REGISTERED COMPANY NUMBER: 02618453 (England and Wales) REGISTERED CHARITY NUMBER: 1007409
Report of the Trustees and
Financial Statements for the Year Ended 31 March 2023
for
Milton Keynes Arts Centre Ltd
Willsons (Higham Ferrers) Ltd Chartered Accountants Statutory Auditors Carlton House High Street Higham Ferrers Northamptonshire NN10 8BW
Milton Keynes Arts Centre Ltd
Contents of the Financial Statements for the Year Ended 31 March 2023
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 11 |
| Report of the Independent Auditors | 12 | to | 14 |
| Statement of Financial Activities | 15 | ||
| Balance Sheet | 16 | ||
| Notes to the Financial Statements | 17 | to | 27 |
| Detailed Statement of Financial Activities | 28 | to | 29 |
Milton Keynes Arts Centre Ltd
Reference and Administrative Details for the Year Ended 31 March 2023
| TRUSTEES | Ms L M Keen |
|---|---|
| Ms V A Wallersteiner | |
| A Albaghdadi | |
| M Smythe Artist Producer | |
| J F Clements Trustee | |
| H Askar Trustee | |
| Miss A D Barnett | |
| Mrs E L Stone (appointed 27.7.23) | |
| K A Kirkpatrick (appointed 27.7.23) | |
| Ms R Abdillahi (appointed 27.7.23) | |
| REGISTERED OFFICE | Great Linford Arts Workshop |
| The Barn Office | |
| Parklands, Great Linford | |
| Milton Keynes | |
| MK14 5DZ | |
| REGISTERED COMPANY | 02618453 (England and Wales) |
| NUMBER | |
| REGISTERED CHARITY | 1007409 |
| NUMBER | |
| AUDITORS | Willsons (Higham Ferrers) Ltd |
| Chartered Accountants | |
| Statutory Auditors | |
| Carlton House | |
| High Street | |
| Higham Ferrers | |
| Northamptonshire | |
| NN10 8BW |
Page 1
Milton Keynes Arts Centre Ltd
for the Year Ended 31 March 2023
Report of the Trustees
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES Objectives and aims
The objectives of the charity, as set out in the company's Memorandum of Association, are:
"to promote the benefit of the inhabitants of the designated area of Milton Keynes and the neighbourhood without the distinction of sex or of political, religious or other options by associating with the local authorities, voluntary organisations, Milton Keynes Development Corporation and the inhabitants in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the object of improving the conditions of life for the said inhabitants".
Page 2
Milton Keynes Arts Centre Ltd
Report of the Trustees for the Year Ended 31 March 2023
OBJECTIVES AND ACTIVITIES Significant activities What is Milton Keynes Arts Centre?
Milton Keynes Arts Centre is a multidisciplinary arts centre set in the historic grounds of Great Linford Manor Park. Established in 1974 as an independent arts and education charity, the charity presents a programme of exhibitions, live events and educational activities inspired by contemporary craft, design and the visual arts. The charity also provides artists with access to specialist resources and the space to explore new ideas, often developed in tandem with Milton Keynes' communities.
Milton Keynes Arts Centre strives to be a vital resource for the community, enriching the lives of those that live and work in Milton Keynes, as well as establishing a national reputation within the UK craft and design sectors, demonstrating the potential of creativity to change lives.
The charity's unique heritage site provides a sense of wellbeing for local schools, families, older users and Milton Keynes' marginalised communities. A year-round programme of exhibitions, workshops and events offers a safe and supportive environment for diverse communities to work together and learn together, exchanging skills and knowledge, opening up new avenues to further learning and employment.
Milton Keynes Arts Centre works in partnership with both local and national organisations including Milton Keynes City Council, the African Diaspora Foundation, The Parks Trust MK, Arts for Health MK and Arts Council England.
Milton Keynes Arts Centre's Vision
Exploring contemporary craft, design and the visual arts, our creative spaces offer flexible and supportive environments that unlock and showcase talent and nurture ideas enabling exchange across generations and communities, demonstrating the potential of creativity to change lives.
What does Milton Keynes Arts Centre do?
It offers life enriching encounters between audiences and artists, engaging public in dynamic conversations around craft, design and the visual arts.
It encourages artists to celebrate Milton Keynes and to imaginatively engage with the city's unique heritage.
It celebrates diversity by presenting a range of different views, voices and perspectives and being more reflective of the diversity of Milton Keynes.
It is entrepreneurial by seeking new partnerships, funding streams and examining new trends in support and giving to ensure our organisational style is fit for purpose through our resources, management, governance and leadership.
Craft, Design and Visual Arts
Milton Keynes Arts Centre delivers a year-round programme of exhibitions, creative workshops, events, a community outreach programme and artists' studios. Our programme offers high quality artist-led activity for both adults and children through structured, engaging and experimental experiences.
In 2022-23, the Arts Centre encouraged 25,315 visitors to Great Linford Manor Park to engage with the natural environment through an exhibition of artworks in trees created by artist duo, Juneau Projects, in collaboration with local communities; as well as through the distribution of 411 activity packs designed for schools and families. The artist Maddi Nicholson engaged 404 people in workshops sited in Beanhill and Netherfield: two areas ranked amongst the 10% most disadvantaged in the UK. Harold Offeh connected diverse communities from across the city in the creation of a feast at MK Gallery attended by 31 people. 96 young people aged 12-17 living in the city benefitted from Art, Nature & Wellbeing classes designed to improve their mental health; and 4,458 adults and children took part in creative courses led by professional artists, making use of the specialist facilities on the Arts Centre's site. The organisation provided work for 37 artists, commissioned 3 unique artworks and published one online school resource.
Page 3
Milton Keynes Arts Centre Ltd
Report of the Trustees for the Year Ended 31 March 2023
OBJECTIVES AND ACTIVITIES Public benefit
Milton Keynes Arts Centre is a registered charity and provides an extensive range of benefits to the public. The benefits include access to specialist making resources including ceramics, wood, silversmithing, metal work and creative workspaces.
A year-round programme of free community outreach projects and professional development initiatives provide schools, colleges and our communities with opportunities to engage with an extensive number of creative practitioners.
Free family workshops, masterclasses, creative courses, talks, screenings, events and exhibitions all contribute to a sense of well-being, while the charity's grounds offer access to a number of unique heritage buildings. In determining these activities, the trustees have referred to the Charity Commission's guidance on public benefit.
In the period 1 April 2022 - 31 March 2023, 30,927 people took part in, experienced or visited activities organised by Milton Keynes Arts Centre. These activities comprised five exhibitions, four artist-led projects and 533 workshops for adults and children.
Page 4
Milton Keynes Arts Centre Ltd
for the Year Ended 31 March 2023
Report of the Trustees
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Juneau Projects: The Great Linford Ecology project
1 April - 30 September 2022
Continuing their project from 2021-22, artist duo Juneau Projects worked with Milton Keynes artists Alondene Phillips and Andrew Macdermott and local communities in creating wooden and ceramic sculptures, which were installed in trees around Great Linford Manor Park for 6 months. Between 1 April and 30 September, 25,315 people visited the park and engaged with these artworks. A further 411 family and school activity packs were given out, encouraging a greater understanding and appreciation of the natural environment through art.
Harold Offeh: Walk the Talk then Eat the Feast
6 April - 7 July 2022
Following a series of walks connecting diverse communities from across the city in February 2022, 57 people took part in workshops led by Harold Offeh with the support of Milton Keynes ceramic artist, Alondene Phillips, between 6-8 April and on 18 June. These workshops were designed to collect people's stories and memories of the areas in which they lived and involved residents from the YMCA in Central Milton Keynes, as well as people affiliated to Sew & Grow in Wolverton and the Frank Moran Centre in Bletchley. On 7 July, the artworks created - including plates, candlesticks and tablecloths - were brought together to form a collective map of the city at MK Gallery. 31 of the project's contributors attended this event, which involved an artist-led procession to the Gallery from the train station, a Milton Keynes-themed pub quiz and a feast of dishes selected by all of the people Harold Offeh had worked with as having personal significance. The event was captured in a specially commissioned film by Miles Umney.
Easter Events
9 - 16 April 2022
On 9 April, Katie Ellen Fields led a 2-day 'Hello Spring' course for twelve 8-13 year old children, creating artworks inspired by and using materials found in the natural environment. On 16 April, Emi Fujisawa led Kokedama workshops for six participants and Sophie Ghory led egg cup-decorating workshops for thirteen 5-8 year olds.
Maddi Nicholson: Home
21 May - 31 December 2022
With grant support from Milton Keynes Community Foundation, Maddi Nicholson worked with Milton Keynes artist, Ciara Callaghan, in building project management skills within the estates of Beanhill and Netherfield and identifying art and environmental projects the respective communities would like to make happen there. 255 people took part in badgemaking and fridge magnet workshops on 21 May, 22 and 23 July; a further 50 people then helped make and decorate ceramic money boxes based on the distinctive houses in each area between 3-5 July and on 27 August. The houses came together in a special exhibition at Milton Keynes Arts Centre on 17 September as part of Heritage Open Day, which was attended by 69 people. The houses were then sited back in the estates between September - December to collect nominations for shortlisted projects. 167 votes were collected, the majority being to improve the underpasses. These votes inform the next stage of the project.
Half-term events: Fantastical Ceramic Creatures with Lili John
31 May
6 children worked with the artist Lili John in making ceramic fantasy creatures during the half term.
Jubilee Events
4 - 5 June 2022
On 4 June, the Arts Centre offered drop-ins relating to concurrent projects with Harold Offeh and Maddi Nicholson, which were attended by 22 people, including 11 children. Juneau Projects art and nature trail was then promoted at St Andrews Church on 5 June, which was attended by in excess of 100 people.
Family First Saturdays
2 July 2022
7 families with children under 5 joined illustrator Rosie May to make their own window hangings inspired by stained glass art in our July Family First Saturday.
African Diaspora Festival
2 July 2022
36 people took part in weaving activities led by artist Zethu Maseko as part of the Festival in Campbell Park, which was used to promote the Arts Centre's online African Heritage resources.
Page 5
Milton Keynes Arts Centre Ltd
Report of the Trustees for the Year Ended 31 March 2023
The People's Plan for Nature
1 - 31 October 2022
Throughout October, Milton Keynes Arts Centre was one of 30 UK arts centres supporting The People's Plan for Nature: a campaign led by the RSPB, WWF and National Trust through which people's ideas were collected in order to develop a set of public demands to be put to government regarding tackling the climate crisis. The Arts Centre hosted a specially-designed tree, on which 114 people hung their suggestions.
Warm Wednesdays
October 2022 - March 2023
In partnership with Great Linford Parish Council, Milton Keynes Arts Centre offered free art activities, drinks and snacks to local residents every Wednesday during the winter months: providing a sociable and warm space to people who may have been struggling to meet the high costs associated with heating their homes.
Art, Nature and Wellbeing
8 October - 17 December 2022
Susan Erskine-Jones led a 10-week Art, Nature and Wellbeing programme developed in partnership with Arts for Health MK for young people experiencing poor mental health. Though the cohort of young people started the course apprehensively and with little communication between them, by the end of the course, the group appeared more confident and communicative.
Katerina Sedá: I Live Here
17 - 21 October 2022
The Czech artist, Katerina Sedá, spent five days in Eaglestone: one of Milton Keynes' first phase housing estates, which now ranks among the 10% most disadvantaged areas in the UK. The artist met with residents and gave a presentation about her work at Eaglestone Activity Centre on 19 October, which was attended by 27 residents. 31 questionnaires designed by the artist to learn more about the issues facing residents were completed in person and online. From this consultation, the artist has proposed developing with residents a new navigation system to both address the estate's confusing layout and the divisions between owner occupiers and tenants of social housing.
Artists Listening Event
18 November 2022
With Arts for Health and the Arts & Heritage Alliance, an Artists Listening Event took place at the Arts Centre, which was attended by 11 people, including 5 practising artists. The purpose of the event was to collect and share experiences of artists working in the field of wellbeing; identifying what existing support there is, and what more is required; and to develop a quality framework for best practice.
We're In it Together
10 December 2022
The Arts Centre offered a day of festive making opportunities. This included decorating ceramic baubles with Sarah Dewhurst, Christmas jumpers with Ciara Callaghan, making felt poinsettias with Anne-Marie Abbate, and natural wreath making with Marie Gracie. In the Gallery, Andrew Macdermott, Sarah Dewhurst, Emi Fujisawa, Katie Fields and Alondene Phillips sold their work; and in the Radcliffe Building, North Bucks Woodturning Club presented and sold their wares. 41 people participated in the making activities and 73 people visited the gallery, of which 14 were children. In the evening, people who had supported the Arts Centre throughout lockdown were invited to a party, at which Milton Keynes singer Ebun Yelé performed live.
SOFEA Ceramic Sessions
5 January - 9 February 2022
SOFEA is a charity that provides employability and wellbeing programmes for vulnerable young people. Over 6 weekly sessions, 62 young people worked with ceramicist Andew Macdermott at the Arts Centre in creating clay sculptures.
Exploring African Textiles with Saint Akua and New Bradwell School
2 - 16 March 2023
Over 3 weeks, artist Saint Akua explored the use of patterns in west African textiles with 86 year 5 children from New Bradwell School.
Page 6
Milton Keynes Arts Centre Ltd
Report of the Trustees
for the Year Ended 31 March 2023
FINANCIAL REVIEW
Financial position
The organisation develops its annual budget through our established financial project toolkit. This provides a detailed breakdown of expenditure and forecasts income. It enables the organisation to clearly identify funding and operational requirements. The budget is reviewed on a quarterly basis with monthly financial Sage data provided to trustees. As in previous years this approach allows us to clearly articulate our funding requirements to partners and provide, at a glance, the costing of delivering individual aspects of the organisation's activities thus enabling the further development and delivery of a high quality focused and sustainable programme.
Unrestricted funds total income was £146,810 compared to £114,952 in 2022.
The deficit after restricted fund transfers on unrestricted funds was £54,936 compared to a deficit of £9,658 in 2022. See statement of financial activities for results
Investment policy and objectives
Under the Memorandum and Articles of Association, the charity has the power to invest in any way which is to its benefit.
The trustees, having regard to the liquidity requirement for the operation of the organisation's activities and reserves policy, have operated a policy of keeping an appropriate level of available funds in an interest-bearing account.
Reserves policy
Milton Keynes Arts Centre is currently dependent on annual grants from Milton Keynes City Council to sustain its activities, as earned income alone would not allow the charity to continue operating. Milton Keynes Arts Centre is also an Arts Council National Portfolio Organisation. The Arts Centre was successful in its application for an extension to this funding, which now runs until 31 March 2026.
To avoid closure if unforeseen funding difficulties were to arise, the trustees have agreed to keep a certain level of financial reserves to ensure that main operations can continue for a period of up to 6 months.
The main concerns of the trustees are to ensure:
-that staff can continue working, primarily to secure new funding
-that users are supported to move on to other facilities and services if this proves to be necessary.
Excluding tangible fixed assets of £6,827, whose disposal would adversely impact the charity's ability to deliver its aims, unrestricted reserves at 31 March 2023 amounted to £98,493.
Included in these unrestricted reserves is £38,318 of funds designated to reorganisation costs.
It has been calculated that reserves of approximately £45,000 would be needed to continue running for at least 3 months, and £78,000 for at least 6 months. The trustees are therefore seeking ways to maintain the level of the charity's reserves over the next few years and still deliver discretionary projects.
Page 7
Milton Keynes Arts Centre Ltd
for the Year Ended 31 March 2023
Report of the Trustees
FINANCIAL REVIEW
Going concern
The Trustees have considered the effect of the ongoing fall-out from the pandemic and the current economic downturn on the going concern position. There have been several compounding factors that have been challenging for the charity including audiences unwilling to return to public buildings following closure due to the COVID-19 pandemic, rising energy costs, the cost of living crisis, a reduction in public spending on the arts and high competition for charitable grants resulting in lower visitor numbers, reduced programme income and shrinking profit margins.
Milton Keynes Arts Centre is currently dependent on annual grants from Milton Keynes City Council to sustain its activities, as earned income alone would not allow the charity to continue operating. Milton Keynes Arts Centre is also an Arts Council National Portfolio Organisation. If both Milton Keynes City Council and Arts Council England were to cease their grant funding, it is likely that Milton Keynes Arts Centre would have to consider closing down.
As mentioned in more detail in the charity's Future Plans, Milton Keynes Arts Centre successfully secured another 3 years' funding from Arts Council England. This annual award enabled the organisation to continue to operate. With standstill funding since 2018 however, the Trustees recognised that the organisation needed to reduce its overheads and running costs in order to continue as a going concern, especially given the current economic climate.
The Arts Centre underwent a restructure in early 2023, reducing its staffing levels by the equivalent of 2 fulltime posts. It also closed one of its buildings on 31 March 2023, which is to be handed back to Milton Keynes City Council at the end of September 2023. By reducing its overheads, the Arts Centre anticipates being able to channel more of its grant income into its charitable activities. The closure of the Radcliffe Building in which the organisation's courses took place, meanwhile, liberates staff time previously occupied with managing 30 weeks and 1,320 hours of courses each year to support a peripatetic programme developed in areas of Milton Keynes ranked amongst the most disadvantaged in the UK, and in collaboration with the city's most marginalised communities.
Therefore, after making enquiries and considering the uncertainties described above, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
FUTURE PLANS
In November 2022, Milton Keynes Arts Centre successfully secured another 3 years' funding from Arts Council England for the period 1 April 2023 - 31 March 2026. The grant offered is £99,803 per annum, totalling £299,409. This annual award enabled the organisation to continue to operate. With standstill funding since 2018 however, the Trustees recognised that the organisation needed to reduce its overheads and running costs in order to continue as a going concern, especially given the current economic climate.
2022-23 involved the Arts Centre transitioning to a new business model designed to:
o Focus its resources on the organisation's core charitable purpose: ensuring that the Arts Centre's work prioritises MK communities in greatest need of support.
o Ensure that the Arts Centre a key agent in MK City Council's ambition to 'harness the transformational power of culture' in addressing future challenges - locally and globally.
o Develop more ambitious, higher quality projects with artists and communities, which leave a lasting positive legacy on people's lives.
o Enable the Arts Centre to go out to MK communities, rather than relying on them coming to Great Linford, so helping to overcome geographic, economic and social barriers to cultural engagement and ensuring that its work is relevant and fully reflects the diversity of MK.
o Reduce the organisation's carbon imprint through an innovative reinterpretation of what an arts centre is and can be. o Make the Arts Centre more resilient and sustainable.
Page 8
Milton Keynes Arts Centre Ltd
for the Year Ended 31 March 2023
Report of the Trustees
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Milton Keynes Arts Centre Limited is a company limited by guarantee and governed by its Memorandum and Articles of Association dated 7th June 1991 and amended to the current governance arrangement on 9th March 2005. It is registered as a charity with the Charity Commission.
As a company limited by guarantee accordingly does not have a share capital. Every member of the company undertakes to contribute such amount as may be required not exceeding £1 to the assets of the charitable company in the event of its being wound up while he or she is a member, or within one year after he or she ceases to be a member.
Recruitment and appointment of new trustees
Membership of the trust is open to any individual over the age of 18 interested in promoting the objectives (up to a maximum of 12 members) each of whom will have:
-
applied to the trust in the form required by the trustees;
-
been approved by the trustees whose decision shall be final;
-
expressed in writing his / her personal agreement with the mission statement and Objects of the Charity; and
-
consented in writing to become a member.
The memorandum and articles state that subscribers to the memorandum and such other persons or organisation as are admitted to membership in accordance with the rules made under Article 61 shall be members of the trust.
No person shall be admitted as a member of the trust unless his application for membership is approved by the trustees.
As set out within the Articles of Association:
-
the chair of the trust is nominated by Milton Keynes Arts Centre;
-
the number of members of the company shall be no more than twelve; and
-
the trust maintains a register of members.
Unless the trustees or the Trust in a general meeting shall make other provisions under Article 61, the trustees may in their absolute discretion permit any member of the trust to retire, provided that after such retirement the number of members is not less than three.
The Trustees may establish different classes of membership and prescribe their respective privileges and duties and set the amounts of any subscriptions. The Trustees shall permit such organisations as they shall approve to become Associate Members, with such entitlements as the Trustees shall from time to time prescribe. For the avoidance of doubt, Associate Members shall not have any of the usual entitlements of a member of a Company, and in particular the right to attend or vote at meetings of the Company.
The Board of Trustees consists of up to twelve elected members and can include co-opted members. When considering co-opting trustees, the board has regard to the requirement for specialist skills, for example, an artist or educator to support programme development.
Elected members are appointed at the Annual General Meeting and the co-opted members are appointed by a meeting of the committee. Trustees are elected for a period of three years, following which they may be re-elected provided that one third of the members and the co-opted members retire and vacancies become available.
All members are circulated with invitations to nominate trustees prior to the AGM. This information is also publicly displayed advising them of the retiring trustees and requesting nominations for the AGM.
The board also has representation from Milton Keynes City Council and the potential for representation from other organisations in the form of non-voting advisors; these appointments are determined by the processes of these bodies.
Page 9
Milton Keynes Arts Centre Ltd
Report of the Trustees for the Year Ended 31 March 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT Organisational structure
The board of trustees, which can have up to 12 members, administers the charity. The board meets quarterly and where appropriate there are working groups covering Fundraising and Capital Development. Additional working groups are identified from time to time to meet the operational needs/development of the organisation.
An executive director is appointed by the trustees to manage the day to day operations of the charity. To facilitate effective operations of the charity, the executive director has delegated authority (within terms of delegation approved by the trustees) for operational matters including finance, recruitment and artistic programme and development.
Induction and training of new trustees
New trustees take part in an induction process which details their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, organisational decision making processes and meeting key staff. This process is supported by reference materials and opportunities to undertake further training.
Related parties
Milton Keynes City Council provides essential core funding through an annual grant enabling Milton Keynes Arts Centre to offer studio provision and deliver a programme of outreach projects targeting Milton Keynes' disadvantaged communities, along with professional development courses targeting local colleges and families workshops for those living on nearby estates.
The charity also has a number of key relationships with other organisations to support in the delivery of its artistic and community programmes, these include Arts Council England, Heritage Lottery Fund, MK Community Foundation, Radcliffe Trust and Rothschild Foundation, along with a number of smaller trusts and foundations.
The charity has a close relationship with a number of further education establishments including MK College whom the charity works with to provide career and professional development initiatives.
Risk management
The trustees update annually a risk management strategy and register which comprises::
-
An annual review of the risks the charity may face;
-
The establishment of policy and procedures to mitigate and identified risks;
-
The implementation of procedures designed to minimise any potential impact on the charity should those risks materialise.
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Milton Keynes Arts Centre Ltd for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charity SORP;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 10
Milton Keynes Arts Centre Ltd
Report of the Trustees for the Year Ended 31 March 2023
STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company's auditors are unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Willsons (Higham Ferrers) Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.
Approved by order of the board of trustees on 31 October 2023 and signed on its behalf by:
Ms L M Keen - Trustee
Page 11
Report of the Independent Auditors to the Members of Milton Keynes Arts Centre Ltd
Opinion
We have audited the financial statements of Milton Keynes Arts Centre Ltd (the 'charitable company') for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 12
Report of the Independent Auditors to the Members of Milton Keynes Arts Centre Ltd
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Enquiry of management, those charged with governance around actual and potential litigation and claims;
-
Enquiry of management in compliance functions to identify any instances of non-compliance with laws and regulations; - Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
-
Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 13
Report of the Independent Auditors to the Members of Milton Keynes Arts Centre Ltd
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Craig Baird FCA (Senior Statutory Auditor) for and on behalf of Willsons (Higham Ferrers) Ltd Chartered Accountants Statutory Auditors Carlton House High Street Higham Ferrers Northamptonshire NN10 8BW
31 October 2023
Page 14
Milton Keynes Arts Centre Ltd
Statement of Financial Activities
(Incorporating an Income and Expenditure Account) for the Year Ended 31 March 2023
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 832 Charitable activities 4 Activities undertaken directly 100,885 Other trading activities 2 5,463 Investment income 3 39,630 Total 146,810 EXPENDITURE ON Raising funds 1,881 Charitable activities 5 Activities undertaken directly 199,865 Total 201,746 NET INCOME/(EXPENDITURE) (54,936) RECONCILIATION OF FUNDS Total funds brought forward 160,257 TOTAL FUNDS CARRIED FORWARD 105,321 |
Restricted funds £ - 152,848 - - 152,848 1,325 157,360 158,685 (5,837) 26,133 20,296 |
31.3.23 Total funds £ 832 253,733 5,463 39,630 299,658 3,206 357,225 360,431 (60,773) 186,390 125,617 |
31.3.22 Total funds £ 709 |
|---|---|---|---|
| 259,524 | |||
| 2,757 | |||
| 30,214 | |||
| 293,204 | |||
| 2,788 | |||
| 323,663 | |||
| 326,451 | |||
| (33,247) | |||
| 219,637 | |||
| 186,390 |
The notes form part of these financial statements
Page 15
Milton Keynes Arts Centre Ltd
Balance Sheet
31 March 2023
| Notes FIXED ASSETS Tangible assets 11 CURRENT ASSETS Stocks 12 Debtors 13 Cash at bank and in hand CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 16 Unrestricted funds Restricted funds TOTAL FUNDS |
31.3.23 £ 6,827 200 2,590 143,413 146,203 (27,413) 118,790 125,617 125,617 105,320 20,297 125,617 |
31.3.22 £ 18,764 500 2,144 209,424 |
|---|---|---|
| 212,068 | ||
| (44,442) 167,626 186,390 |
||
| 186,390 | ||
| 160,257 26,133 186,390 |
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 31 October 2023 and were signed on its behalf by:
L M Keen - Trustee
A Albaghdadi - Trustee
The notes form part of these financial statements
Page 16
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Milton Keynes Arts Centre Limited is a company limited by guarantee in England. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information page of these financial statements. The nature of the charity's operations and principal activities are detailed in the trustees report.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
The following specific policies are applied to particular categories of income:
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. No recognition has been made for the building at Great Linford as the fair value cannot be measure reliably due to the complexities of covenants on the land and buildings.
Income from trading activities includes income earned from rental income, fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
The charity receives government grants in respect of operation requirements. Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
Income from investments is included in the year in which it is receivable.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102).
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
It is categorised under the following headings:
Costs of raising funds includes the costs associated with attracting voluntary income and the costs of trading for fundraising purposes;
continued...
Page 17
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES - continued
Expenditure
Expenditure on charitable activities includes those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them; and
Other expenditure represents those items not falling into the categories above.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost Fixtures and fittings - 33% on cost and 20% on reducing balance
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Going concern
The Trustees have considered the effect of the ongoing fall-out from the pandemic and the current economic downturn on the going concern position. There have been several compounding factors that have been challenging for the charity including audiences unwilling to return to public buildings following closure due to the COVID-19 pandemic, rising energy costs, the cost of living crisis, a reduction in public spending on the arts and high competition for charitable grants resulting in lower visitor numbers, reduced programme income and shrinking profit margins.
Milton Keynes Arts Centre is currently dependent on annual grants from Milton Keynes City Council to sustain its activities, as earned income alone would not allow the charity to continue operating. Milton Keynes Arts Centre is also an Arts Council National Portfolio Organisation. If both Milton Keynes City Council and Arts Council England were to cease their grant funding, it is likely that Milton Keynes Arts Centre would have to consider closing down.
As mentioned in more detail in the charity's Future Plans, Milton Keynes Arts Centre successfully secured another 3 years' funding from Arts Council England. This annual award enabled the organisation to continue to operate. With standstill funding since 2018 however, the Trustees recognised that the organisation needed to reduce its overheads and running costs in order to continue as a going concern, especially given the current economic climate.
continued...
Page 18
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
1. ACCOUNTING POLICIES - continued
Going concern
The Arts Centre underwent a restructure in early 2023, reducing its staffing levels by the equivalent of 2 fulltime posts. It also closed one of its buildings on 31 March 2023, which is to be handed back to Milton Keynes City Council at the end of September 2023. By reducing its overheads, the Arts Centre anticipates being able to channel more of its grant income into its charitable activities. The closure of the Radcliffe Building in which the organisation's courses took place, meanwhile, liberates staff time previously occupied with managing 30 weeks and 1,320 hours of courses each year to support a peripatetic programme developed in areas of Milton Keynes ranked amongst the most disadvantaged in the UK, and in collaboration with the city's most marginalised communities.
Therefore, after making enquiries and considering the uncertainties described above, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For these reasons, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
2. OTHER TRADING ACTIVITIES
| Catering 3. INVESTMENT INCOME Rents received Deposit account interest 4. INCOME FROM CHARITABLE ACTIVITIES Activity Fees from programme activities Activities undertaken directly MK City Council grants Activities undertaken directly Other grants Activities undertaken directly Government grants Activities undertaken directly Arts Council grants Activities undertaken directly |
31.3.23 £ 5,463 31.3.23 £ 39,541 89 39,630 31.3.23 £ 79,949 63,981 10,000 - 99,803 253,733 |
31.3.22 | 31.3.22 | 31.3.22 |
|---|---|---|---|---|
| £ | ||||
| 2,757 | ||||
| 31.3.22 | ||||
| £ | ||||
| 30,200 | ||||
| 14 | ||||
| 30,214 | ||||
| 31.3.22 | ||||
| £ | ||||
| 68,576 59,000 6,300 845 124,803 259,524 |
continued...
Page 19
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
5. CHARITABLE ACTIVITIES COSTS
| Activities undertaken directly 6. SUPPORT COSTS Activities undertaken directly Support costs, included in the above, are as follows: Auditors' remuneration Accountancy and legal fees 7. NET INCOME/(EXPENDITURE) Net income/(expenditure) is stated after charging/(crediting): Auditors' remuneration Depreciation - owned assets Deficit on disposal of fixed assets |
Direct Costs £ 340,621 |
Support costs (see note 6) Totals £ £ 16,604 357,225 Governance costs £ 16,604 31.3.23 31.3.22 Activities undertaken Total directly activities £ £ 3,108 3,367 13,496 15,216 16,604 18,583 31.3.23 31.3.22 £ £ 3,108 3,367 12,362 6,813 115 - |
Support costs (see note 6) Totals £ £ 16,604 357,225 Governance costs £ 16,604 31.3.23 31.3.22 Activities undertaken Total directly activities £ £ 3,108 3,367 13,496 15,216 16,604 18,583 31.3.23 31.3.22 £ £ 3,108 3,367 12,362 6,813 115 - |
|---|---|---|---|
| £ 3,367 6,813 - |
8. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.
The total amount of employee remuneration received by key management personnel is £46,400 (2022 - £45,900).
Trustees' expenses
Trustees' expenses reimbursed in the year ended 31 March 2023 were £84 (2022: £nil).
continued...
Page 20
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
9. STAFF COSTS
| Wages and salaries Social security costs Other pension costs The average monthly number of employees during the year was as follows: Management and support No employees received emoluments in excess of £60,000. 10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 709 Charitable activities Activities undertaken directly 81,284 Other trading activities 2,745 Investment income 30,214 Total 114,952 EXPENDITURE ON Raising funds 1,659 Charitable activities Activities undertaken directly 251,608 Total 253,267 NET INCOME/(EXPENDITURE) (138,315) Transfers between funds 128,657 Net movement in funds (9,658) RECONCILIATION OF FUNDS Total funds brought forward 169,913 TOTAL FUNDS CARRIED FORWARD 160,255 |
31.3.23 £ 135,578 5,889 2,665 144,132 31.3.23 8 Restricted funds £ - 178,240 12 - 178,252 1,129 72,055 73,184 105,068 (128,657) (23,589) 49,724 26,135 |
31.3.22 £ 144,608 7,034 1,685 153,327 31.3.22 10 Total funds £ 709 259,524 2,757 30,214 293,204 2,788 323,663 326,451 (33,247) - (33,247) 219,637 186,390 |
||
|---|---|---|---|---|
continued...
Page 21
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
11. TANGIBLE FIXED ASSETS
| Improvements Fixtures to and Office property fittings equipment Totals £ £ £ £ COST At 1 April 2022 50,017 12,646 12,353 75,016 Additions - - 540 540 Disposals - (420) - (420) At 31 March 2023 50,017 12,226 12,893 75,136 DEPRECIATION At 1 April 2022 39,063 10,363 6,826 56,252 Charge for year 5,002 1,322 6,038 12,362 Eliminated on disposal - (305) - (305) At 31 March 2023 44,065 11,380 12,864 68,309 NET BOOK VALUE At 31 March 2023 5,952 846 29 6,827 At 31 March 2022 10,954 2,283 5,527 18,764 12. STOCKS 31.3.23 31.3.22 £ £ Stocks 200 500 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.23 31.3.22 £ £ Trade debtors 2,590 2,144 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.23 31.3.22 £ £ Trade creditors 10,960 6,042 Social security and other taxes 3,067 1,662 Other creditors 1,883 1,700 Deferred income 3,995 25,597 Accrued expenses 7,508 9,441 27,413 44,442 |
Improvements Fixtures to and Office property fittings equipment Totals £ £ £ £ COST At 1 April 2022 50,017 12,646 12,353 75,016 Additions - - 540 540 Disposals - (420) - (420) At 31 March 2023 50,017 12,226 12,893 75,136 DEPRECIATION At 1 April 2022 39,063 10,363 6,826 56,252 Charge for year 5,002 1,322 6,038 12,362 Eliminated on disposal - (305) - (305) At 31 March 2023 44,065 11,380 12,864 68,309 NET BOOK VALUE At 31 March 2023 5,952 846 29 6,827 At 31 March 2022 10,954 2,283 5,527 18,764 12. STOCKS 31.3.23 31.3.22 £ £ Stocks 200 500 13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.23 31.3.22 £ £ Trade debtors 2,590 2,144 14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.23 31.3.22 £ £ Trade creditors 10,960 6,042 Social security and other taxes 3,067 1,662 Other creditors 1,883 1,700 Deferred income 3,995 25,597 Accrued expenses 7,508 9,441 27,413 44,442 |
Fixtures and Office fittings equipment £ £ 12,646 12,353 - 540 (420) - 12,226 12,893 10,363 6,826 1,322 6,038 (305) - 11,380 12,864 846 29 |
Fixtures and Office fittings equipment £ £ 12,646 12,353 - 540 (420) - 12,226 12,893 10,363 6,826 1,322 6,038 (305) - 11,380 12,864 846 29 |
Totals £ 75,016 540 (420) 75,136 56,252 12,362 (305) 68,309 6,827 |
|---|---|---|---|---|
| 10,954 | 2,283 | 5,527 | 18,764 | |
| 6,042 | ||||
| 1,662 1,700 25,597 9,441 44,442 |
continued...
Page 22
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Unrestricted fund £ Fixed assets 6,827 Current assets 125,906 Current liabilities (27,413) 105,320 16. MOVEMENT IN FUNDS Unrestricted funds General fund Restricted funds Skills Exchange Community Kitchen Capital Feasibility Ernest Cook:The Inside Out Kitchen Hey Clay (Kiln Fundraiser) MK Community Education Project Artistic Programme Grocers Charity Assura TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Skills Exchange Community Kitchen Ernest Cook:The Inside Out Kitchen MK Community Foundation Artistic Programme Grocers Charity Assura TOTAL FUNDS |
Restricted funds £ - 20,297 - 20,297 At 1.4.22 £ 160,257 1,205 123 9,953 227 9,433 911 3,478 735 68 26,133 186,390 Incoming resources £ 146,810 - - - 10,000 142,848 - - 152,848 299,658 |
31.3.23 31.3.22 Total Total funds funds £ £ 6,827 18,764 146,203 212,068 (27,413) (44,442) 125,617 186,390 Net movement At in funds 31.3.23 £ £ (54,937) 105,320 (1,205) - (123) - - 9,953 (227) - - 9,433 - 911 (3,478) - (735) - (68) - (5,836) 20,297 (60,773) 125,617 Resources Movement expended in funds £ £ (201,747) (54,937) (1,205) (1,205) (123) (123) (227) (227) (10,000) - (146,326) (3,478) (735) (735) (68) (68) (158,684) (5,836) (360,431) (60,773) |
31.3.22 |
|---|---|---|---|
| Total funds £ 18,764 212,068 (44,442) 186,390 |
continued...
Page 23
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
16. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Skills Exchange Community Kitchen Radcliffe Open Door Project Capital Feasibility Ernest Cook:The Inside Out Kitchen Powerplant Hey Clay (Kiln Fundraiser) MK Community Education Project Rothchild Mapping Heritage Artistic Programme Grocers Charity Assura Covid Fund TOTAL FUNDS |
At 1.4.21 £ 169,913 1,205 208 101 9,953 227 2,520 9,433 911 4,945 13,080 1,230 1,761 4,150 49,724 219,637 |
Net movement in funds £ (138,313) - (85) (1,545) - - (2,520) - - (4,945) 103,350 (354) (1,693) 12,858 105,066 (33,247) |
Transfers between funds £ 128,657 - - 1,444 - - - - - - (112,952) (141) - (17,008) (128,657) - |
At 31.3.22 £ 160,257 1,205 123 - 9,953 227 - 9,433 911 - 3,478 735 68 - |
|---|---|---|---|---|
| 26,133 | ||||
| 186,390 |
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Community Kitchen Radcliffe Open Door Project Powerplant Rothchild Mapping Heritage Artistic Programme Grocers Charity Assura Covid Fund TOTAL FUNDS |
Incoming resources £ 114,952 - 6,000 - - 147,252 - - 25,000 178,252 293,204 |
Resources Movement expended in funds £ £ (253,265) (138,313) (85) (85) (7,545) (1,545) (2,520) (2,520) (4,945) (4,945) (43,902) 103,350 (354) (354) (1,693) (1,693) (12,142) 12,858 (73,186) 105,066 (326,451) (33,247) |
Resources Movement expended in funds £ £ (253,265) (138,313) (85) (85) (7,545) (1,545) (2,520) (2,520) (4,945) (4,945) (43,902) 103,350 (354) (354) (1,693) (1,693) (12,142) 12,858 (73,186) 105,066 (326,451) (33,247) |
|---|---|---|---|
| 105,066 | |||
| (33,247) |
continued...
Page 24
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
16. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Skills Exchange Community Kitchen Radcliffe Open Door Project Capital Feasibility Ernest Cook:The Inside Out Kitchen Powerplant Hey Clay (Kiln Fundraiser) MK Community Education Project Rothchild Mapping Heritage Artistic Programme Grocers Charity Assura Covid Fund TOTAL FUNDS |
At 1.4.21 £ 169,913 1,205 208 101 9,953 227 2,520 9,433 911 4,945 13,080 1,230 1,761 4,150 49,724 219,637 |
Net movement in funds £ (193,250) (1,205) (208) (1,545) - (227) (2,520) - - (4,945) 99,872 (1,089) (1,761) 12,858 99,230 (94,020) |
Transfers between funds £ 128,657 - - 1,444 - - - - - - (112,952) (141) - (17,008) (128,657) - |
At 31.3.23 £ 105,320 - - - 9,953 - - 9,433 911 - - - - - |
|---|---|---|---|---|
| 20,297 | ||||
| 125,617 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Skills Exchange Community Kitchen Radcliffe Open Door Project Ernest Cook:The Inside Out Kitchen Powerplant MK Community Foundation Rothchild Mapping Heritage Artistic Programme Grocers Charity Assura Covid Fund TOTAL FUNDS |
Incoming resources £ 261,762 - - 6,000 - - 10,000 - 290,100 - - 25,000 331,100 592,862 |
Resources Movement expended in funds £ £ (455,012) (193,250) (1,205) (1,205) (208) (208) (7,545) (1,545) (227) (227) (2,520) (2,520) (10,000) - (4,945) (4,945) (190,228) 99,872 (1,089) (1,089) (1,761) (1,761) (12,142) 12,858 (231,870) 99,230 (686,882) (94,020) |
Resources Movement expended in funds £ £ (455,012) (193,250) (1,205) (1,205) (208) (208) (7,545) (1,545) (227) (227) (2,520) (2,520) (10,000) - (4,945) (4,945) (190,228) 99,872 (1,089) (1,089) (1,761) (1,761) (12,142) 12,858 (231,870) 99,230 (686,882) (94,020) |
|---|---|---|---|
| 99,230 | |||
| (94,020) |
Page 25
continued...
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
17. EMPLOYEE BENEFIT OBLIGATIONS
The company operates a defined contribution pension scheme in respect of the staff. The scheme and its assets are held by independent managers. The pension charge represents contributions due from the company.
18. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2023.
19. UNRESTRICTED FUNDS
Unrestricted general funds are incoming resources received or generated for expenditure on the general objectives of the charity.
20. RESTRICTED FUNDS
Skills Exchange
A community outreach project working with the Coffee Hall community and residents association to explore the history of the estate and using resources at the Great Linford site to create a series of responses.
Community Kitchen
This is funding to enable MKAC to offer a unique community resource which
-
promotes awareness of the links between food and healthy lifestyles
-
provides healthy, locally sourced food and drink
-
provides a welcoming social and meeting place for our communities
Radcliffe Open Door Project
This is funding for a project to provide a programme of heritage craft activities. It will provide opportunities to those who might not normally engage with the traditional crafts of blacksmithing, green woodworking, lace making and basket making.
The Inside Out Kitchen
Supported by the Ernest Cook Trust, Inside Out Kitchen championed traditional heritage craft skills, to build a dedicated eating and socialising space on the grounds of Milton Keynes Arts Centre. Inside Out Kitchen explores new ways of bringing communities together to enjoy food and their local environment.
Power Plant
Annual programme of free, artist lead workshops inspired by the built environment of Milton Keynes.
Hey Clay
Funded by MK Community Foundation, MKAC delivered a two-day event of free ceramic drop in sessions in pot throwing, collaborative hand building and a self-guided all ages clay play station, providing an opportunity for adults, young people, children and their families who would not normally have access a chance to get hands on with clay. The funds raised are to be used for a new kiln.
Milton Keynes Community Education Project
Milton Keynes Arts Centre delivered Arts Award Explore to two Milton Keynes primary schools in partnership with Milton Keynes Cultural Educational Partnership; a collective of organisations and school leaders working across culture, education and youth, brought together by the drive to nourish the creative and cultural wellbeing of the children and young people in Milton Keynes.
Rothschild Mapping Heritage
Funded project by the Rothschild Foundation; a heritage craft focused project introducing students from primary schools; Great Linford Primary, Two Mile Ash and Beaudesert Lower School and three secondary schools; The Walnuts School, Stantonbury Campus and Bridge Academy, to woodwork, metalwork, lacemaking, weaving and basket making across a 12 month programme.
Artistic Programme
Page 26
continued...
Milton Keynes Arts Centre Ltd
Notes to the Financial Statements - continued for the Year Ended 31 March 2023
20. RESTRICTED FUNDS - continued
Milton Keynes Arts Centre has successfully secured Arts Council England National Portfolio status. This funding agreement, together with Milton Keynes City Council funding, has enabled the organisation to further expand its programme of community outreach projects and professional development opportunities for Milton Keynes-based practitioners.
Grocers Charity
Supported by a grant received from the Grocers Charity, a series of workshops with artists Kitty Finer, Lauren Godfrey, Juneau Projects and Maddi Nicholson were organised in collaboration with, and for the benefit of, residents of the YMCA and of Pritchard Court Sheltered Housing in Milton Keynes.
Assura
Online recorded creative learning workshops.
Covid Fund
During the closure of the organisation during the pandemic, Milton Keynes Arts Centre received an Emergency Response grant and two Covid Recovery Fund grants through Arts Council England. These funds were invaluable in ensuring the organisation's survival during a time when its ability to earn income was significantly diminished. The funds also enabled the organisation to adapt its business to accommodate Covid security upon its reopening.
Page 27
Milton Keynes Arts Centre Ltd
Detailed Statement of Financial Activities for the Year Ended 31 March 2023
| Detailed Statement of Financial Activities for the Year Ended 31 March 2023 |
||||
|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies | ||||
| Donations | 832 | - | 832 | 709 |
| Other trading activities | ||||
| Catering | 5,463 | - | 5,463 | 2,757 |
| Investment income | ||||
| Rents received | 39,541 | - | 39,541 | 30,200 |
| Deposit account interest | 89 | - | 89 | 14 |
| 39,630 | - | 39,630 | 30,214 | |
| Charitable activities | ||||
| Fees from programme activities | 79,904 | 45 | 79,949 | 68,576 |
| MK City Council grants | 20,981 | 43,000 | 63,981 | 59,000 |
| Other grants | - | 10,000 | 10,000 | 6,300 |
| Government grants | - | - | - | 845 |
| Arts Council grants | - | 99,803 | 99,803 | 124,803 |
| 100,885 | 152,848 | 253,733 | 259,524 | |
| Total incoming resources | 146,810 | 152,848 | 299,658 | 293,204 |
| EXPENDITURE | ||||
| Raising donations and legacies | ||||
| Hospitality | 268 | 1,203 | 1,471 | 1,327 |
| Other trading activities | ||||
| Purchases | 1,613 | 122 | 1,735 | 1,461 |
| Charitable activities | ||||
| Wages | 17,056 | 118,522 | 135,578 | 144,608 |
| Social security | 5,889 | - | 5,889 | 7,034 |
| Pensions | 2,665 | - | 2,665 | 1,685 |
| Rates and water | 2,045 | - | 2,045 | (83) |
| Insurance | 7,203 | - | 7,203 | 7,421 |
| Light and heat | 27,841 | - | 27,841 | 15,209 |
| Telephone | 2,832 | - | 2,832 | 4,164 |
| Postage and stationery | 886 | - | 886 | 2,408 |
| Advertising and publicity | 1,347 | 2,451 | 3,798 | 7,961 |
| Sundries | 481 | 122 | 603 | 1,379 |
| Course materials and expenses | 11,991 | 11,982 | 23,973 | 25,230 |
| Tutor and artist's fees | 32,582 | 20,565 | 53,147 | 50,503 |
| Repairs and maintenance | 30,789 | 986 | 31,775 | 15,560 |
| Carried forward | 143,607 | 154,628 | 298,235 | 283,079 |
This page does not form part of the statutory financial statements
Page 28
Milton Keynes Arts Centre Ltd
Detailed Statement of Financial Activities for the Year Ended 31 March 2023
| Detailed Statement of Financial Activities for the Year Ended 31 March 2023 |
||||
|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| £ | £ | £ | £ | |
| Charitable activities | ||||
| Brought forward | 143,607 | 154,628 | 298,235 | 283,079 |
| Computer expenses | 3,885 | 81 | 3,966 | 2,875 |
| Motor and travel | 1,322 | 2,383 | 3,705 | 5,590 |
| Staff welfare and training | 2,054 | 240 | 2,294 | 2,391 |
| Consultancy and research | 17,874 | 27 | 17,901 | 1,754 |
| Bad debts | - | - | - | 430 |
| Improvements to property | 5,002 | - | 5,002 | 4,971 |
| Fixtures and fittings | 1,322 | - | 1,322 | 523 |
| Computer equipment | 6,038 | - | 6,038 | 1,319 |
| Loss on sale of tangible fixed assets | 115 | - | 115 | - |
| Bank charges | 2,043 | - | 2,043 | 2,148 |
| 183,262 | 157,359 | 340,621 | 305,080 | |
| Support costs | ||||
| Governance costs | ||||
| Auditors' remuneration | 3,108 | - | 3,108 | 3,367 |
| Accountancy and legal fees | 13,496 | - | 13,496 | 15,216 |
| 16,604 | - | 16,604 | 18,583 | |
| Total resources expended | 201,747 | 158,684 | 360,431 | 326,451 |
| Net (expenditure)/income | (54,937) | (5,836) | (60,773) | (33,247) |
This page does not form part of the statutory financial statements
Page 29