Company regislralion number.. 02672194
Charity registration number- 1007702
Base51
(A company limiied by guarantee)
Annual Report and Financial Statemenls
for the Year Ended 31 March 2024
Community Accounting Plus
Units l & 2 North West
41 Talbot Street
Nottingha
NGI 5GL

Base 51
Contents
Reference and Administralive Details
Trustees Report
2to6
Independent Examiner's Report
Statement of Financlal Activities
8t09
Balance Sheet
io
Statement of Ca%h Flows
Notes lo the Financial Sialements
12to23

Base 51
Reference and Administratii'e Details
Trustees
P Morley, Chair
H Banl¢y
G KauT
M Orozco
F mu%￿fa
L Binney
N Stevenson. Treasurer
P Duckworth
S Trivedi
M Dunn
J Hipkiss
L Raddon Jackson
Senior Management Team
Jo J¢pson. CEO
Charity Registration Number
1007702
Company Registration Number
02672194
Registered Office
4a Peachey Sireel
Noiiingvham
N(TI 4AN
Independenl Examiner
John O'Brien. employee of
Coininunily Accounling Plus
Unils l & 2 Nonh We%1
41 Talboi Street
Noltingham
NGI 5GL
Solicitors:
Nelsons Solicitors
Pennine House
8 Stanford Street
Notlingham
NGI 7BQ
Lloyds Bank PLC
28 Gresham Sireel
London
EC2V7HN
Bankers
Page I

Base 51
Trustees Report
The trustees, who are directors for the putposes of company law. present the annual report together with the
financial stalements and auditors, report of the charitable coinpany for the year ended 31 March 2024.
Trustees and orricers
The Iru%lees kmd officers serving during Ihe year and since Ihe year end were as follows..
Trustees..
P Morley. Chair
H Bartley
Kaur
M Orozco
F Mustafa
L Binney
N Stevenson. Treasurer (appointed 19 June 2023)
P DuLkworth (appointed 5 December 2023)
S Trivedi (appointed 18 March ?0?4}
M Dunn (appointed 10 June 2024)
J Hipki%s (appoinled 10 June 2024)
L Raddon Jackson (appointed 5 December 2023)
T Knighi (resigned I l April 2024)
G Eves (resigned 5 December 2023)
M Barnell (resigned 15 June 2024)
Structure, governance and management
Nature ofgoverning documen¢
The charity is a company limited by guarantee and regislered charity. It is operaled under the rules of its
memorandum and articles of assoLiation dated 18th DeLember 1991 and mosl recenily amended 16th December
2018. It has no share Lapital and the liability of each member in the event of winding-up is limited lo £1.
Recruilmenl and appoinlmenl oflru51ee5
During this year we have employed a specialist agency Trlol for Profit People. to assist us in recruiting diverse
Trustees. who have the skillsel to enable the charity to deliver on current and future objectives.
Objectives and activities
Objec¢s and aims
The objects of the Centre are-
( l) To promote the preservation and protection of the physical and mental health of young persons between the
ages of I l and 25 in the City of Nottinghain Nottinghamshire and the East Midland5,'
(2) To advance the education of such young persons as aforesaid and to provide in the interests of social welfare
facilities for their recreation or other leisure-time occupation.
Page 2

Base 51
Trustees Report
Objectives, strategies and activilies
The main aclivities of Base 51 are in summary;
Provision of a young people's Counselling Service, working within our facility. communities and in GP
surgeTi¢%'
Pro￿.1￿10n of an open access youth centre. wilh affordable and acce%sible aclivities, welfare and health service
all under one roof,.
Provi%ion of lJrgeted programmes which address the welfatt of young people.
Provi%ion of a Training Academy which 1% central to the quality and a¢Lessibility of safe services for young
people in Nottingham and Nottingham%hire.
Public benefit
The public benefits Ihat flow from purpose { l ) are..
a) improving the ment141 and emolion1L I hei11ih of young peopl¢, so ihai they lead happier lives.
b) enabling young people to make h¢alihy decisions and be belter able io cope when ihings go wrong.
The public benefits ihal flow from purpose {2) are..
a) to equip young people with the skills and behaviours lo succeed in their chosen path:
b) to m&ike po%ilive use of their leisure time. building positive iTrnd supporting peer groups:
c) young people to be informed and able to make positive choices.
The tru%tees confirm Ih¢lt they have Lomplied with the requiremenls of seclion 17 of the Charitie% Act 201 I to
have due regy&ird to the publiL benefit guidance published by the Ch&Wity Commission for Eng7land 4ind Wales.
Achievements and performanee
The Board of Tru%lee% are incredibly ihankful for the dedicaiion of Ihe leain. their unwavering commitinent to
support young people has been inspiralional. They exlend their Ihanks and appreciation io everyone who has
supported Base 51 Ihi5 year a5 we move into our new year. in new premises and with new future plan5.
During this year w'e coniinued to feel the financial impaci of increasing costs, particularly associated with
running costs of NGY. Our priority was to relain as many froni line service5 as possible during thi5 year of
transition. Whilst we were unable lo pass any of the rising costs onto others using ihe NGY building we were
left no choice but to absorb1055e5 through our reserves. while negotialing new lease ternjs and designing an exit
strategy. From 1st Oclober 2023 our lease tem15 changed to a short ter]n 5eThwiced lease arrangement with
Nottingham City Council. and we had an exit plan lo move out of NGY by the 31 st March 2024.
We are proud to report that our ¢ore service5 were %u¢cessfully retained and this was due to our unwaverinb,
dediiation to in¢ome generation dnd entreneurial approach to service development.
Counselling.. during thib year we delivered 1373 Sessions across our full ¢ounselling provision. Presenting i55ues
include dnxiety, family and relational i55ues, exam 5tre55 and the ongoing impavt uf COVID. This year saw our
seLond year in partnership with ABL Health for our Lore service, this serviLe primarily offered a single session
inlervenlion.
NGY (managing the NGY building); we ivelcomed 4842 young people into NGY during this year, with 107
being new lo our services, some accessing the range of Base 51 sessions. others meeting with the Youth Justice
Serwice or joining the Princes Trust programmes.
Page 3

Base 51
Trustees Report
Open Access Youth Work. during this year we worked with 2791 young people across our universal youth
sessions, activilies included gaines nights, arts and crafts, cooking workshops, lopical discussions and film
nights. Many young people come lo Base 51 sessions as it is a safe place to meel with friends and just 'hang out,,
others need 1-2-1 services and support - this year we had altendances for crisis support.
Group Work - Outburst {LGBTQ+). Junior Outbursl, Young Leaders. Art in Mind. OutbuT51 continues to be one
of our flagyship services with 130 young people ￿'hO idenifiy as LGBTQI+ regularly joining sessions, Ihey enjoy
a safe SOLial space, meetingF new friends, acti￿.1t1es and wlecome in gFuest speakers to talk lo ihein about issues
th(It LGBTQI+ young people face. This group ivere also ￿ery involved in our media c(Impaigyn in March to raibe
awareness of our fundingy challengFes for ihe year ahead. able to speak confidenily and passionately about the
impact Ba%e 51 ha% had on their lives.
Evolution
trauma focu$8ed therapy for young people who have experienLed seTiOU% violence. Thi8 year
working with 118 young people who ha(1 experienced trauma. a ioial of 347 one to one coun%elling se%8ion
w¢r¥ held c1nd 53 support se%%ions with youih workeTS were also carried out io provide a holistic WTap around
erviL¢.
Social prescribing. this year we worked with the NNE Primary Care (yroup. and know Priinary Care Network,
coniinuing lo d¢￿'¢10p the young people's social pr¢sLribing projeci. This project includ¢4 a full lime SoLial
PresLribing Link Worker, and 8 0.5 FTE Coun5¢11or. additionally we had a part time Hybrid Young People,
Menial He6ilih Worker - this role be%pok¢ lo Arrow Healih PCN and was ￿e￿.elOped with the Clinical
Director who identified the benefit to paiienis using this specific model of support. During the year we received
573 referrals of young people referred by their LIP for mental health support.
Base 51 Training Academy; during this year we continued lo grow our Training Academy. This year we ran
accredited Youih Work Iraininsy courses with youth workers from the community and voluniary sector - which
wal funded Ihrougyh a contract with the Poli¢e and Crime Commi%%ioner and delivered youth work Iraii)ii)gy jii
P&lrtnership with the East of Enbyldnd Rebyional Youth Work Unit. This year .%dW us launLh our Couii%ellinb
ALademy having, gyained 'Centre ReLobynilion'with AIM (yroup. we delivered our first Luhort thi% year with
learners Lompletingy within this finanLial year.
During this year we supported a total of 39 volunteer roles. these volunteerinup opportunities ran&Fed froin
Loun%ellinb'. youth work. fundraising and event% and admini%lralion. Towards the end of thi% year we were
SULcessful with a National Lottery Award io expand and develop our Volunteering programme, Ihis mean8 we
can provide training and development pathways for all volunteers, supported by a dedicated Volunteer
Coordinator.
Financial review
During this year we saw a significant movement in our restricted funds balance. this was due to our long tenn
lease arrangements with Nottingham City Council. Ihe remaining balance of the sinking fund was returned, thi.s
value being £107,602. Whilst the City Council took on ihe running and maintenance of NGY from 0111012023
there were residual contracts that we were obliged to maintain and we had an agreement with NCC to reclaim
some of these costs that we incurred for day to day servcies, such as cleaning. The ongoing pressure on reserves
Teduced our unrestricted balance, this will impact fulure In￿estment and operational plans.
Policy on reserves
Trustees continue to agree reserves at the annual planning meeting each year. a target of six months continues to
be our aim.
HaN'ing these reserves enables us to continue with critical services for Trwlnerable young people if we experience
changes in funding. Longer lem funding challenges are considered in our risk regisler. and built into our income
generation strategy.
Page 4

Base 51
Trustees Report
Principal risks and uncertainlies
Financial ri.sks
The unrestricted fund deficit recognised during this year of £42,406 reflects the challenging and changTin
environinenl that we had to managye through. this follows the previous year of funding cuts, boih created
significant challenges that affeLied OUT unre%lricled reserve%. Our ongoing commitinent to operalionq and
d¢liv¢Ty l¢am8 were supported through funds. Ihis includes investment into income gen¢ralion and
diveTSification.
Plans for future periods
Aim.1 and kry i•hje£'tive.Iforfulure period.
Immediate plans for 2024 included the moving of facililies. the plan to move from NGY into a serviced building
in Nottin&yham was realised in April 2024. This move will support our future sustainability plans. reduce
ongoing ulilily and maintenance pressures and enable us lo focus on service provision.
Future plans currently include working in partnership with a developer. who is renovating and restoring a cold
war buildinb,. Ioc1<ted in the Beechd4?le 1< rea of Noltingham. Thi5 de￿elopment is broadly expected to be
completed within 3 years, afterwhich Base 51 intends lo lake up purpose desi&Jned spaces, and sUPPOrt some of
the m£in&igyed spaLe bookin&i%, this will enable B￿lse 51 to work more closley wilh a Loinmunity and build an
inLome stre&im whiLh may support lonbv tenn stability for the charity. This plan will be dependant on %ULLe%%ful
funding7 lar&yet% beinby met and planningy Lon.sent bein&i in pldLe, stralegyic financial and legial udviLe will be
sou&?ht to ensure that Base 51's interests are protected. The &7ovemance of this projeLI ￿.111 be bFiven oversi&yhi by
a de%igynaled comrnitlee, (iddilional skills and knowledgye will be introduced io the Board following a skill% audit.
Page 5

Base 51
Trustees Report
Statement of Responsibilities
The Irusl¢es (who ar¢ also the directors of Bas¢ 51 for ihe purw)s¢s of ¢oinpany law) are responsible for
pr¢paring Ihe Iiu%tee%' r¢porl and ihe financial %laieinenL% in accordance wilh appli¢abl¢ law and Uniled
Kingdoin AL¢oiinling Sianddrd% (Uniied Kingdom Generally Accepied Accounting PT8cli¢e). including FRS
102 "Th¢ Financial R¢porting Standard applicable in Ihe UK and Republic of Ireland" The reporl and accounl
have been prepared in acLordance wilh Ihe provi%ions in Ihe Companies Aci 2006 Telaiing ￿ small Lompanies.
Company law requires the trustees to prepare financial statements for each financial year. Under company law
the trustees must not approve ihe financial stateinents unless they are satisfied that they gFive a true and fair view
of the state of affaipa of the charitable coinpany and of ihe incoming resources and application of resourLe5,
inLluding7 Its income and expenditure, of the charitable company for that period. In preparing these finanLial
stalements, the trustees are required to-
select suitable accounting policies and apply ihem consistently;
observe the methods and principles in the Charities SORP:
make judgTements and eslimates that are reasonable and prudent-
state whether applicable accounling slandards. comprising FRS 102 have been followed. subject to any
material dep&1rtures disclosed and explained in ihe financial statemenis: and
prep4ire the finanLi(Il statcmenls on the going conLern basis unleiS it is inappropriate lo pre%ume that the
charit(Ible LOmP<iny will Lolliinue in business.
The trustees are responsible for keepin&, proper accounting records that can disclose with reasonable accuracy at
any time the finanLial po%ilion of the Lharilable company and enable them to en.%ure that the finanLial statements
Lomply with the Companies ALI 2006. They are also respon%ible for safeg7uardinb7 the assels of ihe Lhurituble
Loinpany and henLe for lakin&i reasonable %leps for the prevention and deleLtion of fraud and other irregyularitie%.
Small companies provision statement
Thi% report has been prepared in aLLordance with the small companies regime under the Companies ALI 2006.
The annual report was approved by the trustees of the charity 0nqthNAW)lw.￿4 and signed on ils behalf by..
P Morl
Trustee
Page 6

Base 51
Independent Examiner's Report to the trustees of Base 51 ('the Company,)
Independent examiner's report to the trustees of Base 51 ('the Company,)
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 March
2024.
Responsibilities and basis of report
As the charity's truslees of the Company (and also ils directors for the pu￿OSe5 of company law) you are
responsible for the preparation of the accounts in accordance with the requirements of ihe Companies Act 2006
('Ihe 2006 Act.).
Having salisfied myself that the accounls of ihe Company are not required io be audiled under Part 16 of the
2006 ALt and are eligible for independent examinalion, I report in respect of my examinalion of your charity's
ccLounls as carried out under section 145 of the Charities Acl 2011 ('the ?01 l Act,). In carrying out my
ex(Imination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the
2011 ALt.
Independenl examiner's statement
Sin¢e the Company's gross income exceeded £250,0(K) your examiner must be a member of a body listed in
section 145 OF the 201 l Aci. l confim) thai l am qualified io undertake the exaininalion because l ain a member
and Fellow of the Association of Charity Independeni Examiners. which is one of the listed bodies.
I have completed my ex1& min<1tion. I confinn that no mallers have coine lo my attention in conneclion with the
examination giving me cause lo believe that in any material respect:
l. accounting records were noi kept in respeci of the Company as required by section 386 of the 2006 Act; or
2. the accounts do not accord with those records. or
3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any
requirement that the accounts give a 'true and fairf view which is not a matter considered as part of an
independent examination; or
4. the aLLount% have not been prepared in aLLordance with the methods and prinLiple% of ihe Sialement of
Recommended Practice for accounlingi and reporting by charilie% lapplicable lo charilies preparing, their
account% in accordance wilh Ihe Financial Reporting Siandard applicable in ihe UK and Republic of Ireland
(FRS 102)].
I have no LonLerns and have Lome aLros.s no other Matte￿ in conneL'lion with the examination to which attention
should be drawn in this report in order to enable a proper understanding of the accounts lo be reached.
'Brien MSL, FAIA, FCCA. FCIE. employee of Community A¢¢ounting Plus
Fellow of the Asso¢iation of Charity Independent Examiners
Units 1 & 2 North West
41 Talbol Street
Nottingham
NGI 5GL
Date:....
Page 7

Base 51
Statement of Financial Activities for the Year Ended 31 March 2024
(Including Income and Expenditure Account and Statement of Total Recognised Gains
and Losses)
Total
2024
Total
2023
Unrestricted
Restricted
Note
Income and End0￿,Me￿tS from:
Donations and legacies
Charitable activlties
Investment income
162.093
111,029
158
162.093
487,487
158
117.431
419,614
68
376.458
Total income
273.280
376.458
649.738
537,113
Expenditure on:
Charit(tble (iLtivities
(319,574)
{491.786)
(811,360)
(682,617)
Total expenditure
(319,574)
(491.786)
(811,360)
(682,617)
Net expenditure
Transfers between funds
(46,294)
4,248
(115.328)
{4.248)
(161,622)
(145,504)
Net movement in funds
(42,046)
(119.576)
(161,622)
(145.504)
Reconciliation of funds
Total funds broug7ht forward
268.13?
122.641
390.773
536.277
Total funds carried forward
18
226,086
3.0()5
229.151
390.773
All of the charity's activitie5 derive from coniinuing operations during the above two periods.
The funds breakdown for the period is shown in note 18.
The notes on pages 12 to 23 forni an integral part of these financial statements.
Page 8

Base 51
Statement of Financial Activities for the Year Ended 31 March 2024
(Including Income and Expenditure Account and Statement of Total Recognised Gains
and Losses)
These are the figures for the previous accounting period and are included for comparative purposes
Unrestricted
Restricted
Total
funds
funds
2023
Note
Income and Endom'ments from:
Donation% and legaLie
Ch¢iritabl¢ aLtiviti¢%
Inve%tmeni income
17,431
135,253
68
117,431
419,614
68
284.361
Total Income
252,752
284.361
537.113
Expenditure on:
Charitable activities
(335.036)
{347.581)
(682.617)
Total expenditure
(335.036}
(347.581)
(682.617)
Net expenditure
Transfers between funds
(82.284)
132.271
(63,220)
{132,271)
(145,504)
Net movement in funds
49.987
(195,491)
(145,504)
Reconciliation of funds
Total fund% brought forward
218,145
318.132
536.277
Total funds carried fonvard
268.132
12?.641
390.773
The notes on pages 12 to 23 forni an integral part of these financial statements.
Page 9

Base 51
(Registration number: 02672194)
Balance Sheet as at 31 March 2024
2024
2023
Iyote
Fixed assets
Tangible assels
12
1.490
2,558
Current assets
Debtors
Cash at bank and in hand
13
55.986
236.738
75,932
339.264
14
292.724
415,196
Creditors: Amounts falling due within one l'ear
15
(65,063)
(26,981)
Net current assets
227.661
388,215
Net assets
229.151
390.773
Funds of the charity:
Restricted income funds
RestriLl¢d funds
18
3.065
122.641
Unrestricted income funds
UnrestriLted funds
226.086
268,132
Total funds
18
229.151
390.773
For the financi411 year endingy 31 March 2024 the charity was entitled to exemption from audit under section 477
of the Companies Act 2006 relating to small companies.
Directors, responsibilities:
The members have not required the charity to obtain an audit of its accounts for the year in queslion in
aLLordanLe with section 476; and
The direLtors aLknowledge their respon.8ibilities for ¢omplying with the requirements of the ALt with re8peLt
to aLLounting reLord% and the preparation of aLcounts.
These financial 5tatement5 have been prepared in accordance with the Special provisions relating to companies
subject to the small cotnpanies regime wiihin Part 15 of the Coinpanie5 Aci 2006.
The financial statements on pages 8 to 23 were approved by the trustees. and authorised for issue on
6th Novernber 2024 and signed un their behalf by=
N Stevenson
Trustee
The notes on pages 12 to 23 forni an integral part of these financial statements.
Page 10

Base 51
Statement of Cash Flows for the Year Ended 31 March 2024
2024
2023
Note
Cash floivs from operydting activitie5
Net cash expendilure
(161,622)
(145,504)
Adjustments to cash flows from non-c2sh items
Depreciation
Investment income
1.068
(158)
8.866
(68)
(160.712)
(136,706)
Working capital adjustments
Decrease in debtors
ncrease in credilors
Decrease in defe￿ed income
13
15
15
19,946
38,082
53,690
9.691
(26,794)
Net L&8h flow8 from operating aLlivities
(102.684)
(100,119)
Cash flows from Investing aelivilies
Interest receivable and similar income
PurLhase of tangible fixed assets
158
68
(550)
12
Net cash flows from investing activities
158
(4112)
Net deLrease in cash and cash equivalents
(102.526)
(100.601)
Cash and cash equivalents at l April
339.264
439,X()5
Cash and cash equivalents al 31 March
236.73
339.264
Reconciliation of net cash llow to movement in nel funds
DeLrease in cash
(102,526)
(100,601)
Net funds al l April 2023
339.264
439,865
Net funds al 31 MarLh 2024
236.73
339,264
All of the cash flows are derived from conlinuing operations during ihe above two periods.
The notes on pages 12 to 23 forni an integral part of these financial statements.
Pagell

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
l Accounting policies
Summary of significant accounting policies and kev accounting estimates
The principal accounting policies applied in the preparation of these financial statements are sel out below.
These policies have been consislently applied to all the years presented, unless oiherwise stated.
Stydtement of compliydnee
The financial statements have been prepared in accordance with Accountingy and Reporting, by Charities-
St<ltemenl of ReLommended Practice (applicable lo charities preparing their accounls in accordance w'ith the
FinanLi<tl Reporting St<tnd¢trd appliLable in ihe UK and Republic of Ireland {FRS 102)) (issued in OLlober 2019)
{Charities SORP (FRS 102)). the Financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102) and the Companies Act 2006.
Basis of preparation
ci%¢ 51 Tneet% th¢ definition of (I publiL benefit entity under FRS 102. A%%el% &ind li(Ibililies iire initially
reLog¥ni%ed al hi%loriL&il LL)sl or tran%aLtion Viilue unless otherwise stated in the relev<￿t &lLLounling' poliLy nole%.
Going concern
The tin<inLial %l<itemenls h&ive been prepared on a going concern basis.
Income and endowments
Voluntary income inLluding7 donations, gifts, legaLies and grants Ihal provide Lore funding or are of a gieneral
nature is recogFni%ed ￿'hen the charily has eniiilemeni lo Ihe income. il is probable thai the income will be
received and the amouni can be measured wilh sutricieni reliabilily.
Diinotinn.i and legacie.I
Donations are recogni5ed when ihe charity has been nolified in writing of both the amount and settlement date.
In the event thal a donation 15 subjecl to conditions thal require a level of performance by the charity before the
charity is entitled to Ihe fund5. the income is deferred and not recognised unlil either those conditions are fully
mel. or the fulfilmenl of those conditions is wholly wiihin the conlrol of ihe charity and il is probable thal Ihese
conditions will be fulfilled in the reporting period.
Gronh" reeeivuble
Grants are recogni5ed when the charity has an enlitlemenl lo the funds and any conditions linked to the grants
have been mel. Where pert"omiance conditions are attached to the grant and are yet lo be met, Ihe incoille is
recognised as a liability and included on the balance sheet as deferred income to be released.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to ihat expenditure, it is probable
settlement is required and the amount can be measured reliably. All costs are allocaled to the applicable
expenditure heading that aggregale similar costs to that category. Where costs cannot be directly attributed to
particular headings they hai'e been all(Kated on a basis consistent with the use of resources, with central staff
costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the a55et's use.
Other support costs are allocated based on the spread of staff costs.
Page 12

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
Charilable activilies
Charitcible expenditure comprises those costs incurred by the charity IT) the delivery of ils actiTr'ities and service5
for its benefiLiaries. li includes both costs ihal Lan be allocaled directly lo such activities and Ihose Losts of an
indireLI nclture neLessary to SUPPOrt them.
Government grants
Govemment grant8 are recognised based on the accrual model and are measured at the fair value of the atstset
received or rec¢ivabl¢. Grant% are Lla%%ifi¢d a% relating either to r¢￿enue or lo assel%. Grants relating to revenue
are r¢cogni%ed in inLome over ihe period in ivhiLh the rclated co%L% are reLognised. Grants relating lo a%%'el%' are
reLogni%¢d over the cxpcLt¢d u%clul lifc of th¢ a%%et. Wh¢r¢ part of a grant r¢lJting to an a%%¢1 ]% d¢f¢rred, it 1.4
recogni%ed a% deferred income.
Taxation
The charity is considered io pass th¢ tests sel out in Paragraph I Schedule 6 of ihe Finance Act 2010 and
ther¢for¢ it meets ihe definition of a chari111 bl¢ company for UK corporation lax purposes. Accordingly. the
charity is potentially exempi Irom t41xaiion in respect of incoine or capital g42ins received wiiliin C¢llegorie.4
covered by Ch14 pler 3 P¢1rt 1 l of the Corporaiion Tax Act 2010 or Seciion 256 of ihe Taxation of Chargeable
Gains Acl 1992, 10 the exleni that such income or gains are applied exclusively lo charitable purposes.
Tangible fixed assels
Indi¥'idu<il fixed a.%.%els io.%lin& £100 or more are initially recorded at cost. less any subsequent accuinulated
depre¢ialion subsequent ￿lumUlated impalmient losses.
Depreclalion and amortlsation
Depr¢Lialion 1,% provided on langyible fixed assets so as lo wyite off the cost or valuation. less any estimated
residual value. over iheir expected useful economic life as follows:
Asset class
Furnilure & equipment
Computer equipment
Depreclatlon method and rate
15.0 /0 straight line
33.3 % straight line
Trade debtors
Trade debtor% are amount,$ due from Luslomen% for mer¢handise bold or servi¢es perforn]ed in the ordinary
ours¢ of business.
Trade debtors are recognised initially at the transaLlion price. They are subsequently measured al amortised cost
utsing the etTeLlive interest method. less provision for impainnenl. A proN'ision for the impainnenl of Irade
debtors is established when there is objeLtiN'e evidence thal the charity will not be able to LolleLt all amounls due
auLording to the original tenns of the reLeivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits. and other short-tenn highly liquid
investments Ihal are readily convertible to a known amount of cash and are subject to an insignificanl risk of
change in value.
Page 13

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
Trade ereditors
Trade creditors are obligations lo pay for goods or ￿]CeS ihal have been acquired in the ordinary cour%¢ of
bu%ine%% from siippliers. Ac¢ounls payable are cla88ified as curreni liabililies if the vharily does nol hav¢ an
un¢ondilional righi, al the end of the reporling period, to defer seiilemeni of the crediior for al l¢asl Iwelve
monihts afi¢i th¢ r¢porling date. If th¢r¢ 1% an uncondilional right io defer %etil¢meni for ai l¢asl Iwelve monihs
after the reporling date. they are presenled as non-cuffenl liabililies.
Trade creditors are recogntsed initially at the transaction price and subsequently measured al amortised cost
using the etfeclive interest method.
Fund Structure
Unrestricted income funds ar¢ general funds that are availabl¢ for us¢ at the trustees, discretion in furtherance of
the objectives of the charity.
Re%lriLl¢d inLome fund% tho%e granL% for use in a particular area or for 4peiific pury)ose%. the u4e of whiLh is
re%triLt¥d to that ￿ed or pury)0se.
Pt'nsions and othLr post retirement oblig*tions
Th¥ Lh<irily opLr411L% ¢1 dL'finLd Lonlribution pLn%ion scheme for employee%. The of the 4Lheme are held
8ep4ifctlely from tho%e of the Lharily. Pension Lo%ls ch¢irgFe4 in the Statement of Financial ALtivili¥% repre%ent the
contribuiions payable by the charity during the year.
Page 14

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
2 Income from donations and Icgacies
Unrestricted
funds
General
Total
2024
Total
2023
Donations and legacies;
Donalions from companies, trusls and similar
proceeds
Grants. including capital grants;
(iovernment granls
127,463
127.463
117,431
34,630
34,630
16?,093
162.093
117,431
3 Income from charitable activities
Unrestricted
funds
General
Restricted
funds
Tot21
2024
Total
2023
Grant income
Room hire income
Oiher income
Contracts
121,214
56,581
121.214
56,581
33,1107
275.885
20,485
90.004
2,250
306.X75
33,807
77,222
1911.663
111.029
376,458
487.487
419.614
Page 15

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
4 Grants & donations
Unrestricted
funds
Restricted
funds
Total
The Multiplayer (iroup
Mazars Charitable Trust
New Art Exchange
Notts PCC
Nottingham Playhouse
Refugee Forum. The Sycamore Centre
The Nalional Lottery Community Fund - RC Midlands
Region
The Henry Smith Charity
Morrisons Foundation
Crowdfunder
B&Q Found<ltion
Hedley Found<ltion
Corporc1te donations
Sundry donations
1.000
13.500
300
1.000
13,500
300
34,630
44,097
700
78,727
700
2.500
2.500
59,117
59.117
53.000
7.000
4.991
8.000
3.OUO
32.221
19.251
53.000
7.000
4.991
8.000
3.000
32.221
19.251
162,093
121.214
2113.307
5 Investment income
Unreslricted
funds
General
Total
2024
Total
2023
Interest reLeivable and similar inLome:
Interest reLeivable on bank depo.sits
158
158
68
Page 16

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
6 Expenditure on charitable Ydctivities
Unrestricted
General funds Restricted funds
Total
2U24
Total
2U23
Salaries Nl & pensions
Staff iravel
Depreciation
Utilitie%
Premitse% in%uranLe
Property repair% & maintenance
Carelciking
TL.IL'phone & internel
Adverti%ing & publiLations
Compul¢r running LO%t
Mi%L¥llaneou% expen%e%
R¥fre%hment% & ho8pit(Ilily
Project cost
Other agyenLie% & Lonsuliants fees
Staff Iraining & 8upervisory costs
Coun%ellingT co%IS
Printing & slalionery
ALLountanLy fees
Bank charges
First aid
Sewerage & waste
Licenses
Insurance
Grants paid
Recruitment
Fundraising
Volunleer expenses
Sinking fund repayment
215.280
173
246,360
.395
1.068
19.323
7.713
45,418
40.972
1.547
876
461.640
1,568
1,068
19,323
7,713
45.488
42,061
17,159
2,469
24,684
7,388
1,858
1,050
25,832
6,1184
830
3,()12
1,980
650
476,706
1,244
8,866
20,578
15,846
24,550
42,238
18,284
2.932
20,107
70
1,089
15.612
,593
24.684
7,388
1.858
535
6.315
2.577
2.694
2.988
15,458
4.380
515
19.517
4,307
830
2,208
1.98U
545
1.404
().828
1.944
933
174
2.957
1.494
2.929
420
1.056
6.579
432
105
3.790
1.168
3,790
1,770
7,023
10,236
1,156
6,350
176
107.602
602
7.023
10.236
1.156
580
24
107.602
5,770
152
319.574
491,786
811.360
682.617
Page 17

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
7 Net incomingloutgoing resources
Net oulgoing r¢sourc¢% for ihe year include..
2024
2023
Depreciation of fixed assets
1.068
8,866
8 Staff costs
The aggregate payroll costs were as follows..
2024
2023
Staff costs during the year were:
Wages and S<21<2ries
Social security costs
Pension costs
416.167
27.450
18.023
436.301
21.831
18.574
461.640
476,706
The monthly average number of persons (including senior management team) employed by the charity during
the Ye￿ was ats follow%'.
2024
No
2023
No
A verage number of employees
25
26
13 (2023 - 14) of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension SL'hemes for the year totalled £18,023 (2023 - £18.574).
The number of employees who.se emoluments fell within the following bands was..
2024
2023
£60,001- £70,000
The total employee benefits of the key management personnel of the charity were £66,232 (2023 - £61,354).
9 Trustees remuneration and expenses
No truslees, nor any persons connected with them, have received any remuneration from the charity during the
year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 18

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
10 Fees payable to independent examiner
During the period, th¢ fee% payable (excluding VAT) io Ihe charity's independenl exaininer Communily
Accounting Plus are analysed a5 follow5:
2024
2023
Independent examination
Other financial services
1.650
3.814
1,620
4,119
5.464
5,739
I l Related party Iransaclions
There were no related party transactions in ihe year.
12 Tangible fixed assets
Furniture and
equipment
Compuler
equipment
Total
Cost
At l April 2023
76.577
41.962
118.539
At 31 March 2024
76.577
41.962
118.539
Depreciation
At l April 2023
Char&Fe for the year
74.019
1.068
41.962
115.981
1.068
Ai 31 March 2024
75.087
41,962
117,049
Net book value
At 31 March 2024
1.490
1.490
At 31 Mar¢h 2023
2.558
2.558
13 Debtors
2024
2023
Trade debtors
Prepayments
Accrued income
Other debtors
25,382
3,444
64,331
8,565
3,023
13
27,160
55,986
75,932
Page 19

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
14 Cash and cash equivalent5
2024
2023
Cash on hand
Cash at bank
137
339.127
236.733
236.738
339.264
15 Creditors: amounts falling due within one )'ear
2024
2023
Trade creditOT%
Other I￿atiOn and %OLial %ecurity
Accrualts
42,104
18,673
4,286
9,785
9,964
7.232
65.063
26.981
16 Charity status
The charity is a company limited by guarantee and consequently does not have share capital. EaLh of the
trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of
liquidalion.
17 Taxation
The charity is a registered charity and is Iherefore exempt from taxaiion.
Page 20

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
18 Fund5
Balance at
31 March
2024
Balance at I
April 2023
Incoming
resources
Resources
expended
Transfers
Unrestricted funds
General
General
268,132
273,280
(319,574)
4,248
226,086
Restrieted funds
NGY
NGY Sinking Fund
Academy
Evolution
Outburst
SoLial Pre%Lribing
Youth ProjeLt
Communiiy Art Therapist
Step up lo Inspire projeLI
56.581
(127.396)
(107.602)
{45,963)
{23,197)
{10.627)
{89,893)
{41.056)
(6,676)
{39,376)
70,815
{15,039)
(29,027)
(5,413)
3.260
{26,413)
(2.431 }
122.641
74.990
28.610
7.367
116.306
43.487
9.741
39.376
3.065
Total restrlcted funds
122.641
376.458
(491.7116)
(4.24X}
3.065
Total funds
390,773
649.738
(811.360)
229,151
The transfers from the Youth Project. Academy. Evolution and Social Prescribing funds to the General fund
represent Contributions towards core costs.
The transfer from the General fund to the NGY and Outbursi funds is lo Cover the deficit on these activities.
The tran%fer from the NGY Sinking fund to the General fund relates to activitie% which have Leased. and the
release of any restri¢lions on the use of these fund%.
The 5peLifi¢ purposes for whilh the funds are to be applied are as follows:
NGY City Coun¢il. This fund hab been established to run the NGY building and serviies therein for young
people.
NGY Sinking Fund - City Council. Thebe are fiAnds set aside to cover future building costs.
Evolution is supported by the OtTice of the Police and Crime Commissioner and Nottinghamshire Violence
Reduction Unit, and ￿'OrkS Wlth young people who have been affecied by serious violence. It offers an acce55 to
tralima infonned therapy and one to one support.
Outburst is a programme providing support for a group of young LGBTQ+ people.
Social Prescribing - this projecl includes a full lime Social Prescribing Link Worker. and a 0.5 FTE Counsellor.
During the contracted period ( froin August 2021) we delivered 70 sessions to young people who had been
referred by their GP for mental health support.
Youth Project - activilie5 included game5 night5, arts and crnfts, cooking workshops, topical discussions and
film nights. Many young people Lome to Ba5¢ 51 se55i0nb as It 15 a safe place io in¢et with friends and just 'hang
out,, others need 1-2-15¢rviceb and 5UPPOrt - this year we had 296 attendances for support.
Page21

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
Academy - this year we began delivery on the Youih Work commissioned training, over the year we registered
33 learners on the Level 2 Youih Work courses, 10 learners on Ihe Level 3 and 13 learners on CPD courses. All
of these courses wee run face to face from NGY.
Community Art Therapist - this projecl offers an art iherapy for young people affected by serious violence.
Providing choice and control for young people who prefer Ihis as an alternative lo talking therapies, reducing
barriers lo engl¢ gFe in therapy and enable them to move forward positively in their lives.
Slep up lo Inspire
this projecl Lreates a pipeline of 'trusted adults,
supporting thein lo improve their
employ¢ibility skills and improve levels of confidence. The project offers volunteers a pathway to funded
trainingy, workplace experienLe and netw'orks to future einploymenl opportunities.
The.se are the./igure.s.for iheprevioii.s accoiinlingperiod and are inc114dedfor comparafii'e purpo.se.¥
Balance at
31 March
2023
Balance at I
April 2022
Incoming
resources
Resources
expended
Transfers
Unrestricted fund5
General
tieneral
218.145
252.752
(335.036)
132.271
268,132
Restrlcted
Ntiy
Ntiy Sinking Fund
Academy
Evolution
Outburst
SoLial PresLribing
Youth ProjeLt
90.240
(162.973)
72.733
(1118.919)
{23.701)
{13.501}
(8,272)
{27.237)
56.626
311.560
122,641
59.966
25.455
14.664
74.7311
19.298
{36.265)
{11.954)
(6.392)
(47.501)
{82.496)
6.572
Total restricted funds
318,132
284.361
(347.581)
(132,271)
122.641
Total funds
536.277
537.113
(682.617
390,773
Page 22

Base 51
Notes to the Financial Statements for the Year Ended 31 March 2024
19 Analysis of net assets between funds
Unrestricted
2024
Total funds
Gener21
Restricted
Tangible fixed assets
Current assets
1.490
289,659
(65.063)
1.490
292.724
(65.063)
3.065
Current liabilities
Total nel assets
226,086
3.065
229,151
Unrestricted
2023
Total funds
General
Restricted
Tangible fixed ass¢ts
Current a%%ets
Current liabilities
2.558
147.064
(26,981)
2,558
415,196
(26,981)
268.132
Total nel a8sets
26X.132
122.641
390.773
Page 23