OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

31/12/20 31/12/19
Unrestricted Total
funds funds
Nates f
INCOME AND ENDOWMENTS FROM
Other tmding
activities
129,000 86,400
Investment income 204 514
Total 129,204 86,914
EXPENDITURE ON
Raising funds
Other trading activities 58,473 89,330
58,473 89,330
Charitable activities
Grants paid to TICA 3,000 18,000
Other 21,$53 4,677
Total $3,326 112.007
NET INCOME/(EXPENDITURE) 45,878 (25,093)
RECONCILIATION OF FUNDS
Total funds brought forward 27$,200 303,293
TOTAL FUNDS CARRIED FORWARD 324,078 278,200

3I/12/20 31/12/19
Unrestricted Total
funds funds
Notes
FIXEDASSETS
Tangible assets 989 503
CURRENT ASSETS
Debtors 231 1,599
Cash at bank 373,107 322,617
373,338 324,216
CREDITORS
Amounts
falling due within one year
(50,249) (46.519)
NET CURRENT ASSETS 323,089 277,697
TOTAL ASSETSLESSCURRENT
LIABILITIES 324,078 278,200
NET ASSETS 324,078 278,200
FUNDS 10
Unrestricted
funds
324,078 278,200
TOTALFUNDS 324,078 278,200

31/12/20 31/Id&19
f
Deposit account interest 204 514
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated a(ter charging/(crediting):
31/12/20 31/12/19
f
Depreciation
-owned assets
194 29

Unrestricted
funds
f.
INCOME AND ENDOWMENTS FROM
Other trading activities 86,400
Investment income 514
Total 86,914
EXPENDITURE ON
Raising funds
Other trading
activities
89,330
89,330
Charitable activities
Grants paid to TICA 18,000
Other 4,677
Total 112,007
NET INCOME/(EXPENDITURE) (25,093)
RECONCILIATION OF FUNDS
Total funds brought forward 303,293

CON PARATIYESFOR THE STATEMENT OF FINANCIAL ACTIVITIE S -continued
Unrestricted
funds
TOTAL FUNDS CARRIED FORWARD 278,200
7. TANGIBLE FIXEDASSETS
Trainmg Computer
equipment equipment Totals
COST
At I January 2020 532 532
Additions 680 680
At 31 December 2020 680 532 1,212
DEPRECIATION
At I January 2020 29 29
Charge for year 19 175 194
At 31 December 2020 19 204 223
NFT BOOK VALUE
At 31 December 2020 661 328 989
At 31 December 2019 503 503
DEBTORS:AMOUNTS FAI.LING DUE WITHIN ONE YEAR
31/12/20 31/12/19
8
Prepayments 231 1,599
9. CREDITORS: ANIOUNTS FALLING DUE WITHIN ONE YEAR
31/12/20 31/12/19
Trade creditors 390 1,049
Other credi1ors 47,365 35,096
Accruals and deferred income 2,494 10,374
50,249 46,519

MOVE MEN T IN FUNDS
Net
movement At
At
I/I/20
in funds 31/12/20
f f f
Unrestricted funds
General fund 329,516 (5,438) 324,078
End Point Assessment (51,316) 51,316
278,200 45,878 324,078
TOTAL FUNDS 278,200 45,878 324,078
Incoming Resources Movement
resources
f
expended in fimds
f
Unrestricted funds
General
fund
End Point Assessment
204
129,000
(5,642)
(77,684)
(5,438 )
5)316
129,204 (83,326) 45,878
TOTALFUNDS 129,204 (83,326) 45,878
Comparatives for movemcnt in funds
Net Transfers
movement between At
AI I/I/19
f
in funds fundsf 31/12/19
f
Unrestricted funds
General
fund
303,293 (22,163) (2,930) 278,200
End Point Assessment (2,930) 2,930
303,793 (25,093) 278,200
TOTAL FIINDS 303,293 (25,093) 278,200
Comparative net movement in funds, included in the above are as follotvs:
Incomla Resources Movement
resources expended in funds
f f
Unrestricted funds
General
fund
514 (22,677) (22,163)
End Point Assessntent 86,400 (89,330) (2,930)
86,914 (112,007) (25,093)
TOTALFUNDS 86,914 (112,007) (25,093)

Net Transfers
movement between At
At I/I/19 in funds funds 31/12/20
f f f
Unrestricted funds
General fund 303,293 (27,601) (2.930) 272,762
Knd Point Assessment 48,386 2,930 51,316
303,293 20,785 324,078
TOTAL FUNDS 303,293 20,785 324,078
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 718 (28,319) (27,601)
End Point Assessment 215,400 (167,014) 48,386
216,118 (195,333) 20,785
TOTAL FUNDS 216,118 (195,333) 20,785