| 31/12/20 | 31/12/19 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| funds | funds | ||||
| Nates | f | ||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Other tmding activities |
129,000 | 86,400 | |||
| Investment | income | 204 | 514 | ||
| Total | 129,204 | 86,914 | |||
| EXPENDITURE ON | |||||
| Raising funds | |||||
| Other trading activities | 58,473 | 89,330 | |||
| 58,473 | 89,330 | ||||
| Charitable | activities | ||||
| Grants paid | to TICA | 3,000 | 18,000 | ||
| Other | 21,$53 | 4,677 | |||
| Total | $3,326 | 112.007 | |||
| NET INCOME/(EXPENDITURE) | 45,878 | (25,093) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds | brought forward | 27$,200 | 303,293 | ||
| TOTAL FUNDS CARRIED FORWARD | 324,078 | 278,200 |
| 3I/12/20 | 31/12/19 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 989 | 503 | |
| CURRENT ASSETS | |||
| Debtors | 231 | 1,599 | |
| Cash at bank | 373,107 | 322,617 | |
| 373,338 | 324,216 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(50,249) | (46.519) | |
| NET CURRENT ASSETS | 323,089 | 277,697 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 324,078 | 278,200 | |
| NET ASSETS | 324,078 | 278,200 | |
| FUNDS | 10 | ||
| Unrestricted funds |
324,078 | 278,200 | |
| TOTALFUNDS | 324,078 | 278,200 |
| 31/12/20 | 31/Id&19 | ||
|---|---|---|---|
| f | |||
| Deposit account interest | 204 | 514 | |
| NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated a(ter charging/(crediting): | ||
| 31/12/20 | 31/12/19 | ||
| f | |||
| Depreciation -owned assets |
194 | 29 |
| Unrestricted | ||||
|---|---|---|---|---|
| funds | ||||
| f. | ||||
| INCOME | AND ENDOWMENTS | FROM | ||
| Other trading activities | 86,400 | |||
| Investment | income | 514 | ||
| Total | 86,914 | |||
| EXPENDITURE ON | ||||
| Raising funds | ||||
| Other trading activities |
89,330 | |||
| 89,330 | ||||
| Charitable | activities | |||
| Grants paid | to TICA | 18,000 | ||
| Other | 4,677 | |||
| Total | 112,007 | |||
| NET INCOME/(EXPENDITURE) | (25,093) | |||
| RECONCILIATION | OF FUNDS | |||
| Total funds | brought forward | 303,293 |
| CON PARATIYESFOR THE STATEMENT OF FINANCIAL | ACTIVITIE | S -continued | ||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| TOTAL FUNDS CARRIED FORWARD | 278,200 | |||
| 7. | TANGIBLE FIXEDASSETS | |||
| Trainmg | Computer | |||
| equipment | equipment | Totals | ||
| COST | ||||
| At I January 2020 | 532 | 532 | ||
| Additions | 680 | 680 | ||
| At 31 December 2020 | 680 | 532 | 1,212 | |
| DEPRECIATION | ||||
| At I January 2020 | 29 | 29 | ||
| Charge for year | 19 | 175 | 194 | |
| At 31 December 2020 | 19 | 204 | 223 | |
| NFT BOOK VALUE | ||||
| At 31 December 2020 | 661 | 328 | 989 | |
| At 31 December 2019 | 503 | 503 | ||
| DEBTORS:AMOUNTS FAI.LING DUE WITHIN ONE YEAR | ||||
| 31/12/20 | 31/12/19 | |||
| 8 | ||||
| Prepayments | 231 | 1,599 | ||
| 9. | CREDITORS: ANIOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31/12/20 | 31/12/19 | |||
| Trade creditors | 390 | 1,049 | ||
| Other credi1ors | 47,365 | 35,096 | ||
| Accruals and deferred income | 2,494 | 10,374 | ||
| 50,249 | 46,519 |
| MOVE | MEN | T IN FUNDS | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At I/I/20 |
in funds | 31/12/20 | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General | fund | 329,516 | (5,438) | 324,078 | |
| End Point Assessment | (51,316) | 51,316 | |||
| 278,200 | 45,878 | 324,078 | |||
| TOTAL | FUNDS | 278,200 | 45,878 | 324,078 |
| Incoming | Resources | Movement | |||||
|---|---|---|---|---|---|---|---|
| resources f |
expended | in fimds f |
|||||
| Unrestricted | funds | ||||||
| General fund End Point Assessment |
204 129,000 |
(5,642) (77,684) |
(5,438 ) 5)316 |
||||
| 129,204 | (83,326) | 45,878 | |||||
| TOTALFUNDS | 129,204 | (83,326) | 45,878 | ||||
| Comparatives | for movemcnt | in funds | |||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| AI I/I/19 f |
in funds | fundsf | 31/12/19 f |
||||
| Unrestricted | funds | ||||||
| General fund |
303,293 | (22,163) | (2,930) | 278,200 | |||
| End Point Assessment | (2,930) | 2,930 | |||||
| 303,793 | (25,093) | 278,200 | |||||
| TOTAL FIINDS | 303,293 | (25,093) | 278,200 | ||||
| Comparative | net movement | in | funds, included | in the above are as follotvs: | |||
| Incomla | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f | f | ||||||
| Unrestricted | funds | ||||||
| General fund |
514 | (22,677) | (22,163) | ||||
| End Point Assessntent | 86,400 | (89,330) | (2,930) | ||||
| 86,914 | (112,007) | (25,093) | |||||
| TOTALFUNDS | 86,914 | (112,007) | (25,093) |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At I/I/19 | in funds | funds | 31/12/20 | |||
| f | f | f | ||||
| Unrestricted | funds | |||||
| General | fund | 303,293 | (27,601) | (2.930) | 272,762 | |
| Knd Point Assessment | 48,386 | 2,930 | 51,316 | |||
| 303,293 | 20,785 | 324,078 | ||||
| TOTAL | FUNDS | 303,293 | 20,785 | 324,078 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended f |
in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 718 | (28,319) | (27,601) | |
| End Point Assessment | 215,400 | (167,014) | 48,386 | ||
| 216,118 | (195,333) | 20,785 | |||
| TOTAL | FUNDS | 216,118 | (195,333) | 20,785 |