OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Unrestricted Unrestricted
Note Funds Funds
2023 2022
2 2
Income
Investment income 110,080 93,061
Total 110,080 93,061
Expenditure
Raising funds (5,537) (8,015)
Charitable
activities
(73,783) (28,589)
Total (79,320) (36,604)
Net income
investments
before gains and losses on 30,760 56,457
Net (losses) Igains on investments (24,326) 151,759
Net movement in funds 6,434 208,216
Fund balance brought forward 2,871,360 2,663,144
Fund balance carried forward 2,877,794 2,871,360

Note 2023 2022
2 2
Fixed assets
Investments 2,704,274 2,624,858
Current assets
Cash at bank and in hand 244,513 317,613
244,513 317,613
Liabilities
Creditors; amounts falling due within one year 10 (70,993) (71,111)
Net current assets 173,520 246,502
Total assets less current liabilities 2,877,794 2,871,360
Funds
Unrestricted General fund (including revaluation
reserve) 12 2,877,794 2,871,360

Note 2023 2022
2 2
Cash flows from operating activities
Net movement
in funds
6,434 208,216
Decrease Increase
in creditors
10 (118) (37,409)
Loss / (gains) on investments 24,326 (151,759)
Net cash inflow from operating activities 30,642 19,048
Cash flows from investing activities
Investment
income reinvested
in
the fund 9 (110,080) (93,061)
Proceeds from sale of investments 6,338 4,347
Net cash outflow from investing activities (103,742) (88,714)
Net decrease in cash and cash equivalents (73,100) (69,666)
Cash and cash equivalents
year
at the start of the 317,613 387,279
Cash and cash equivalents
year
at the end ofthe 244,513 317,613
Cash and cash equivalents consists of:
Cash at bank and
in hand
244,513 317,613

section 252 ofthe
charitable objects.
Taxation of Char Taxation of Char geable
Gains Act
1992to the extent that these a re applied to its
8 (Losses) / Gains on Investment assets
Unrestricted Unrestricted
2023 2022
2 2
Realised gains 198 239
Unrealised
gains
(24,524) 151,520
(24,326) 151,759
9 Fixed Asset Investments
Unrestricted Unrestricted
2023 2022
2 2
Listed investments (at valuation):
Market value at 1 March 2,624,858 2,384,385
Additions 110,080 93,061
Disposals (6,338) (4,108)
Unrealised
net investment
(loss) / gain (24,326) 151,520
Market value at 28 February 2,704,274 2,624,858
Cost at 28 February 2,268,231 2,164,291
follows at the end ofthe p eriod:
Iillarket Market
Value Value
2023 2022
9 2
Cazenove Charity UCITS Fund 31.43% 904,540 31.5% 827,061
Cazenove Charity NURS Fund 62.54% 1,799,734 68.5% 1,797,797

10 Creditors falling due within one year Creditors falling due within one year Creditors falling due within one year Unrestricted Unrestricted
2023 2022
6 2
Grants payable
Accruals
66,313
4,680
65,721
5,390
70,993 71,111
11 Analysis of Funds Unrestricted Unrestricted
2023 2022
2
Unrestricted
At 1 March
general fund 2,871,360 2,663,144
Income 110,080 93,061
Expenditure
Investment
gains
(79,320)
(24,326)
(36,604)
151,759
At 28 February 2,877,794 2,871,360
12 Analysis of Net Assets Unrestricted Unrestricted
2023 2022
2 2
Unrestricted funds
Investments 2,704,274 2,624,858
Cash at bank 244,513 317,613
Net current
liabilities
(70,993) (71,111)
2,877,794 2,871,360
13 Financial
Instruments
Financial assets that are debt instruments measured at amortised costs:
Unrestricted Unrestricted
2023 2022
2 2
Cash at bank and in hand 244,513 317,613