ACE Resource Centre
Report and Accounts
Year ended 31 March 2022

## 

## 

## 

|General inf|ormation||Year ended|Year ended|31 March 2022|
|---|---|---|---|---|---|
|Governing|Instrument:|Deed of Trust|Charity Commission||reference 1007395|
|Committee|members:|P.Wright||Chairperson||
|||N.James||Treasurer||
|||M.Campbell||Project Manager||
|||R. Brown||Secretary||
|Principal Address:||Ashted<br>Hamlet||||
|||Vauxhall<br>Road||||
|||Birmingham||||
|||B74HT||||
|Independent|Examiner:|D.Thomas|8 Co|||
|||Chartered|Certified Accountants|||
|||35Westhouse||Grove||
|||Kings Heath||||
|||Birmingham||||
|||B146PS||||
|Bankers:||Lloyds Bank||||
|||Long Acre||||
|||Birmingham||||





## 

## 

## 

## 



## 

## 

## 



|||||Unrestricted|Restricted|Total|Total|
|---|---|---|---|---|---|---|---|
|||||Funds|Funds|Funds|Funds|
|||||||2022|2021|
|Incoming Resources|||||||E|
|Donations<br>and Legacies<br>Income resources from charitable||Note 10<br>activities:||||0|2,104|
|Birmingham<br>City Council<br>Job Retention<br>Income<br>Heating<br>and Lighting||||18,359<br>16,758<br>264|0<br>0<br>0|18,359<br>16,758<br>264|15,670<br>31,144<br>0|
|Investment<br>Income|||Note 7|80|0|80|80|
|Catering<br>income<br>Total incoming<br>resources||||10,183<br>45,644|0<br>0|10,183<br>45,644|0<br>48,998|
|Resources expended||||||||
|Cost ofgenerating<br>funds:||||||||
|Cost ofgenerating<br>voluntary|income||Note 11|||||
|Charitable<br>activities|||Note 9|60,575|0|60,575|46,524|
|Total resources expended||||60,575<br>60,575|0<br>0|60,575<br>60,575|46,524<br>46,524|
|Fund balances<br>brought<br>forward<br>Deficit for the year<br>Fund balances carried forward||||-22,276<br>-17,703<br>-39,979|298,812 <br>2,772<br> 301,584|276,536<br>-14,931<br> 261,605|274,062<br>2,474<br>276,536|





## 

||||2022||2021|
|---|---|---|---|---|---|
|||||f:||
|Fixed assets|Note 2||248,346||251,109|
|Current assets||||||
|Bank<br>Deposit<br>Cash<br>Prepayments|Note 4|20,382<br>11,660<br>0<br>2,002||15,472<br>11,580<br>0<br>5,302||
|||34,044||32,354||
|Current liabilities||||||
|PAYE 8 NIC and <br>Accruals|wages<br>Note 5|19,793<br>992||6,514<br>413||
|Deferrred<br>income||0||0||
|Net current assets<br>Net assets||20,785|13,259<br>261,605|6,927|25,427<br>276,536|
|Funds||||||
|Restricted<br>Unrestricted|Note 6||301,584<br>-39,979||298,812<br>-22,276|
||||261,605||276,536|





## 

## 

## 

## 

## 

## 

|2|||||
|---|---|---|---|---|
|. Tangible Fixed Assets|Motor|Fixtures|Freehold||
||Vehicles|&Fittings|Premises|Total|
|Cost|||||
|At 1 April 2021<br>Additions|0<br>0|23,428<br>785|277237<br>0|300,665<br>785|
|Disposal<br>At 31 March 2022<br>Depreciation|0<br>0|0<br>24,213|0<br>277,237|0<br>301,450|
|At 1 April 2021<br>Charge for the year<br>Elimination<br>on disposal<br>At 31 March 2022|0<br>0<br>0<br>0|16,450<br>776<br>0<br>17,226|33,106<br>2,772<br>0<br>35,878|49,556<br>3,548<br>0<br>53,104|
|Net Book Value 31 March 2022|0|6,987|241,359|248,346|
|Net Book Value 31 March 2021|0|6 978|244 131|251,109|



## 



|||||ACE Resource Centre|||
|---|---|---|---|---|---|---|
|4. Prepayments|Notes|to the Accounts for the year ended|||31 March 2022<br>2022|2021|
|Rates<br>Premises<br>insurance<br>Motor expenses<br>Telephone|||||0<br>1,980<br>0<br>24|0<br>1,810<br>0<br>24|
|Furlough<br>for March 2021<br>Income from catering|||||0<br>0|2,629<br>840|
||||||2,004|5,303|
|5. Accruals|||||||
|Audit and accountancy<br>Electricity and Gas<br>Telephone<br>Rates<br>Cost of rebuild ofAshted||Hamlet|||900<br>0<br>56<br>36<br>0|900<br>88<br>162<br>147<br>0|
||||||992|1,297|
|6. Specific grant (Restricted|||Fund)||||
|See Net Restricted|Funds|on|page 5|261,605||276,537|
|7. Investment<br>income|||||||
|Rental income|||||0|0|
|Interest receivable|||||80|80|
||||||80|80|



## 



|9. Analysis ofexpenditure|on charitable|activities|Restricted|Total||
|---|---|---|---|---|---|
|||Unrestricted|2022|2022|2021|
|Salaries & Employer's<br>NIC<br>Catering<br>Rent and rates<br>Lighting<br>and heating<br>Insurance<br>Stationery,<br>postage 8 advertising<br>Repairs and maintenance<br>Telephone<br>Travelling<br>expenses<br>Cleaning<br>8 incidental<br>expenses<br>Depreciation<br>Professional<br>charges||0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0|43,042<br>1,934<br>952<br>2,452<br>2,470<br>208<br>3,432<br>1,464<br>57<br>116<br>3,549<br>900|43,042<br>1,934<br>952<br>2,452<br>2,470<br>208<br>3,432<br>1,464<br>57<br>116<br>3,549<br>900|36,951<br>0<br>9<br>1,359<br>2,248<br>0<br>408<br>1,600<br>0<br>70<br>3,547<br>350|
|||0|60,576|60,576|46,524|
|10. Donations<br>and legacies||||||
|This relates to Catering||||||



## 

## 

