March 2022||||||||29,309|
##
##
##
##
##
|Movements
in the fair value of plan asset|s:|||
|---|---|---|---|
||||2022|
||||6'000|
|Fair value ofassets at 1April 2021|||26,295|
|Interest income|||557|
|Return on plan assets (excluding amounts|included|in net interest)|1,682|
|Benefits paid|||(665)|
|Contributions
by the employer|||145|
|Contributions
by scheme members|||123|
|Other|||(10)|
|At 31March 2022|||28,118|
|The fair value of plan assets at the reporting
period end|was as follows:||
|---|---|---|
||2022|2021|
||6'000|6'000|
|Equity instruments|10,656|10,492|
|Debt instruments|8,689|7,757|
|Property|2,081|1,788|
|Cash/liquidity|1,153|1,446|
|Other|5,539|4,812|
||28,118|26,295|
||||||la
41VC
la|N
N
IV0
V|W||I
0
IO|N
Ch
LD|||«'|Co|||||||r
00
ln|co
I/!
rv
tV|LD
m
IVI
co
LD|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||Ih||||||||||||||||||
|||||||||||||||||||||IV||||
|||||||||||||||||||||co
0|r
Cl|||
||||||C|||||||||||||||Ch||||
||||4I|||||||||||||||||||||
||||0O.
Ia
LJ
4IJ
IU0.
Ul|C
4-|I
I|'0
41
C
Cl
OX
Cl|W|||I/I
ID|I
I/I
I|ID
Ul
rv||rIA
CI|||||co
C3
m|LA
rv
N
IO
Q'0'||co
ID||
||||0|||||||||||||||||||||
||||0
10||44
E|g
Y
I|VI|||||||||||||co
0
Ul
Ch|r
Co
IVI
f|\n
I
00
IVI|rv
Cl
r|
||||Cl|||||||||||||||||||||
||||UI|||||||||||||||||||||
||||C|||||||||||||||||||||
||||10
CQ
O
10||la
alVOla
la|OI
IV
a|||I
to
IO
IV|I
Ln
ao
0|m
Vr
r|IO
Ln
tv
ra'|Vr
co
oo|N
r
CD
I|||||CI
D|Ch
g|fh
Cl||tn
IVI|
||||||IO|~C||||||||||||||||||
||||0|||||||||||||||||||||
||||taC0|||||||||||||rv|ID
LA|'|'|'Q
CD||||
||||40I|||||||||||||/V|Vr|||IA||||
||||ta|||||||||||||||||||||
||||41|||||||||||||||||||||
||||Cl
'D
C
al|O|N|'ll
la
'Q
O
41
CL|W|||||||00
Cl
Vr|0
O
I/I|Co
LA
Crt
rv|Co
co
In|~fl
«'||lflra
r||||
||||CL
X
Cl|CI||||||||||||||||||||
|||||Cl||||||||||||||||||||
||||00
I
0
4||g
8C|41
0I|W|cl
0
IO|'|'|cl
Co
N|IA
00
lll
th|vr
O
O
rV|ID
Q
N
Ol|CD
ID
Ul|to
0
0
I/I|vr
CI
ao
Ch|to
d
IVI
'lr|0
ID
O
Ml|0
I
fnt|rfl
ID
ao||IV
cc|
||||IU|||||||||||||||||||||
||||tQ|||||||||||||||||||||
|0
DZI-Z0|||I
Ia
E0IJ
Ul
'D
Cl||41
Q
Q|Q|||CD
0|LA
00
IO|N
m
—m||co
fV
N|r
IO
Ln||||||||||
||||IJ|||||||||||||||||||||
|Z||||||||||||||||||||||||
|I|CD||Tl
C'|||||||||||||||||||||
||||la|||||||||||||||||||||
|«C|||Lt|||||||||||||||||||||
|Z
z
QJ
Z
0|Crr
Cl
rcr
0
gg|Ul
C
t
5
Cla|41
0
'O
4
Q
E
0c
0|||||O.
O.
I/I
E
LL|IJ
g
vl
0
ta
O
Q
m|14
z|0
LU
Q|Cl0
ClZ
C
Qu
Cl
z
CI
D
C
u c c
CI
'
0
mlu|||41
0
N00
10
CQ
0g
CI|'00
00
C
VJ
0
O.|'Cl
U
0
u
CI|DC
C
0
c
Q.
IU
0|C0
41
8
co
10
IU
tn
0-|C
41
D
LD
20
Ul
C
01
tn
!0
CC|Q
0|Cl
E
N
Jo
E
4
E
0002
Cl
D
CD||
|Z|P.|||||||||||||||||||||||
##
##
##
##
|||Movement|Movement|in funds|||||
|---|---|---|---|---|---|---|---|---|
||Balance at|Incoming|Resources||Transfers|Balance at|Transfers|Balance at|
||1Aprg 2020|resources|expended|||1April2021||11March 2022|
||6|||6||6|||
|Fixed assets|||||||||
|fund|3,711,622||||678,940|4,390,562|607,816|4,998,378|
|Future 50|318,854|(1,820)||(3,317)|(313,717)||||
|Development|||||||||
|and property|||||||||
|fund|||||310,513|310,513|241,000|551,513|
|Pension risk|||||||||
|fund|||||500,000|500,000||500,000|
||4,030,476|(1,820)||(3,317)|1,175,736|5,201,075|848,816|6,049,891|
##
##
##
##
##
##
|25|Analysis ofnet assets between|funds||||||
|---|---|---|---|---|---|---|---|
|||Unrestdicted|Restricted|Total|Unrestricted|Restricted|Total|
|||funds|funds||funds|funds||
|||2022|2022|2022|2021|2021|2021|
|||E'000|E'000|E'000|E'000|E'000|E'000|
||Fund balances at 31|||||||
||March 2022 are|||||||
||represented
by:|||||||
||Tangible assets|5,431||5,431|5,663||5,663|
||Current assets/(liabilities)|3,218|61|3,279|2,385|54|2,439|
||Long term liabilities|(399)||(399)|(1,183)||(1,183)|
||Provisions
and pensions|(1,191)||(1,191)|(2,933)||(2,933)|
|||7,059|61|7,120|3,932|54|3,986|
##
||2022|2021|
|---|---|---|
||E'000|E'000|
|Within one year|471|662|
|Between two and five years|1,097|1,116|
|In over five years|413|586|
||1,981|2,364|
##
##
##
##
##
|Details ofthe charity's subsidiaries
at 31March|Details ofthe charity's subsidiaries
at 31March|2022 are as|follows:||||
|---|---|---|---|---|---|---|
|Name ofundertaking|Registered|Nature of business||Class of|%Held||
||office|||shares held|Direct|Indirect|
|The Wirral Centre for Autism|England and Wales Dormant||company|Ordinary|100.00||
|Limited (formerly Autism||||shares|||
|Together Limited)|||||||
##
##
|Cash generated
from operations|Cash generated
from operations|Cash generated
from operations||2022|2021|
|---|---|---|---|---|---|
|||||f'000|E'000|
|Surplus/(deficit)
for|the year|||701|881|
|Adjustments
for:||||||
|Depreciation
and impairment||oftangible fixed assets||420|429|
|Difference between|pension|charge and cash contributions||597|499|
|Movements
in working
capital:||||||
|(Increase)
in debtors||||(9)|(226)|
|Increase
in creditors||||434|44|
|Cash generated
from operations||||2,143|1,627|
|Analysis ofchanges|in net funds|||||
||||At 1Apdil 2021|Cash flows|AtSs March 2022|
||||f'000|f'000|f'000|
|Cash at bank and in|hand||1,926|1,125|3,051|
|Loans falling due within one||year|(75)|51|(24)|
|Loans falling due after more||than one year|(1,143)|779|(364)|
||||708|1,955|2,663|